T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Sep 24 | Q2 Jul 24 | 2 | 31 Jan 25 | 133.79 | 5.22 | 4.04 | 3.0% | 0.00 | 10.08 | 287.3% | 152.6% | 20.4% | 55.3% | ||||||||
27 Jun 24 | Q1 Apr 24 | 1 | 31 Jan 25 | 34.55 | 3.87 | 3.36 | 9.7% | 0.00 | 8.37 | 57.5% | 49.7% | 613.9% | 59.9% | ||||||||
27 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 81.27 | 0.45 | -0.65 | -0.8% | 0.00 | -1.63 | 10.9% | 12.2% | 117.9% | 87.0% | ||||||||
20 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 91.25 | 4.32 | 3.64 | 4.0% | 0.00 | 9.08 | 72.3% | 33.0% | 39.9% | 83.8% | ||||||||
26 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 52.96 | 3.38 | 2.60 | 4.9% | 0.00 | 6.49 | 22.9% | 78.7% | 24.0% | 82.5% | ||||||||
28 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 68.73 | 2.88 | 2.10 | 3.0% | 0.00 | 5.23 | 5.1% | 109.3% | 141.8% | 180.3% | ||||||||
31 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 72.42 | -6.44 | -5.02 | -6.9% | 0.00 | -12.52 | 46.8% | 77.7% | 122.3% | 129.1% | ||||||||
29 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 136.24 | 31.16 | 22.54 | 16.6% | 0.00 | 56.22 | 45.1% | 411.7% | 51.8% | 3707.6% | ||||||||
30 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 248.17 | 18.52 | 14.85 | 6.0% | 0.00 | 37.03 | 655.9% | 161.1% | 668.0% | 170.3% | ||||||||
30 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 32.83 | -2.36 | -2.61 | -8.0% | 0.00 | -6.52 | 89.9% | 40.9% | 115.2% | 70.8% | ||||||||
31 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 325.24 | 20.93 | 17.23 | 5.3% | 0.00 | 42.98 | 1121.6% | 331.3% | 2811.3% | 1336.2% | ||||||||
30 Dec 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 26.62 | 0.72 | 0.59 | 2.2% | 0.00 | 1.48 | 72.0% | 80.9% | 89.2% | 131.2% | ||||||||
30 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 95.05 | 6.46 | 5.49 | 5.8% | 0.00 | 13.70 | 71.0% | 47.5% | 459.1% | 126.6% | ||||||||
30 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 55.59 | -1.29 | -1.53 | -2.8% | 0.00 | -3.82 | 26.3% | 14.1% | 227.5% | 135.7% | ||||||||
31 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 75.42 | 1.82 | 1.20 | 1.6% | 0.00 | 2.99 | 46.0% | 22.5% | 368.8% | 142.6% | ||||||||
29 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 139.67 | 0.45 | 0.26 | 0.2% | 0.00 | 0.64 | 22.9% | 208.6% | 89.4% | 86.0% | ||||||||
01 Oct 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 181.05 | 3.11 | 2.42 | 1.3% | 0.00 | 6.05 | 179.7% | 156.6% | 43.5% | 2.6% | ||||||||
30 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 64.74 | 5.42 | 4.29 | 6.6% | 0.00 | 10.70 | 33.5% | 6.9% | 252.5% | 141.0% | ||||||||
31 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 97.31 | -2.94 | -2.81 | -2.9% | 0.00 | -7.02 | 115.0% | 1.2% | 254.1% | 155.2% | ||||||||
18 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 45.26 | 2.33 | 1.83 | 4.0% | 0.00 | 4.56 | 35.9% | 29.7% | 22.7% | 106.4% | ||||||||
24 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 70.55 | 3.22 | 2.36 | 3.4% | 0.00 | 5.90 | 16.5% | 61.0% | 32.7% | 263.7% | ||||||||
27 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 60.54 | 1.96 | 1.78 | 2.9% | 0.00 | 4.44 | 38.6% | 36.4% | 65.1% | 143.6% | ||||||||
26 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 98.53 | 6.86 | 5.10 | 5.2% | 0.00 | 12.71 | 53.1% | 28.8% | 475.9% | 539.5% | ||||||||
20 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 64.33 | 1.19 | 0.89 | 1.4% | 0.00 | 2.21 | 46.9% | 42.7% | 36.1% | 52.4% | ||||||||
26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 43.81 | 0.04 | 0.65 | 1.5% | 0.00 | 1.62 | 54.0% | 42.6% | 115.9% | 180.4% | ||||||||
27 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 95.24 | -4.17 | -4.08 | -4.3% | 0.00 | -10.19 | 24.5% | 22.4% | 612.5% | 12.0% | ||||||||
26 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 76.51 | 2.30 | 0.80 | 1.0% | 0.00 | 1.99 | 31.9% | 12.8% | 57.1% | 40.3% | ||||||||
18 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 112.32 | 2.33 | 1.86 | 1.7% | 0.00 | 4.64 | 47.0% | 20.9% | 330.2% | 37.9% | ||||||||
25 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 76.39 | -1.52 | -0.81 | -1.1% | 0.00 | -2.02 | 37.7% | 20.5% | 77.8% | 112.8% | ||||||||
