T-O (am): 0.000 (08:59:00)
Last updated: 16:52
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Jun 25 | Q1 Apr 25 | 1 | 31 Jan 26 | 66.25 | 11.85 | 7.11 | 10.7% | 0.00 | 0.85 | 6.8% | 87.4% | 106.6% | 97.5% | ||||||||
27 Mar 25 | Q4 Jan 25 | 4 | 31 Jan 25 | 71.07 | 5.28 | 3.44 | 4.8% | 4.00 | 0.41 | 69.3% | 40.8% | 96.7% | 84.1% | ||||||||
27 Dec 24 | Q3 Oct 24 | 3 | 31 Jan 25 | 231.24 | 137.66 | 102.99 | 44.5% | 0.00 | 12.28 | 28.1% | 127.2% | 26.9% | 473.1% | ||||||||
27 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 321.46 | 186.94 | 140.84 | 43.8% | 6.00 | 50.40 | 39.0% | 426.0% | 51.3% | 3189.8% | ||||||||
27 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 527.28 | 382.62 | 289.03 | 54.8% | 0.00 | 103.44 | 339.0% | 803.9% | 1237.6% | 2089.1% | ||||||||
27 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 120.11 | 28.20 | 21.61 | 18.0% | 18.00 | 7.73 | 18.0% | 205.8% | 20.2% | 694.1% | ||||||||
28 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 101.79 | 25.33 | 17.97 | 17.7% | 0.00 | 6.43 | 66.5% | 98.6% | 319.8% | 270.1% | ||||||||
27 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 61.12 | 7.69 | 4.28 | 7.0% | 0.00 | 1.53 | 4.8% | 6.5% | 67.6% | 57.6% | ||||||||
28 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 58.34 | 18.82 | 13.20 | 22.6% | 0.00 | 4.73 | 48.5% | 2.5% | 463.0% | 0.0% | ||||||||
30 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 39.27 | -3.88 | -3.64 | -9.3% | 2.00 | -1.30 | 23.4% | 28.1% | 174.9% | 185.0% | ||||||||
28 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 51.26 | 7.45 | 4.86 | 9.5% | 0.00 | 1.74 | 21.5% | 0.7% | 51.9% | 11.8% | ||||||||
28 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 65.34 | 14.84 | 10.11 | 15.5% | 3.00 | 3.62 | 9.2% | 34.9% | 23.4% | 88.7% | ||||||||
28 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 59.84 | 20.00 | 13.20 | 22.1% | 0.00 | 4.72 | 9.6% | 4.2% | 208.5% | 81.3% | ||||||||
30 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 54.60 | 4.49 | 4.28 | 7.8% | 2.00 | 1.53 | 5.7% | 23.9% | 1.4% | 36.3% | ||||||||
28 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 51.64 | 8.51 | 4.34 | 8.4% | 0.00 | 1.55 | 6.6% | 23.8% | 18.9% | 69.9% | ||||||||
28 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 48.42 | 8.37 | 5.36 | 11.1% | 2.00 | 1.92 | 22.5% | 17.0% | 26.4% | 42.3% | ||||||||
16 Jul 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 62.49 | 12.11 | 7.28 | 11.7% | 0.00 | 2.61 | 12.9% | 44.7% | 8.5% | 279.4% | ||||||||
16 Apr 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 71.77 | 11.07 | 6.71 | 9.3% | 2.00 | 2.40 | 5.8% | 4.2% | 53.4% | 68.2% | ||||||||
29 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 67.81 | 20.36 | 14.41 | 21.2% | 2.00 | 5.16 | 63.8% | 19.5% | 282.9% | 190.0% | ||||||||
28 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 41.40 | 6.12 | 3.76 | 9.1% | 2.00 | 1.35 | 4.1% | 37.3% | 96.1% | 61.6% | ||||||||
29 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 43.19 | 4.84 | 1.92 | 4.4% | 0.00 | 0.69 | 42.4% | 28.7% | 51.9% | 79.1% | ||||||||
27 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 74.93 | 7.75 | 3.99 | 5.3% | 0.00 | 1.43 | 32.0% | 2.5% | 19.7% | 64.3% | ||||||||
27 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 56.75 | 9.57 | 4.97 | 8.8% | 0.00 | 1.78 | 14.1% | 18.2% | 49.4% | 58.5% | ||||||||
27 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 66.02 | 15.23 | 9.81 | 14.9% | 3.00 | 3.51 | 9.1% | 30.4% | 7.0% | 10.7% | ||||||||
27 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 60.54 | 14.30 | 9.17 | 15.2% | 0.00 | 3.28 | 21.2% | 11.2% | 18.0% | 183.0% | ||||||||
