OPENSYS | OPENSYS (M) BHD
0.805 (2.55%)
T-O: 0.79 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.64 | Sharpe Ratio: 0.44 | LTS: 7.45
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 3.78 sen |
| Trailing PE (Sector Median: 24.3) | 21.3 |
| PEG | -2.0 |
| Altman Z | 2.0 |
| Beaver | 0.038 |
| Current Ratio | 1.92 |
| Debt-Equity (DE) Ratio | 0.69 |
| FCF Yield | 0.25 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Revenue QoQ | 16.89 % |
| Revenue YoY | 13.45 % |
| Profit QoQ | 8.96 % |
| Profit YoY | 14.95 % |
| NTA QoQ | 15.79 % |
| Profit Margin (Sector Median: 1.2) | 10.66 % |
| ROE | 17.48 % |
| ROIC | 15.41 % |
| Dividend Yield (DY) | 1.86 % |
Fair Value
iSaham Fair Value: 0.325
| Discounted Cash Flow (DCF)5.0% Growth | 0.325 |
| Discounted Cash Flow (DCF)14.4% Growth | 0.185 |
| Relative Valuation | 0.92 |
| Graham Formula | 0.285 |
| Graham Number | 0.43 |
| Net Tangible Asset (NTA) | 0.22 |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 19.28 |
| Expected Revenue (M) | 180.84 |
| Expected Growth (%) | 14.0 |
Technical
Summary
Market Cap: 239 M.
Number of Shares: 297 M.
Float: Not Available.
Stock highly correlated with
MFCB (82%)
AHEALTH (78%)
KOTRA (77%)
QL (75%)
OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia.
Sectors: Technology, Exports, IT Solutions/ IT Product, Software
Code: 0040
Website: http://www.myopensys.com/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 30-Apr-2020
| Shareholder | Value (M) |
|---|---|
| Tan Kee Chung | 51.0 |
| DBS Bank Ltd | 8.09 |
| Chee Hong Soon | 6.61 |
| Anastasia Amanda Beh Gaik Sim | 5.08 |
| Lim Kooi Fui | 4.98 |
| Haw Wan Chong | 4.92 |
| Tan Gaik Keow | 4.27 |
| Koh Lea Cheong | 4.22 |
| Lim Swee Keah | 3.76 |
| Goh Siew Tee | 3.25 |
| Tune Hee Hian | 3.2 |
| Khoo Lee Feng | 2.9 |
| Leong Yoke Wai | 2.28 |
| Cekd Venture Sdn Bhd | 2.01 |
| Phillip Securities Pte Ltd | 1.99 |
| Tsen Kui Lan @ Margaret Tsen | 1.67 |
| Alma Rubber Estates Sdn. Berhad | 1.63 |
| Wong Tet Fui | 1.48 |
| Tham Kok Cheng | 1.46 |
| Soong Sor Pow | 1.38 |
| Yoong Kah Yin | 1.21 |
| Lim Soon Huat | 1.21 |
| Cheong Wai Juen | 1.21 |
| THP Resources Sdn Bhd | 1.21 |
| Teoh Hun Pin | 1.17 |
| Soh Chaw Hoe | 1.15 |
| Low Suet Cheng | 1.15 |
| Liew Swee Lian | 1.07 |