TECGUAN | TECK GUAN PERDANA BHD

7
1.75 (-0.57%)

T-O (am): 0.000 (08:59:00)
Last updated: 14:55

Fundamental
Technical
Total Score

TECGUAN | TECK GUAN PERDANA BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Mar 24 Q4 Jan 24 4 31 Jan 24 81.27 0.45 -0.65 -0.8% 0.00 -1.63 10.9% 12.2% 117.9% 87.0%
20 Dec 23 Q3 Oct 23 3 31 Jan 24 91.25 4.32 3.64 4.0% 0.00 9.08 72.3% 33.0% 39.9% 83.8%
26 Sep 23 Q2 Jul 23 2 31 Jan 24 52.96 3.38 2.60 4.9% 0.00 6.49 22.9% 78.7% 24.0% 82.5%
28 Jun 23 Q1 Apr 23 1 31 Jan 24 68.73 2.88 2.10 3.0% 0.00 5.23 5.1% 109.3% 141.8% 180.3%
31 Mar 23 Q4 Jan 23 4 31 Jan 23 72.42 -6.44 -5.02 -6.9% 0.00 -12.52 46.8% 77.7% 122.3% 129.1%
29 Dec 22 Q3 Oct 22 3 31 Jan 23 136.24 31.16 22.54 16.6% 0.00 56.22 45.1% 411.7% 51.8% 3707.6%
30 Sep 22 Q2 Jul 22 2 31 Jan 23 248.17 18.52 14.85 6.0% 0.00 37.03 655.9% 161.1% 668.0% 170.3%
30 Jun 22 Q1 Apr 22 1 31 Jan 23 32.83 -2.36 -2.61 -8.0% 0.00 -6.52 89.9% 40.9% 115.2% 70.8%
31 Mar 22 Q4 Jan 22 4 31 Jan 22 325.24 20.93 17.23 5.3% 0.00 42.98 1121.6% 331.3% 2811.3% 1336.2%
30 Dec 21 Q3 Oct 21 3 31 Jan 22 26.62 0.72 0.59 2.2% 0.00 1.48 72.0% 80.9% 89.2% 131.2%
30 Sep 21 Q2 Jul 21 2 31 Jan 22 95.05 6.46 5.49 5.8% 0.00 13.70 71.0% 47.5% 459.1% 126.6%
30 Jun 21 Q1 Apr 21 1 31 Jan 22 55.59 -1.29 -1.53 -2.8% 0.00 -3.82 26.3% 14.1% 227.5% 135.7%
31 Mar 21 Q4 Jan 21 4 31 Jan 21 75.42 1.82 1.20 1.6% 0.00 2.99 46.0% 22.5% 368.8% 142.6%
29 Dec 20 Q3 Oct 20 3 31 Jan 21 139.67 0.45 0.26 0.2% 0.00 0.64 22.9% 208.6% 89.4% 86.0%
01 Oct 20 Q2 Jul 20 2 31 Jan 21 181.05 3.11 2.42 1.3% 0.00 6.05 179.7% 156.6% 43.5% 2.6%
30 Jun 20 Q1 Apr 20 1 31 Jan 21 64.74 5.42 4.29 6.6% 0.00 10.70 33.5% 6.9% 252.5% 141.0%
31 Mar 20 Q4 Jan 20 4 31 Jan 20 97.31 -2.94 -2.81 -2.9% 0.00 -7.02 115.0% 1.2% 254.1% 155.2%
18 Dec 19 Q3 Oct 19 3 31 Jan 20 45.26 2.33 1.83 4.0% 0.00 4.56 35.9% 29.7% 22.7% 106.4%
24 Sep 19 Q2 Jul 19 2 31 Jan 20 70.55 3.22 2.36 3.4% 0.00 5.90 16.5% 61.0% 32.7% 263.7%
27 Jun 19 Q1 Apr 19 1 31 Jan 20 60.54 1.96 1.78 2.9% 0.00 4.44 38.6% 36.4% 65.1% 143.6%
26 Mar 19 Q4 Jan 19 4 31 Jan 19 98.53 6.86 5.10 5.2% 0.00 12.71 53.1% 28.8% 475.9% 539.5%
20 Dec 18 Q3 Oct 18 3 31 Jan 19 64.33 1.19 0.89 1.4% 0.00 2.21 46.9% 42.7% 36.1% 52.4%
26 Sep 18 Q2 Jul 18 2 31 Jan 19 43.81 0.04 0.65 1.5% 0.00 1.62 54.0% 42.6% 115.9% 180.4%
27 Jun 18 Q1 Apr 18 1 31 Jan 19 95.24 -4.17 -4.08 -4.3% 0.00 -10.19 24.5% 22.4% 612.5% 12.0%
26 Mar 18 Q4 Jan 18 4 31 Jan 18 76.51 2.30 0.80 1.0% 0.00 1.99 31.9% 12.8% 57.1% 40.3%
18 Dec 17 Q3 Oct 17 3 31 Jan 18 112.32 2.33 1.86 1.7% 0.00 4.64 47.0% 20.9% 330.2% 37.9%
25 Sep 17 Q2 Jul 17 2 31 Jan 18 76.39 -1.52 -0.81 -1.1% 0.00 -2.02 37.7% 20.5% 77.8% 112.8%
29 Jun 17 Q1 Apr 17 1 31 Jan 18 122.69 -4.68 -3.65 -3.0% 0.00 -9.09 39.8% 22.0% 373.1% 373.5%
27 Mar 17 Q4 Jan 17 4 31 Jan 17 87.79 1.90 1.33 1.5% 0.00 3.33 5.5% 109.1% 55.5% 7752.9%
21 Dec 16 Q3 Oct 16 3 31 Jan 17 92.90 3.64 3.00 3.2% 0.00 7.47 3.3% 91.6% 52.6% 33.8%
26 Sep 16 Q2 Jul 16 2 31 Jan 17 96.05 8.17 6.33 6.6% 0.00 15.79 4.5% 45.3% 374.9% 144.8%
23 Jun 16 Q1 Apr 16 1 31 Jan 17 100.57 1.60 1.33 1.3% 0.00 3.32 139.6% 85.5% 7741.2% 53.1%
23 Mar 16 Q4 Jan 16 4 31 Jan 16 41.98 1.70 0.02 0.0% 0.00 0.04 13.4% 41.9% 99.2% 98.4%
21 Dec 15 Q3 Oct 15 3 31 Jan 16 48.49 2.53 2.24 4.6% 0.00 5.59 26.6% 24.1% 13.4% 143.4%
25 Sep 15 Q2 Jul 15 2 31 Jan 16 66.09 4.26 2.59 3.9% 0.00 6.45 21.9% 44.6% 9.0% 238.7%
26 Jun 15 Q1 Apr 15 1 31 Jan 16 54.20 4.07 2.84 5.2% 0.00 7.09 25.0% 34.1% 174.6% 24.6%
26 Mar 15 31/01/15 4 31/01/15 72.30 2.00 1.03 1.4% 0.00 2.58 13.2% 16.1% 120.1% 38.4%

