0.805 (2.55%)

T-O: 0.79 (08:59:00)
Last updated: 17:00

Fundamental   6.3  
Technical   7.5  
Total Score   13.8  

 Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.64 | Sharpe Ratio: 0.44 | LTS: 7.45

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 3.78 sen
Trailing PE (Sector Median: 24.3) 21.3
PEG -2.0
Altman Z 2.0
Beaver 0.038
Current Ratio 1.92
Debt-Equity (DE) Ratio 0.69
FCF Yield 0.25 %
Dividend Per Share (DPS) 1.5 sen
Revenue QoQ 16.89 %
Revenue YoY 13.45 %
Profit QoQ 8.96 %
Profit YoY 14.95 %
NTA QoQ 15.79 %
Profit Margin (Sector Median: 1.2) 10.66 %
ROE 17.48 %
ROIC 15.41 %
Dividend Yield (DY) 1.86 %

Fair Value

iSaham Fair Value: 0.325

Discounted Cash Flow (DCF)5.0% Growth 0.325
Discounted Cash Flow (DCF)14.4% Growth 0.185
Relative Valuation 0.92
Graham Formula 0.285
Graham Number 0.43
Net Tangible Asset (NTA) 0.22

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 19.28
Expected Revenue (M) 180.84
Expected Growth (%) 14.0



Market Cap: 239 M.

Number of Shares: 297 M.

Float: Not Available.

Stock highly correlated with

MFCB (82%)


KOTRA (77%)

QL (75%)

OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia.

Sectors: Technology, Exports, IT Solutions/ IT Product, Software

Code: 0040


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Tan Kee Chung 51.0
DBS Bank Ltd 8.09
Chee Hong Soon 6.61
Anastasia Amanda Beh Gaik Sim 5.08
Lim Kooi Fui 4.98
Haw Wan Chong 4.92
Tan Gaik Keow 4.27
Koh Lea Cheong 4.22
Lim Swee Keah 3.76
Goh Siew Tee 3.25
Tune Hee Hian 3.2
Khoo Lee Feng 2.9
Leong Yoke Wai 2.28
Cekd Venture Sdn Bhd 2.01
Phillip Securities Pte Ltd 1.99
Tsen Kui Lan @ Margaret Tsen 1.67
Alma Rubber Estates Sdn. Berhad 1.63
Wong Tet Fui 1.48
Tham Kok Cheng 1.46
Soong Sor Pow 1.38
Yoong Kah Yin 1.21
Lim Soon Huat 1.21
Cheong Wai Juen 1.21
THP Resources Sdn Bhd 1.21
Teoh Hun Pin 1.17
Soh Chaw Hoe 1.15
Low Suet Cheng 1.15
Liew Swee Lian 1.07