TALIWRK | TALIWORKS CORPORATION BHD
0.525 (1.94%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:59
Fundamental
Technical
Total Score
TALIWRK Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TALIWRK Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 110.85 | 53.25 | 45.02 | 40.6% | 0.50 | 2.23 | 2.1% | 29.8% | 234.8% | 85.6% | ||||||||
| 27 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 113.27 | 23.52 | 13.45 | 11.9% | 0.50 | 0.67 | 7.6% | 14.4% | 27.9% | 20.9% | ||||||||
| 19 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 105.27 | 18.00 | 10.51 | 10.0% | 0.50 | 0.52 | 4.1% | 12.8% | 37.7% | 30.0% | ||||||||
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 101.10 | 3.51 | 16.87 | 16.7% | 0.50 | 0.84 | 36.0% | 0.3% | 30.4% | 157.3% | ||||||||
| 25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 158.00 | 66.46 | 24.25 | 15.3% | 2.00 | 1.20 | 59.6% | 74.1% | 42.8% | 79.1% | ||||||||
| 26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 98.97 | 25.12 | 16.99 | 17.2% | 1.00 | 0.84 | 6.0% | 11.2% | 13.1% | 43.9% | ||||||||
| 14 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 93.33 | 23.18 | 15.03 | 16.1% | 1.00 | 0.75 | 8.0% | 0.2% | 129.1% | 49.4% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 101.41 | 14.63 | 6.56 | 6.5% | 1.00 | 0.32 | 11.8% | 18.1% | 51.6% | 68.8% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 90.73 | 18.14 | 13.54 | 14.9% | 1.65 | 0.68 | 1.9% | 0.6% | 14.8% | 8.3% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 89.03 | 18.63 | 11.80 | 13.3% | 1.65 | 0.58 | 4.8% | 3.8% | 17.3% | 6.8% | ||||||||
| 22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 93.53 | 15.66 | 10.06 | 10.8% | 1.65 | 0.50 | 8.9% | 25.0% | 52.1% | 5.0% | ||||||||
| 16 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 85.86 | 25.05 | 21.00 | 24.5% | 1.65 | 1.05 | 5.9% | 18.5% | 67.9% | 72.4% | ||||||||
| 21 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 91.28 | 22.02 | 12.51 | 13.7% | 1.65 | 0.62 | 6.5% | 10.8% | 13.2% | 69.8% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 85.73 | 17.77 | 11.05 | 12.9% | 1.65 | 0.55 | 14.6% | 38.5% | 4.4% | 12.1% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 74.85 | 17.04 | 10.58 | 14.1% | 1.65 | 0.53 | 3.3% | 14.1% | 13.1% | 14.6% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 72.43 | 13.83 | 12.18 | 16.8% | 1.65 | 0.60 | 29.2% | 3.3% | 70.5% | 22.4% | ||||||||
| 15 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 102.31 | 67.24 | 41.36 | 40.4% | 1.65 | 2.05 | 65.2% | 23.8% | 229.1% | 155.6% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 61.92 | 16.17 | 12.57 | 20.3% | 1.65 | 0.63 | 5.6% | 18.6% | 1.4% | 7.4% | ||||||||
| 19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 65.62 | 16.73 | 12.39 | 18.9% | 1.65 | 0.61 | 12.4% | 22.1% | 21.1% | 22.1% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 74.89 | 19.06 | 15.70 | 21.0% | 1.65 | 0.78 | 9.4% | 29.0% | 3.0% | 184.7% | ||||||||
| 16 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 82.63 | 22.60 | 16.18 | 19.6% | 1.65 | 0.80 | 8.6% | 11.7% | 38.3% | 77.7% | ||||||||
| 19 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 76.10 | 15.71 | 11.70 | 15.4% | 1.65 | 0.58 | 9.7% | 14.6% | 26.4% | 9.2% | ||||||||
