T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 39.49 | 10.09 | 7.66 | 19.4% | 0.00 | 0.34 | 37.9% | 38.0% | 40.6% | 61.4% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 63.58 | 17.08 | 12.90 | 20.3% | 1.00 | 0.57 | 61.6% | 107.5% | 79.5% | 2.4% | ||||||||
28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 39.35 | 9.70 | 7.19 | 18.3% | 0.00 | 0.32 | 0.5% | 41.5% | 8.5% | 43.9% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 39.17 | 8.64 | 6.62 | 16.9% | 0.00 | 0.29 | 36.9% | 34.0% | 39.6% | 277.4% | ||||||||
21 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 28.61 | 6.06 | 4.75 | 16.6% | 0.00 | 0.21 | 6.6% | 0.0 | 62.3% | 810.3% | ||||||||
24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 30.64 | 16.45 | 12.59 | 41.1% | 0.00 | 0.55 | 54.5% | 0.0 | 1.6% | 1687.8% | ||||||||
22 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 67.30 | 16.13 | 12.80 | 19.0% | 0.01 | 0.62 | 13.4% | 0.0 | 442.8% | 26216.3% | ||||||||
20 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 59.35 | -0.44 | -3.73 | -6.3% | 0.00 | -0.18 | 0.0 | 0.0 | 458.8% | 273.9% | ||||||||
11 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 0.00 | -0.67 | -0.67 | 0.0% | 0.00 | -0.23 | 0.0 | 0.0 | 15.8% | 134.4% | ||||||||
29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 0.00 | -0.79 | -0.79 | 0.0% | 0.00 | -0.27 | 0.0 | 100.0% | 1518.4% | 88.4% | ||||||||
30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 0.00 | -0.05 | -0.05 | 0.0% | 0.00 | -0.02 | 0.0 | 0.0 | 102.3% | 92.6% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 0.00 | 2.15 | 2.15 | 0.0% | 0.00 | 0.74 | 0.0 | 0.0 | 853.0% | 733.0% | ||||||||
10 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 0.00 | -0.28 | -0.28 | 0.0% | 0.00 | -0.10 | 100.0% | 0.0 | 32.3% | 50.2% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 0.08 | -0.42 | -0.42 | -519.8% | 0.00 | -0.15 | 0.0 | 0.0 | 36.2% | 38.9% | ||||||||
25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 0.00 | -0.66 | -0.66 | 0.0% | 0.00 | -0.23 | 0.0 | 0.0 | 94.7% | 36.9% | ||||||||
22 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 0.00 | -0.34 | -0.34 | 0.0% | 0.00 | -0.12 | 0.0 | 0.0 | 40.7% | 126.0% | ||||||||
10 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 0.00 | -0.57 | -0.57 | 0.0% | 0.00 | -0.20 | 0.0 | 0.0 | 17.0% | 171.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 0.00 | -0.69 | -0.69 | 0.0% | 0.00 | -0.24 | 0.0 | 0.0 | 34.1% | 112.0% | ||||||||
14 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 0.00 | -1.05 | -1.05 | 0.0% | 0.00 | -0.36 | 0.0 | 0.0 | 597.3% | 1294.7% | ||||||||
20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 0.00 | -0.15 | -0.15 | 0.0% | 0.00 | -0.05 | 0.0 | 0.0 | 28.9% | 27.9% | ||||||||
12 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.00 | -0.21 | -0.21 | 0.0% | 0.00 | -0.07 | 0.0 | 0.0 | 35.1% | 46.5% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 0.00 | -0.33 | -0.33 | 0.0% | 0.00 | -0.11 | 0.0 | 0.0 | 333.3% | 36.0% | ||||||||
23 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 0.00 | -0.07 | -0.07 | 0.0% | 0.00 | -0.03 | 0.0 | 0.0 | 63.9% | 159.5% | ||||||||
22 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 0.00 | -0.21 | -0.21 | 0.0% | 0.00 | -0.07 | 0.0 | 0.0 | 47.2% | 17.5% | ||||||||
23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 0.00 | -0.39 | -0.39 | 0.0% | 0.00 | -0.14 | 0.0 | 0.0 | 64.8% | 152.6% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 0.00 | -0.24 | -0.24 | 0.0% | 0.00 | -0.08 | 0.0 | 100.0% | 289.7% | 512.1% | ||||||||
30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 0.00 | 0.13 | 0.13 | 0.0% | 0.00 | 0.04 | 0.0 | 100.0% | 150.0% | 136.2% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 0.00 | -0.25 | -0.25 | 0.0% | 0.00 | -0.09 | 0.0 | 100.0% | 61.5% | 9.7% | ||||||||
30 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 0.00 | -0.16 | -0.16 | 0.0% | 0.00 | -0.05 | 100.0% | 100.0% | 369.0% | 271.4% | ||||||||
29 Aug 17 | 30 Jun 17 | Other | 30 Jun 17 | 0.45 | 0.06 | 0.06 | 12.9% | 0.00 | 0.02 | 1936.4% | 124.0% | 116.7% | 114.5% | ||||||||
29 May 17 | 31 Mar 17 | Other | 30 Jun 17 | 0.02 | -0.35 | -0.35 | -1581.8% | 0.00 | -0.12 | 89.4% | 0.0 | 24.7% | 17.1% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 0.21 | -0.28 | -0.28 | -134.8% | 0.00 | -0.10 | 77.2% | 417.5% | 406.6% | 137.0% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 0.91 | 0.09 | 0.09 | 10.0% | 0.00 | 0.03 | 353.5% | 2167.5% | 122.7% | 495.6% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 0.20 | -0.40 | -0.40 | -200.5% | 0.00 | -0.14 | 0.0 | 0.0 | 4.5% | 306.7% | ||||||||