29 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 122.69 | -4.68 | -3.65 | -3.0% | 0.00 | -9.09 | 39.8% | 22.0% | 373.1% | 373.5% | ||||||||
27 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 87.79 | 1.90 | 1.33 | 1.5% | 0.00 | 3.33 | 5.5% | 109.1% | 55.5% | 7752.9% | ||||||||
21 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 92.90 | 3.64 | 3.00 | 3.2% | 0.00 | 7.47 | 3.3% | 91.6% | 52.6% | 33.8% | ||||||||
26 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 96.05 | 8.17 | 6.33 | 6.6% | 0.00 | 15.79 | 4.5% | 45.3% | 374.9% | 144.8% | ||||||||
23 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 100.57 | 1.60 | 1.33 | 1.3% | 0.00 | 3.32 | 139.6% | 85.5% | 7741.2% | 53.1% | ||||||||
23 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 41.98 | 1.70 | 0.02 | 0.0% | 0.00 | 0.04 | 13.4% | 41.9% | 99.2% | 98.4% | ||||||||
21 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 48.49 | 2.53 | 2.24 | 4.6% | 0.00 | 5.59 | 26.6% | 24.1% | 13.4% | 143.4% | ||||||||
25 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 66.09 | 4.26 | 2.59 | 3.9% | 0.00 | 6.45 | 21.9% | 44.6% | 9.0% | 238.7% | ||||||||
26 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 54.20 | 4.07 | 2.84 | 5.2% | 0.00 | 7.09 | 25.0% | 34.1% | 174.6% | 24.6% | ||||||||
26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 72.30 | 2.00 | 1.03 | 1.4% | 0.00 | 2.58 | 13.2% | 16.1% | 120.1% | 38.4% |
EPS | 25.96 sen |
Trailing PE (Sector Median: 12.5) | 6.5 |
PEG | 0.09 |
Altman Z | 3.0 |
Beaver | 0.269 |
Current Ratio | 2.79 |
Debt-Equity (DE) Ratio | 0.45 |
FCF Yield | 14.39 % |
Revenue QoQ | 287.26 % |
Revenue YoY | 152.64% |
Profit QoQ | 20.38 % |
Profit YoY | 55.27 % |
Profit Margin (Sector Median: 4.2) | 3.05 % |
ROE (ROIC: 6.49) | 6.82 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: 6.03) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 3.0 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 4.04 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 3.42 |
Expected Revenue (M) | 193.41 |
Expected Growth (%) | -1.0 |
No transaction in the last 2 months.
Market Cap: 67 M.
Market Cap Class: Shrimp
Number of Shares: 40 M.
Adjusted Float: 40.2%.
Stock highly correlated with
IND-PROD (80%)
UNISEM (79%)
FBMFLG (78%)
FBMMSCAP (78%)
TECK GUAN PERDANA BERHAD, an investment holding company, is engaged in the manufacture and sale of cocoa products in Malaysia. The company's products primarily include cocoa butter, cocoa powder, and other cocoa products. It is also engaged in the trade and export of plantation produce; transportation of logs and finished wood products; purchase and sale of dried cocoa beans; and operation of cocoa and oil palm plantations. The company is based in Tawau, Malaysia. TECK GUAN PERDANA BERHAD operates as a subsidiary of HTG Holdings Sdn. Bhd.
Sectors: Industrial Products, Agricultural Products, Consumer Products & Services, Cocoa
Code: 7439
Website: http://www.teckguan.com/tgp/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Apr-2022
Shareholder | % | Value (M) |
---|---|---|
HTG Holdings Sdn Bhd | 59.8% | 40.42 |
Teck Guan Development (Sabah) Sdn Bhd | 4.99% | 3.37 |
Chor King Chun | 2.43% | 1.64 |
Yeoh Yew Choo | 2.09% | 1.41 |
Tan Ah Lim | 1.9% | 1.28 |
Tan Jin Tuan | 1.5% | 1.01 |
Lim Gim Leong | 1.48% | 1.0 |
Muhamad Aloysius Heng | 0.85% | 0.57 |
Phillip Securities Pte. Ltd. | 0.64% | 0.43 |
Chong Thin Tuck | 0.34% | 0.23 |
Chee Sai Mun | 0.34% | 0.23 |
Ong Lam Huat | 0.32% | 0.22 |
Soon Mui Yen @ Soon Nyuk Hen | 0.32% | 0.22 |
The Sipadan Trust | 0.3% | 0.2 |
Yeoh Lam Yet | 0.3% | 0.2 |
Tan Kim Huat & Sons Motor Sdn Berhad | 0.27% | 0.18 |
Adikin Wong Shyh Chyi | 0.27% | 0.18 |
Ting Tie Hau | 0.26% | 0.18 |
Ng Chee Peng | 0.26% | 0.18 |
Gan Tiong Siew | 0.25% | 0.17 |
Hassan Bin Md Ali | 0.25% | 0.17 |
Go Ah Yong | 0.25% | 0.17 |
Tan Kim Huat & Sons Holdings Sdn Bhd | 0.25% | 0.17 |
Lee Ching Chik @ Lee See Kew | 0.21% | 0.14 |
Francis Kong @ Kong Fen Shin | 0.17% | 0.11 |
Yong Ai Ting | 0.17% | 0.11 |
Chong Nyet Wui | 0.17% | 0.11 |
Yu Chiew Yee | 0.17% | 0.11 |