| 13 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 84.25 | 21.15 | 15.90 | 18.9% | 1.65 | 0.79 | 20.2% | 5.2% | 185.8% | 36.5% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 105.54 | -10.18 | -18.55 | -17.6% | 1.65 | -0.92 | 12.7% | 7.8% | 125.5% | 134.0% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 93.62 | 83.50 | 72.64 | 77.6% | 1.20 | 3.60 | 5.1% | 4.8% | 578.1% | 269.1% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 89.08 | 17.00 | 10.71 | 12.0% | 1.20 | 0.53 | 0.2% | 8.2% | 8.1% | 38.5% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 88.87 | 18.48 | 11.65 | 13.1% | 1.20 | 0.58 | 9.2% | 8.8% | 78.6% | 53.4% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 97.93 | 77.48 | 54.51 | 55.7% | 1.20 | 2.70 | 0.4% | 25.6% | 177.0% | 744.5% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 98.36 | 27.60 | 19.68 | 20.0% | 1.20 | 0.98 | 1.4% | 32.4% | 12.9% | 97.8% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 97.05 | 25.35 | 17.43 | 18.0% | 2.00 | 1.44 | 18.8% | 6.3% | 129.4% | 190.7% | ||||||||
| 22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 81.72 | 12.95 | 7.60 | 9.3% | 2.00 | 0.63 | 38.0% | 14.5% | 17.7% | 13.7% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 131.70 | 14.89 | 6.46 | 4.9% | 2.00 | 0.53 | 77.2% | 90.8% | 35.1% | 79.8% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 74.31 | 14.49 | 9.95 | 13.4% | 2.00 | 0.82 | 18.6% | 11.3% | 66.0% | 49.0% | ||||||||
| 16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 91.28 | 10.30 | 6.00 | 6.6% | 2.00 | 0.50 | 27.9% | 18.8% | 10.3% | 92.1% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 71.35 | 10.05 | 6.68 | 9.4% | 2.00 | 0.55 | 3.4% | 5.1% | 79.1% | 3070.2% | ||||||||
| 16 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 69.01 | 21.41 | 32.01 | 46.4% | 2.00 | 2.65 | 17.6% | 31.1% | 64.1% | 37.5% | ||||||||
| 16 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 83.80 | 26.00 | 19.51 | 23.3% | 2.00 | 1.61 | 9.1% | 25.2% | 74.4% | 80.6% | ||||||||
| 09 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 76.83 | 21.72 | 76.19 | 99.2% | 2.00 | 6.30 | 2.1% | 24.4% | 33961.3% | 702.5% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 75.22 | 15.83 | -0.23 | -0.3% | 2.00 | -0.02 | 24.9% | 22.5% | 100.4% | 101.5% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 100.19 | 54.61 | 51.25 | 51.1% | 2.00 | 4.34 | 10.6% | 12.3% | 374.4% | 1117.6% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 112.02 | 17.98 | 10.80 | 9.6% | 2.00 | 0.98 | 10.2% | 36.1% | 13.8% | 96.2% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 101.70 | 13.85 | 9.49 | 9.3% | 0.00 | 2.17 | 4.8% | 24.3% | 36.8% | 25.2% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 97.02 | 22.99 | 15.03 | 15.5% | 0.00 | 3.44 | 15.1% | 28.3% | 257.0% | 300.4% | ||||||||
| 12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 114.22 | 4.54 | 4.21 | 3.7% | 0.00 | 0.96 | 38.8% | 44.2% | 98.5% | 48.5% |
TALIWRK Historical Dividends
TALIWRK Financial Ratios
| EPS | 4.26 sen |
| Trailing PE (Sector Median: 17.4) | 12.3 |
| PEG | 0.12 |
| Altman Z | 0.8 |
| Beaver | 0.1 |
| Current Ratio | 1.61 |
| Debt-Equity (DE) Ratio | 0.97 |
| FCF Yield | 6.2 % |
| Revenue QoQ | -2.14 % |
| Revenue YoY | -29.84% |
| Profit QoQ | 234.85 % |
| Profit YoY | 85.63 % |
| Profit Margin (Sector Median: 8.1) | 19.94 % |
| ROE (ROIC: 9.56) | 12.12 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 3.81 % |
TALIWRK Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.1) | |
| ROE (ROIC: 9.39) | |
| Altman Z |
TALIWRK Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 44.28 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 357.7 |
| Expected Revenue (M) | 1912.82 |
| Expected Growth (%) | 30.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
TALIWRK Directors Share Purchases (Beta)
DATO' LIM YEW BOON added 375000.0 units announced on 07 Sep 2021 at ~RM0.845
TALIWRK Summary
Market Cap: 1057 M.