26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 76.82 | 14.75 | 11.18 | 14.6% | 3.00 | 4.00 | 10.7% | 7.8% | 6.6% | 372.8% | ||||||||
27 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 69.41 | 17.40 | 11.97 | 17.2% | 0.00 | 4.29 | 26.9% | 2.5% | 8.9% | 16.7% | ||||||||
27 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 94.91 | 16.66 | 10.99 | 11.6% | 3.00 | 3.93 | 74.3% | 9.2% | 239.2% | 38.8% | ||||||||
28 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 54.45 | 4.44 | 3.24 | 6.0% | 0.00 | 1.16 | 23.6% | 13.8% | 37.0% | 25.7% | ||||||||
29 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 71.25 | 5.01 | 2.37 | 3.3% | 3.00 | 0.85 | 0.1% | 15.6% | 77.0% | 79.4% | ||||||||
22 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 71.17 | 14.45 | 10.26 | 14.4% | 0.00 | 3.67 | 18.1% | 1.8% | 42.9% | 28.6% | ||||||||
28 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 86.94 | 24.87 | 17.96 | 20.6% | 3.00 | 6.43 | 81.7% | 76.6% | 311.7% | 59.6% | ||||||||
29 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 47.85 | 6.63 | 4.36 | 9.1% | 0.00 | 1.56 | 43.3% | 0.9% | 61.9% | 32.5% | ||||||||
30 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 84.40 | 8.08 | 11.46 | 13.6% | 3.00 | 4.10 | 16.5% | 37.5% | 43.5% | 252.6% | ||||||||
29 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 72.44 | 12.89 | 7.98 | 11.0% | 0.00 | 2.86 | 47.2% | 98.3% | 82.0% | 373.2% | ||||||||
29 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 49.22 | 49.97 | 44.41 | 90.2% | 2.00 | 15.89 | 1.9% | 20.4% | 587.5% | 1338.5% | ||||||||
29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 48.29 | 10.27 | 6.46 | 13.4% | 0.00 | 2.31 | 21.4% | 13.4% | 98.7% | 34.1% | ||||||||
30 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 61.40 | 7.62 | 3.25 | 5.3% | 3.00 | 1.43 | 68.0% | 18.4% | 92.7% | 90.6% | ||||||||
30 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 36.54 | 6.61 | 1.69 | 4.6% | 0.00 | 0.74 | 10.7% | 49.7% | 45.4% | 90.7% | ||||||||
29 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 40.89 | 6.29 | 3.09 | 7.5% | 2.00 | 1.36 | 26.6% | 41.2% | 68.5% | 95.0% | ||||||||
29 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 55.74 | 16.01 | 9.81 | 17.6% | 0.00 | 4.31 | 25.9% | 8.9% | 71.6% | 77.0% | ||||||||
31 Mar 15 | 31/01/15 | 4 | 31/01/15 | 75.25 | 47.06 | 34.57 | 45.9% | 5.00 | 15.20 | 3.7% | 0.8% | 91.3% | 16.2% |
EPS | 30.07 sen |
Trailing PE (Sector Median: 12.0) | 4.1 |
PEG | 0.45 |
Altman Z | 1.7 |
Beaver | 0.065 |
Current Ratio | 1.67 |
Debt-Equity (DE) Ratio | 0.39 |
FCF Yield | 2.78 % |
Revenue QoQ | -6.78 % |
Revenue YoY | -87.44% |
Profit QoQ | 106.6 % |
Profit YoY | -97.54 % |
Profit Margin (Sector Median: 8.4) | 36.87 % |
ROE (ROIC: 16.52) | 18.38 % |
Dividend Per Share (DPS) | 10.0 sen |
Dividend Yield (DY) | 8.13 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 8.4) | |
ROE (ROIC: 16.53) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.65 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.13 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 42.13 |
Expected Revenue (M) | 352.28 |
Expected Growth (%) | 13.0 |
GOOI SEONG GUM added 40000.0 units announced on 29 May 2023 at ~RM1.16
MR GOOI SEONG LIM added 60000.0 units announced on 23 Feb 2023 at ~RM1.18
MR GOOI SEONG LIM added 50000.0 units announced on 20 Feb 2023 at ~RM1.18
MR GOOI SEONG LIM added 10000.0 units announced on 16 Feb 2023 at ~RM1.19
MR GOOI SEONG LIM added 50000.0 units announced on 15 Feb 2023 at ~RM1.19
Market Cap: 1040 M.
