TEXCYCL | TEX CYCLE TECHNOLOGY (M) BHD

6
1.15 (-2.54%)

T-O (am): 0.000 (08:59:00)
Last updated: 11:10

Fundamental
Technical
Total Score
TEXCYCL | TEX CYCLE TECHNOLOGY (M) BHD

TEXCYCL Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

TEXCYCL Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
11 Nov 25 Q3 Sep 2025 3 31 Dec 2025 17.70 2.66 2.26 12.8% 0.00 0.85 105.1% 66.5% 25.2% 6.4%
12 Aug 25 Q2 Jun 2025 2 31 Dec 2025 8.63 3.41 3.02 35.0% 0.00 1.15 2.9% 4.6% 43.4% 20.6%
14 May 25 Q1 Mar 2025 1 31 Dec 2025 8.89 2.56 2.11 23.7% 0.00 0.74 4.5% 11.2% 42.9% 68.1%
25 Feb 25 Q4 Dec 2024 4 31 Dec 2024 9.31 4.49 3.69 39.6% 0.00 1.30 12.4% 1.5% 53.0% 50.9%
22 Nov 24 Q3 Sep 2024 3 31 Dec 2024 10.63 3.35 2.41 22.7% 0.00 0.88 28.8% 27.7% 3.7% 98.4%
13 Aug 24 Q2 Jun 2024 2 31 Dec 2024 8.26 2.81 2.50 30.3% 0.00 0.99 3.2% 2.6% 62.0% 50.6%
28 May 24 Q1 Mar 2024 1 31 Dec 2024 8.00 7.39 6.60 82.5% 0.00 2.58 12.9% 12.2% 12.2% 278.3%
20 Feb 24 Q4 Dec 2023 4 31 Dec 2023 9.18 9.08 7.52 81.9% 0.00 2.95 10.3% 22.8% 518.1% 86.8%
14 Nov 23 Q3 Sep 2023 3 31 Dec 2023 8.32 1.52 1.22 14.6% 0.00 0.48 1.8% 10.9% 76.0% 47.8%
15 Aug 23 Q2 Jun 2023 2 31 Dec 2023 8.47 6.13 5.07 59.8% 0.00 2.10 7.0% 15.8% 190.4% 181.6%
11 May 23 Q1 Mar 2023 1 31 Dec 2023 9.11 2.66 1.75 19.1% 0.00 0.70 21.9% 24.5% 56.6% 68.6%
16 Feb 23 Q4 Dec 2022 4 31 Dec 2022 7.48 4.67 4.02 53.8% 0.00 1.53 20.0% 14.9% 72.8% 134.2%
21 Nov 22 Q3 Sep 2022 3 31 Dec 2022 9.35 3.70 2.33 24.9% 0.60 0.99 27.7% 52.5% 29.3% 28.7%
18 Aug 22 Q2 Jun 2022 2 31 Dec 2022 7.32 2.88 1.80 24.6% 0.00 0.83 0.1% 24.1% 73.9% 157.5%
25 May 22 Q1 Mar 2022 1 31 Dec 2022 7.32 1.54 1.03 14.2% 0.00 0.41 16.7% 7.7% 39.8% 48.2%
23 Feb 22 Q4 Dec 2021 4 31 Dec 2021 8.78 2.35 1.72 19.6% 0.00 0.64 43.3% 29.3% 5.0% 16.6%
18 Nov 21 Q3 Sep 2021 3 31 Dec 2021 6.13 2.06 1.81 29.5% 0.00 0.72 3.9% 5.8% 158.8% 14.9%
19 Aug 21 Q2 Jun 2021 2 31 Dec 2021 5.90 1.07 0.70 11.8% 0.00 0.28 25.6% 17.1% 65.0% 17.3%
12 May 21 Q1 Mar 2021 1 31 Dec 2021 7.93 2.81 2.00 25.2% 0.00 0.79 16.7% 46.1% 35.5% 529.7%
25 Feb 21 Q4 Dec 2020 4 31 Dec 2020 6.79 1.57 1.47 21.7% 0.00 0.57 4.4% 4.1% 6.4% 521.1%
12 Nov 20 Q3 Sep 2020 3 31 Dec 2020 6.50 2.23 1.57 24.2% 0.00 0.63 29.1% 12.7% 86.4% 21.9%
12 Aug 20 Q2 Jun 2020 2 31 Dec 2020 5.04 1.08 0.84 16.8% 0.00 0.34 7.2% 37.7% 281.7% 62.9%
10 Jun 20 Q1 Mar 2020 1 31 Dec 2020 5.42 -0.31 -0.47 -8.6% 0.00 -0.19 23.4% 31.8% 32.9% 140.3%
28 Feb 20 Q4 Dec 2019 4 31 Dec 2019 7.08 0.10 -0.35 -4.9% 0.00 -0.15 4.9% 14.3% 117.4% 156.4%
14 Nov 19 Q3 Sep 2019 3 31 Dec 2019 7.45 2.27 2.02 27.1% 0.00 0.79 7.8% 21.8% 11.4% 24.0%
15 Aug 19 Q2 Jun 2019 2 31 Dec 2019 8.08 3.33 2.27 28.1% 0.60 0.89 1.6% 23.7% 97.0% 13.2%
23 May 19 Q1 Mar 2019 1 31 Dec 2019 7.96 1.22 1.16 14.5% 0.00 0.45 3.7% 21.2% 86.0% 59.6%
21 Feb 19 Q4 Dec 2018 4 31 Dec 2018 8.26 1.84 0.62 7.5% 0.00 0.24 13.2% 1.1% 76.6% 87.0%
21 Aug 18 Q2 Jun 2018 2 31 Dec 2018 9.52 2.81 2.65 27.9% 0.60 1.04 10.1% 2.8% 31.9% 0.9%
24 May 18 Q1 Mar 2018 1 31 Dec 2018 10.59 2.19 2.01 19.0% 0.00 0.79 4.9% 16.6% 29.7% 17.9%
27 Feb 18 Q4 Dec 2017 4 31 Dec 2017 10.09 3.91 2.86 28.3% 0.00 1.67 20.8% 12.7% 40.2% 67.0%
16 Nov 17 Q3 Sep 2017 3 31 Dec 2017 8.35 5.70 4.79 57.3% 0.00 2.84 9.8% 2.7% 82.3% 102.2%
22 Aug 17 Q2 Jun 2017 2 31 Dec 2017 9.27 2.89 2.63 28.4% 0.60 1.56 2.0% 20.3% 7.4% 24.7%
22 May 17 Q1 Mar 2017 1 31 Dec 2017 9.08 2.77 2.45 26.9% 0.00 1.45 1.4% 33.4% 71.8% 34.8%
23 Feb 17 Q4 Dec 2016 4 31 Dec 2016 8.95 9.27 8.67 96.8% 0.00 5.14 10.1% 38.8% 266.2% 895.6%
17 Nov 16 Q3 Sep 2016 3 31 Dec 2016 8.13 2.62 2.37 29.1% 0.00 1.40 5.6% 37.4% 12.4% 44.4%
18 Aug 16 Q2 Jun 2016 2 31 Dec 2016 7.70 2.31 2.11 27.3% 0.00 1.25 13.1% 0.8% 16.0% 42.4%
19 May 16 Q1 Mar 2016 1 31 Dec 2016 6.81 2.07 1.82 26.7% 0.00 1.07 5.6% 35.5% 108.5% 31.1%
25 Feb 16 Q4 Dec 2015 4 31 Dec 2015 6.45 1.43 0.87 13.5% 0.00 0.52 8.9% 22.0% 46.9% 167.9%
17 Nov 15 Q3 Sep 2015 3 31 Dec 2015 5.92 0.99 1.64 27.7% 0.00 0.97 23.8% 21.7% 55.1% 18.8%
19 Aug 15 Q2 Jun 2015 2 31 Dec 2015 7.76 3.80 3.65 47.1% 0.00 2.16 54.5% 32.9% 163.9% 145.3%
22 May 15 Q1 Mar 2015 1 31 Dec 2015 5.03 1.84 1.39 27.6% 0.00 0.82 5.0% 3.4% 207.9% 12.1%
27 Feb 15 31/12/14 4 31/12/14 5.29 -0.70 -1.28 -24.3% 0.00 -0.76 8.7% 41.0% 192.9% 121.6%

