T-O (am): 0.630 (08:59:00)
Last updated: 16:42
Customize
Select columns required and click "Update" to save your preferences
EPS | 3.41 sen |
Trailing PE (Sector Median: 14.9) | 18.5 |
PEG | 18.5 |
Altman Z | 0.6 |
Beaver | 0.019 |
Current Ratio | 1.48 |
Debt-Equity (DE) Ratio | 1.16 |
FCF Yield | 1.18 % |
Revenue QoQ | 4.12 % |
Revenue YoY | 12.79% |
Profit QoQ | -37.71 % |
Profit YoY | -30.04 % |
Profit Margin (Sector Median: 7.2) | 14.81 % |
ROE (ROIC: 5.1) | 6.8 % |
Dividend Per Share (DPS) | 4.0 sen |
Dividend Yield (DY) | 6.35 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.2) | |
ROE (ROIC: 4.69) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.33 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 10.51 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 357.7 |
Expected Revenue (M) | 1912.82 |
Expected Growth (%) | 30.0 |
DATO' LIM YEW BOON added 375000.0 units announced on 07 Sep 2021 at ~RM0.845
Market Cap: 1269 M.
Market Cap Class: Middlers
Number of Shares: 2015 M.
Adjusted Float: 42.7%.
Stock highly correlated with
CAMRES (78%)
JOHAN (78%)
AMTEL (77%)
KAWAN (77%)
Taliworks Corporation Berhad is a pure play infrastructure company engaged in water treatment, highway and toll management, waste and wastewater management. The Company is currently focusing on mature operational cash-generating utilities/infrastructure business to support their high dividend payout policy.
Sectors: Trading & Services, Water Utilities, Highway, Utilities, Gas, Water & Multi-Utilities
Code: 8524
Website: http://www.taliworks.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 24-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Tali-Eaux Sdn Bhd | 19.02% | 241.45 |
Water Clinic Sdn Bhd | 13.39% | 169.98 |
Tabung Haji | 7.6% | 96.5 |
Century General Water (M) Sdn Bhd | 6.54% | 83.02 |
Malar Terang Sdn Bhd | 6.18% | 78.45 |
Vijay Vijendra Sethu | 5.27% | 66.9 |
Mal Monte Sdn Bhd | 4.75% | 60.3 |
Lim Chee Meng | 4.19% | 53.19 |
Dato' Lim Chee Meng | 4.18% | 53.1 |
Employees Provident Fund Board | 3.83% | 48.62 |
Credit Suisse | 3.72% | 47.22 |
AIA Group | 2.14% | 27.17 |
Morgan Stanley Smith Barney LLC | 2.12% | 26.91 |