Market Cap Class: Middlers
Number of Shares: 845 M.
Adjusted Float: 31.4%.
Stock highly correlated with
FBMKLCI-EA (96%)
TENAGA (94%)
TM (94%)
SUNWAY (93%)
Crescendo Corporation Berhad, incorporated in 1995 and headquartered in Johor Bahru, Malaysia, is a leading property developer and construction company with diversified operations in manufacturing, trading, property investment, and education. The company’s Property Development & Construction division specializes in residential, commercial, and industrial developments across prime locations in Johor, with a substantial landbank exceeding 2,500 acres. The Manufacturing & Trading division supplies high-quality building materials, including precast concrete products, steel pipes, and jacking pipes, serving both local and export markets. In Property Investment, Crescendo owns and manages industrial properties and commercial spaces, ensuring sustainable recurring income. The Education division oversees Crescendo International College and Crescendo-HELP International School, offering Cambridge A-Levels and IGCSE programs to nurture future talent. Committed to sustainable growth, strategic expansion, and value creation, Crescendo Corporation Berhad continues to strengthen its market presence while shaping the future of property and infrastructure development in Malaysia.
Sectors: Property
Code: 6718
Website: http://www.crescendo.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 25-Apr-2025
Shareholder | % | Value (M) |
---|---|---|
Sharikat Kim Loong Sendirian Berhad | 137.09% | 1426.52 |
Gooi Seong Heen | 3.05% | 31.74 |
Gooi Seong Chneh | 2.81% | 29.27 |
Public Mutual Fund | 1.62% | 16.86 |
OCBC Securities Pte. Ltd. | 1.35% | 14.05 |
Heng Peng Heng | 0.97% | 10.09 |
Et Smart Wealth Sdn Bhd | 0.55% | 5.72 |
Gooi Seong Lim | 0.52% | 5.36 |
UOB Kay Hian Pte Ltd | 0.48% | 4.99 |
Gan Choon Hock | 0.45% | 4.68 |
Cheah Kek Ding @ Chea Kek Ding | 0.43% | 4.47 |
Heng Peng Hong | 0.43% | 4.47 |
Tan Thean Hock | 0.41% | 4.27 |
Gooi Seow Mee | 0.39% | 4.06 |
Siow Wong Yen @ Siow Kwang Hwa | 0.36% | 3.75 |
Gan Teng Siew Realty Sdn Bhd | 0.36% | 3.75 |
Cgs International Securities Singapore Pte Ltd | 0.34% | 3.54 |
Lim Khuan Eng | 0.31% | 3.23 |
Lim Tiew Sin | 0.31% | 3.23 |
Bank of Singapore Limited | 0.29% | 3.02 |
Shoon Yik Tai | 0.26% | 2.71 |
DBS Bank | 0.25% | 2.6 |
Loh Boon Hong | 0.25% | 2.6 |
Tan Liew Cheun | 0.22% | 2.29 |
Gooi Hong Keak @ Gooi Chek Meng | 0.21% | 2.19 |
Pang Chee Chiang | 0.2% | 2.08 |
Foh Chong & Sons Sdn. Bhd. | 0.2% | 2.08 |
Lu Soh Khuan | 0.18% | 1.87 |
Gooi Seong Gum | 0.07% | 0.68 |
Gooi Khai Shin | 0.03% | 0.29 |
Chew Ching Chong | 0.0% | 0.03 |