TEXCYCL Historical Dividends

TEXCYCL Financial Ratios

EPS 3.94 sen
Trailing PE (Sector Median: 16.3) 29.2
PEG 29.2
Altman Z 1.0
Beaver 0.082
Current Ratio 1.88
Debt-Equity (DE) Ratio 0.55
FCF Yield 0.02 %
Revenue QoQ 105.06 %
Revenue YoY 66.53%
Profit QoQ -25.23 %
Profit YoY -6.38 %
Profit Margin (Sector Median: 5.0) 24.86 %
ROE (ROIC: 4.13) 5.63 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

TEXCYCL Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 11.35)
Altman Z

TEXCYCL Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.75
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 23.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 15.53
Expected Revenue (M) 69.21
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

TEXCYCL Directors Share Purchases (Beta)


ALAGASAN A/L VARATHARAJOO reduced 20000.0 units announced on 19 Jan 2023 at ~RM0.74

HO SIEW CHOONG added 20000.0 units announced on 07 Apr 2022 at ~RM0.45

MR FRANCIS XAVIER A/L A.A. GOMEZ added 4000.0 units announced on 16 Mar 2022 at ~RM0.435

MR PERIASAMY A/L SINAKALAI added 2000.0 units announced on 10 Mar 2022 at ~RM0.44

ALAGASAN A/L VARATHARAJOO added 10000.0 units announced on 14 Aug 2020 at ~RM0.43

TEXCYCL Summary


Market Cap: 323 M.