Historical Dividends

Financial Ratios

EPS 19.22 sen
Trailing PE (Sector Median: 12.7) 9.1
PEG 9.1
Altman Z 3.0
Beaver 0.269
Current Ratio 2.79
Debt-Equity (DE) Ratio 0.45
FCF Yield 13.9 %
Revenue QoQ -10.94 %
Revenue YoY 12.22%
Profit QoQ -117.93 %
Profit YoY 87.0 %
Profit Margin (Sector Median: 4.5) 2.61 %
ROE (ROIC: 6.49) 6.82 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 6.03)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.81
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.65
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 3.42
Expected Revenue (M) 193.41
Expected Growth (%) -1.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 70 M.

Number of Shares: 40 M.

Adjusted Float: 40.2%.

Stock highly correlated with

BJCORP (88%)

ATECH (85%)

INFOTEC (85%)

EFRAME (84%)

TECK GUAN PERDANA BERHAD, an investment holding company, is engaged in the manufacture and sale of cocoa products in Malaysia. The company's products primarily include cocoa butter, cocoa powder, and other cocoa products. It is also engaged in the trade and export of plantation produce; transportation of logs and finished wood products; purchase and sale of dried cocoa beans; and operation of cocoa and oil palm plantations. The company is based in Tawau, Malaysia. TECK GUAN PERDANA BERHAD operates as a subsidiary of HTG Holdings Sdn. Bhd.

Sectors: Industrial Products, Agricultural Products, Consumer Products & Services, Cocoa

Code: 7439

Website: http://www.teckguan.com/tgp/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Apr-2022

Shareholder % Value (M)
HTG Holdings Sdn Bhd 59.8% 41.86
Teck Guan Development (Sabah) Sdn Bhd 4.99% 3.49
Chor King Chun 2.43% 1.7
Yeoh Yew Choo 2.09% 1.46
Tan Ah Lim 1.9% 1.33
Tan Jin Tuan 1.5% 1.05
Lim Gim Leong 1.48% 1.04
Muhamad Aloysius Heng 0.85% 0.59
Phillip Securities Pte. Ltd. 0.64% 0.45
Chong Thin Tuck 0.34% 0.24
Chee Sai Mun 0.34% 0.24
Ong Lam Huat 0.32% 0.22
Soon Mui Yen @ Soon Nyuk Hen 0.32% 0.22
The Sipadan Trust 0.3% 0.21
Yeoh Lam Yet 0.3% 0.21
Tan Kim Huat & Sons Motor Sdn Berhad 0.27% 0.19
Adikin Wong Shyh Chyi 0.27% 0.19
Ting Tie Hau 0.26% 0.18
Ng Chee Peng 0.26% 0.18
Gan Tiong Siew 0.25% 0.17
Hassan Bin Md Ali 0.25% 0.17
Go Ah Yong 0.25% 0.17
Tan Kim Huat & Sons Holdings Sdn Bhd 0.25% 0.17
Lee Ching Chik @ Lee See Kew 0.21% 0.15
Francis Kong @ Kong Fen Shin 0.17% 0.12
Yong Ai Ting 0.17% 0.12
Chong Nyet Wui 0.17% 0.12
Yu Chiew Yee 0.17% 0.12
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.