27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 0.00 | -0.42 | -0.42 | 0.0% | 0.00 | -0.15 | 100.0% | 100.0% | 155.7% | 202.2% | ||||||||
26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 0.04 | 0.75 | 0.75 | 1885.0% | 0.00 | 0.26 | 0.0 | 98.5% | 3378.3% | 81.6% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.04 | -0.02 | -0.02 | -57.5% | 0.00 | -0.01 | 80.0% | 0.0 | 111.9% | 88.7% | ||||||||
26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.20 | 0.19 | 0.19 | 97.0% | 0.00 | 0.07 | 0.0 | 9900.0% | 239.6% | 112.7% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.20 | -0.14 | -0.14 | -69.5% | 0.00 | -0.05 | 92.6% | 733.3% | 103.4% | 77.6% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.70 | 3.53 | 4.11 | 152.0% | 0.00 | 1.43 | 0.0 | 496.2% | 2122.2% | 293.4% |
EPS | 1.51 sen |
Trailing PE (Sector Median: 16.6) | 36.3 |
PEG | 1.75 |
Altman Z | 2.1 |
Beaver | -0.579 |
Current Ratio | 3.25 |
Debt-Equity (DE) Ratio | 0.42 |
FCF Yield | -3.29 % |
Revenue QoQ | -37.89 % |
Revenue YoY | 38.04% |
Profit QoQ | -40.62 % |
Profit YoY | 61.39 % |
Profit Margin (Sector Median: 3.5) | 18.92 % |
ROE (ROIC: 18.59) | 18.59 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 1.82 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.5) | |
ROE (ROIC: 18.59) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.66 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR CHAI THAM POH reduced 1000000.0 units announced on 21 Nov 2023 at ~RM0.2
MR CHAI THAM POH reduced 666000.0 units announced on 03 Nov 2023 at ~RM0.2
MR CHAI THAM POH reduced 1000000.0 units announced on 10 Oct 2023 at ~RM0.2
MR CHAI THAM POH reduced 1000000.0 units announced on 22 Sep 2023 at ~RM0.195
MR CHAI THAM POH reduced 1168800.0 units announced on 07 Sep 2023 at ~RM0.195
MR GAN YEE HIN added 500000.0 units announced on 04 Sep 2023 at ~RM0.19
MR CHAI THAM POH reduced 3000000.0 units announced on 28 Aug 2023 at ~RM0.19
TAN SRI DATUK SERI GAN YU CHAI added 8000000.0 units announced on 08 Aug 2023 at ~RM0.195
TAN SRI DATUK SERI GAN YU CHAI added 103500.0 units announced on 24 Jul 2023 at ~RM0.195
TAN SRI DATUK SERI GAN YU CHAI added 7554000.0 units announced on 21 Jul 2023 at ~RM0.19
MR CHAI THAM POH reduced 2000000.0 units announced on 21 Jul 2023 at ~RM0.195
TAN SRI DATUK SERI GAN YU CHAI added 6056500.0 units announced on 17 Jul 2023 at ~RM0.195
TAN SRI DATUK SERI GAN YU CHAI added 10161200.0 units announced on 10 Jul 2023 at ~RM0.195
MR CHAI THAM POH reduced 2500000.0 units announced on 28 Jun 2023 at ~RM0.2
MR GAN YEE HIN added 3500000.0 units announced on 20 Jun 2023 at ~RM0.21
MR CHAI THAM POH reduced 4000000.0 units announced on 26 May 2023 at ~RM0.21
MR CHAI THAM POH reduced 1000000.0 units announced on 28 Mar 2023 at ~RM0.21
MR CHAI THAM POH reduced 925000.0 units announced on 17 Jan 2023 at ~RM0.185
MR CHAI THAM POH reduced 1200000.0 units announced on 29 Dec 2022 at ~RM0.19
Market Cap: 1249 M.
Market Cap Class: Middlers
Number of Shares: 2272 M.
Adjusted Float: 33.4%.
Stock highly correlated with
VSTECS (97%)
EXSIMHB (96%)
INTA (96%)
KIMLUN (96%)
Southern Score Builders Berhad (formerly known as G Neptune Berhad), through its subsidiaries, provides information technology solutions and technologies for garment manufacturers in Malaysia and the Asia Pacific. It develops and markets computerized data collection and feedback systems for the apparel/garment industry, and sells related computer hardware and accessories, and software. The company's products include the G.PRO SDT System, a real-time data tracking shop floor control and feedback system; G.PRO IEES System, a repository solution designed for the process of standard time development and management; G.PRO EMS system, which is designed for online monitoring of embroidery machines; and G.PRO ERP System, an integrated enterprise resource planning system for the garment industry. It also provides consulting and training services in the management of textile industry and leather foot-wear industry. In addition, GPRO Technologies offers computer systems integration services, as well as engages in the research, development, production, consultation, service, and technical transfer of computer software, hardware, automatic control, and other related products. The company was founded in 1996 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Construction
Code: 0045
Website: https://www.gneptune.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 6-Oct-2023