Market Cap Class: Small caps

Number of Shares: 281 M.

Adjusted Float: 61.0%.

Stock highly correlated with

FIAMMA (95%)

TRANSPORTATION & LOGISTICS (95%)

SSB8 (94%)

AWC (93%)

TEX CYCLE TECHNOLOGY (M) BERHAD, an investment holding company, is engaged in the recovery and recycling of can and scheduled waste in Malaysia. The company collects and recycles used materials directly from companies, which use rags, wipes, gloves, and containers. Its products include wipes, sewn-pads, gloves, soak-ups, and uniform and work attire. The company is also engaged in the rental of recycled products; and the manufacture and marketing of chemical products. It offers its products and services for multi-nationals and small work-shops. The company was founded in 1984 and is based in Puchong, Malaysia. TEX CYCLE TECHNOLOGY (M) BERHAD is a subsidiary of Can Cycle Sdn. Bhd.

Sectors: Trading & Services, Water Utilities, Industrial Services, Industrial Products & Services, Solar EPCC

Code: 0089

Website: http://www.texcycle.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

TEXCYCL Top Shareholdings

Updated on 26-Dec-2025

Shareholder % Value (M)
Can Cycle Sdn Bhd 33.94% 109.75
Ho Siew Choong 5.08% 16.43
Lee Hai Peng 4.97% 16.06
Periasamy A/L Sinakala 4.18% 13.52
Ho Siew Cheong 2.52% 8.15
Chai Yee Wah 1.97% 6.37
Ho Siew Kee 1.55% 5.01
Ooi Chen Seng 1.52% 4.92
Sim Shiau Tyng 1.24% 4.01
Ho Mah Lee @ Ho Chwee Keng 1.24% 4.01
Ho Siew Weng 1.11% 3.59
Lee Kim Choy 1.02% 3.3
Ong Kah Hoe 0.99% 3.2
Liew Jor Ho 0.99% 3.2
Southern Realty Resources Sdn Bhd 0.99% 3.2
Chuah Kooi Peng 0.9% 2.91
Lee Yuen Kong 0.87% 2.81
Yusseri Bin Said 0.8% 2.59
Datuk Low Chin Koon 0.77% 2.49
Chuang Shiao Ye 0.75% 2.43
Chu Kerd Yee 0.71% 2.3
Goh Phaik Lim 0.67% 2.17
Melissa Shamini A/P Periasamy 0.59% 1.91
English Hotbreads (Sel.) Sdn Bhd 0.59% 1.91
How Hoe Choon 0.56% 1.81
Philip A/L K.O. Kunjappy 0.55% 1.78
Chu Yi Pe 0.49% 1.58
Yoong Kok Wah 0.47% 1.52
J.P. Morgan Securities plc 0.47% 1.52
Soh Choh Piau 0.46% 1.49
Frequently Asked Questions
TEX CYCLE TECHNOLOGY (M) BERHAD, an investment holding company, is engaged in the recovery and recycling of can and scheduled waste in Malaysia. The company collects and recycles used materials directly from companies, which use rags, wipes, gloves, and containers. Its products include wipes, sewn-pads, gloves, soak-ups, and uniform and work attire. The company is also engaged in the rental of recycled products; and the manufacture and marketing of chemical products. It offers its products and services for multi-nationals and small work-shops. The company was founded in 1984 and is based in Puchong, Malaysia. TEX CYCLE TECHNOLOGY (M) BERHAD is a subsidiary of Can Cycle Sdn. Bhd. The company is listed on Bursa Malaysia and operates in the Trading & Services, Water Utilities, Industrial Services, Industrial Products & Services and Solar EPCC sectors.
Yes, TEX CYCLE TECHNOLOGY (M) BHD is listed as Shariah-compliant.
The latest share price of TEX CYCLE TECHNOLOGY (M) BHD is RM 1.15 updated on 23 January 2026 11:10.
As of now, TEX CYCLE TECHNOLOGY (M) BHD has a market capitalization of 323M based on the latest financial data.
iSaham's technical analysis indicates that TEX CYCLE TECHNOLOGY (M) BHD's support level is at RM 1.03 and its resistance level is at RM 1.15, based on moving averages and price patterns.
The 52-week high for TEX CYCLE TECHNOLOGY (M) BHD is RM 1.24
TEX CYCLE TECHNOLOGY (M) BHD's share price has increased by 8.49% year-to-date, influenced by market trends and company performance.
Dividend information for TEX CYCLE TECHNOLOGY (M) BHD has not been reported yet. Track TEX CYCLE TECHNOLOGY (M) BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of TEX CYCLE TECHNOLOGY (M) BHD include Can Cycle Sdn Bhd, Ho Siew Choong and Lee Hai Peng. View more on TEX CYCLE TECHNOLOGY (M) BHD Top Shareholders page.
You can buy TEX CYCLE TECHNOLOGY (M) BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.