Market Cap Class: Middlers
Number of Shares: 2015 M.
Adjusted Float: 42.7%.
Stock highly correlated with
CAMRES (78%)
JOHAN (78%)
AMTEL (77%)
KAWAN (77%)
Taliworks Corporation Berhad is a pure play infrastructure company engaged in water treatment, highway and toll management, waste and wastewater management. The Company is currently focusing on mature operational cash-generating utilities/infrastructure business to support their high dividend payout policy.
Sectors: Trading & Services, Water Utilities, Highway, Utilities, Gas, Water & Multi-Utilities
Code: 8524
Website: http://www.taliworks.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TALIWRK Top Shareholdings
Updated on 24-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tali-Eaux Sdn Bhd | 19.02% | 201.21 |
| Water Clinic Sdn Bhd | 13.39% | 141.65 |
| Tabung Haji | 7.65% | 80.93 |
| Century General Water (M) Sdn Bhd | 6.54% | 69.19 |
| Malar Terang Sdn Bhd | 6.18% | 65.38 |
| Vijay Vijendra Sethu | 5.27% | 55.75 |
| Mal Monte Sdn Bhd | 4.75% | 50.25 |
| Lim Chee Meng | 4.19% | 44.32 |
| Employees Provident Fund Board | 3.83% | 40.52 |
| Credit Suisse | 3.72% | 39.35 |
| AIA Group | 2.14% | 22.64 |
| Morgan Stanley Smith Barney LLC | 2.12% | 22.43 |
| Etiqa Family Takaful Berhad | 1.05% | 11.11 |
| Ng Yim Hoo | 0.9% | 9.52 |
| Etiqa Life Insurance Berhad | 0.86% | 9.1 |
| Urusharta Jamaah Sdn. Bhd. | 0.71% | 7.51 |
| Minhat Bin Mion | 0.66% | 6.98 |
| Ng Lee Ling | 0.45% | 4.76 |
| Ong Ka Ting | 0.39% | 4.13 |
| PMB Shariah Growth Fund | 0.38% | 4.02 |
| Principal Islamic Small Cap Opportunities Fund | 0.34% | 3.6 |
| National Trust Fund | 0.3% | 3.17 |
| Etiqa General Takaful Berhad | 0.3% | 3.17 |
| Datin Lim Ai Ling | 0.09% | 0.91 |
Frequently Asked Questions
Taliworks Corporation Berhad is a pure play infrastructure company engaged in water treatment, highway and toll management, waste and wastewater management. The Company is currently focusing on mature operational cash-generating utilities/infrastructure business to support their high dividend payout policy. The company is listed on Bursa Malaysia and operates in the Trading & Services, Water Utilities, Highway, Utilities and Gas, Water & Multi-Utilities sectors.
Yes, TALIWORKS CORPORATION BHD is listed as Shariah-compliant.
The latest share price of TALIWORKS CORPORATION BHD is RM 0.525 updated on 08 December 2025 16:59.
As of now, TALIWORKS CORPORATION BHD has a market capitalization of 1057M based on the latest financial data.
iSaham's technical analysis indicates that TALIWORKS CORPORATION BHD's support level is at RM 0.505 and its resistance level is at RM 0.54, based on moving averages and price patterns.
The 52-week high for TALIWORKS CORPORATION BHD is RM 0.545
TALIWORKS CORPORATION BHD's share price has decreased by -34.78% year-to-date, influenced by market trends and company performance.
TALIWORKS CORPORATION BHD declared a dividend of 2.0 sen for the year 2025-11-19. View more details on TALIWORKS CORPORATION BHD's Historical Dividends page.
The main shareholders of TALIWORKS CORPORATION BHD include Tali-Eaux Sdn Bhd, Water Clinic Sdn Bhd and Tabung Haji. View more on TALIWORKS CORPORATION BHD Top Shareholders page.
You can buy TALIWORKS CORPORATION BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
TALIWORKS CORPORATION BHD Latest News
TALIWRK Insights+
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham ProResearch House Target Price
Average Target Price: N/A
Entitlements
(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
Private Placements
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.