T-O: 0.0 (08:59:00)
Last updated: 17:00
EPS | 2.6 sen |
Trailing PE (Sector Median: 17.2) | 13.0 |
PEG | 0.37 |
Altman Z | 1.9 |
Beaver | 0.269 |
Current Ratio | 2.43 |
Debt-Equity (DE) Ratio | 0.45 |
FCF Yield | 5.81 % |
Revenue QoQ | 24.25 % |
Revenue YoY | -17.99 % |
Profit QoQ | 32.09 % |
Profit YoY | 3.35 % |
Profit Margin (Sector Median: 5.0) | 17.93 % |
ROE (ROIC: 13.96) | 14.82 % |
Dividend Per Share (DPS) | 1.05 sen |
Dividend Yield (DY) | 3.09 % |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.18 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.44 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 32.29 |
Expected Revenue (M) | 226.94 |
Expected Growth (%) | 20.0 |
No transaction in the last 2 months.
Market Cap: 151 M.
Number of Shares: 446 M.
Adjusted Float: Not Available.
Stock highly correlated with
HWGB (96%)
IFCAMSC (96%)
EATECH (95%)
KAREX (95%)
OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia.
Sectors: Technology, Exports, Software, Green Tech, Penny Stocks
Code: 0040
Website: http://www.myopensys.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Apr-2020
Shareholder | Value (M) |
---|---|
Tan Kee Chung | 21.54 |
DBS Bank Ltd | 3.42 |
Chee Hong Soon | 2.79 |
Anastasia Amanda Beh Gaik Sim | 2.15 |
Lim Kooi Fui | 2.1 |
Haw Wan Chong | 2.08 |
Tan Gaik Keow | 1.81 |
Koh Lea Cheong | 1.78 |
Lim Swee Keah | 1.59 |
Goh Siew Tee | 1.37 |
Tune Hee Hian | 1.35 |
Khoo Lee Feng | 1.23 |
Leong Yoke Wai | 0.96 |
Cekd Venture Sdn Bhd | 0.85 |
Phillip Securities Pte Ltd | 0.84 |
Tsen Kui Lan @ Margaret Tsen | 0.71 |
Alma Rubber Estates Sdn. Berhad | 0.69 |
Wong Tet Fui | 0.62 |
Tham Kok Cheng | 0.62 |
Soong Sor Pow | 0.58 |
Yoong Kah Yin | 0.51 |
Cheong Wai Juen | 0.51 |
Lim Soon Huat | 0.51 |
THP Resources Sdn Bhd | 0.51 |
Teoh Hun Pin | 0.5 |
Soh Chaw Hoe | 0.49 |
Low Suet Cheng | 0.49 |
Liew Swee Lian | 0.45 |