KSL | KSL HOLDINGS BHD

1.91 (-1.55%)
2

T-O (am): 1.94 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KSL | KSL HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 328.26 132.45 101.00 30.8% 0.00 9.93 22.4% 17.3% 22.0% 11.1%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 268.19 162.02 129.55 48.3% 0.00 12.74 0.3% 119.3% 53.2% 135.1%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 267.31 110.47 84.58 31.6% 0.00 8.31 17.8% 40.5% 22.8% 43.1%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 325.21 145.89 109.55 33.7% 0.00 10.77 16.2% 77.2% 20.4% 98.0%
25 May 23 Q1 Mar 23 1 31 Dec 23 279.93 117.60 90.95 32.5% 0.00 8.94 128.9% 254.9% 65.1% 694.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 122.32 58.85 55.10 45.0% 0.00 5.42 35.7% 25.9% 6.8% 10.4%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 190.26 73.65 59.12 31.1% 0.00 5.81 3.7% 182.1% 6.8% 578.5%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 183.54 70.94 55.34 30.1% 0.00 5.44 132.7% 38.5% 383.1% 62.6%
26 May 22 Q1 Mar 22 1 31 Dec 22 78.89 15.07 11.46 14.5% 0.00 1.13 52.2% 14.7% 77.0% 32.9%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 165.12 55.62 49.91 30.2% 0.00 4.91 144.8% 6.0% 472.9% 164.0%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 67.45 11.74 8.71 12.9% 0.00 0.86 49.1% 0.5% 74.4% 37.5%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 132.54 44.80 34.02 25.7% 0.00 3.34 43.4% 257.8% 99.4% 1005.6%
27 May 21 Q1 Mar 21 1 31 Dec 21 92.45 22.41 17.06 18.4% 0.00 1.68 40.6% 15.2% 121.9% 52.9%
22 Mar 21 Q4 Dec 20 4 31 Dec 20 155.75 -75.98 -77.95 -50.0% 0.00 -7.66 129.9% 39.8% 1329.9% 175.8%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 67.76 8.67 6.34 9.3% 0.00 0.62 82.9% 49.5% 268.7% 86.7%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 37.04 -1.97 -3.76 -10.1% 0.00 -0.37 53.9% 81.1% 133.7% 105.5%
26 Jun 20 Q1 Mar 20 1 31 Dec 20 80.29 16.31 11.16 13.9% 0.00 1.10 69.0% 34.2% 89.2% 61.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 258.79 135.49 102.91 39.8% 0.00 10.12 92.9% 7.2% 115.8% 12.8%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 134.16 60.13 47.68 35.5% 0.00 4.69 31.5% 28.3% 29.6% 11.8%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 195.91 88.56 67.78 34.6% 0.00 6.66 60.6% 31.9% 134.8% 59.4%
30 May 19 Q1 Mar 19 1 31 Dec 19 121.98 37.59 28.87 23.7% 0.00 2.84 49.5% 7.9% 68.3% 20.4%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 241.31 143.07 91.23 37.8% 0.00 8.97 28.9% 3.1% 68.7% 0.4%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 187.19 72.58 54.09 28.9% 0.00 5.32 26.1% 33.1% 27.2% 64.8%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 148.49 55.06 42.52 28.6% 0.00 4.18 12.1% 5.8% 17.3% 0.8%
28 May 18 Q1 Mar 18 1 31 Dec 18 132.47 46.66 36.26 27.4% 0.00 3.54 46.8% 20.9% 60.1% 33.4%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 249.14 114.76 90.84 36.5% 0.00 8.86 77.2% 7.7% 176.7% 45.6%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 140.59 42.76 32.83 23.4% 0.00 3.20 0.1% 14.5% 22.2% 40.9%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 140.38 53.92 42.20 30.1% 0.00 4.10 16.2% 0.7% 22.5% 18.2%
30 May 17 Q1 Mar 17 1 31 Dec 17 167.44 70.24 54.44 32.5% 0.00 5.25 27.6% 8.8% 67.4% 25.6%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 231.36 190.91 166.85 72.1% 0.00 16.21 40.6% 142.3% 200.4% 155.7%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 164.50 72.71 55.55 33.8% 0.00 5.43 18.0% 9.6% 7.7% 9.8%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 139.38 66.71 51.58 37.0% 0.00 5.10 9.4% 21.1% 18.9% 25.6%
26 May 16 Q1 Mar 16 1 31 Dec 16 153.83 56.12 43.36 28.2% 0.00 4.33 61.1% 41.7% 33.5% 47.4%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 95.48 75.92 65.25 68.3% 0.00 6.55 36.4% 42.7% 28.9% 49.7%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 150.12 65.44 50.61 33.7% 0.00 5.22 15.0% 27.3% 27.0% 27.8%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 176.67 91.27 69.30 39.2% 2.00 7.25 33.0% 19.7% 16.0% 12.5%
29 May 15 Q1 Mar 15 1 31 Dec 15 263.83 109.74 82.48 31.3% 0.00 8.82 58.4% 26.9% 36.5% 35.1%
27 Feb 15 31/12/14 4 31/12/14 166.58 153.28 129.81 77.9% 5.00 24.85 19.3% 36.3% 85.1% 1331.3%

Historical Dividends

Financial Ratios

EPS 40.95 sen
Trailing PE (Sector Median: 16.4) 4.7
PEG 4.7
Altman Z 2.1
Beaver -0.387
Current Ratio 7.92
Debt-Equity (DE) Ratio 0.09
FCF Yield -6.52 %
Revenue QoQ 22.4 %
Revenue YoY 17.27%
Profit QoQ -22.04 %
Profit YoY 11.05 %
Profit Margin (Sector Median: 7.3) 35.72 %
ROE (ROIC: 11.07) 11.14 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 11.07)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.75
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 101.0
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 1980 M.

Number of Shares: 1037 M.

Adjusted Float: 39.5%.

Stock highly correlated with

TAS (98%)

UTILITIES (98%)

YTLPOWR (98%)

ALLIANZ (97%)

The principal activities of KSL are investment holding and providing management services to the subsidiaries. The principal activities of the subsidiaries are property development, property management and property investment. KSL is a housing developer focusing on mixed development projects comprising residential and commercial properties. KSL is based in Johor, Malaysia.

Sectors: Property

Code: 5038

Website: https://www.ksl.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Mar-2023

Shareholder % Value (M)
Premiere Sector Sdn Bhd 31.81% 630.05
Khoo Cheng Hai @ Ku Cheng Hai 10.66% 211.14
Ku Hwa Seng 10.31% 204.21
Ku Tien Sek 7.74% 153.3
For Ifast Financial Pte Ltd 4.88% 96.66
Bank Julius Baer & Co. Ltd 4.85% 96.06
UOB Kay Hian Pte Ltd 4.4% 87.15
Gorgeous Horizon Sdn Bhd 2.27% 44.96
Ku Wa Chong 1.22% 24.16
Employees Provident Fund Board 1.0% 19.81
Susy Ding 0.77% 15.25
AmBank (M) Berhad 0.56% 11.09
Wong Yee Hui 0.56% 11.09
Khoo Keng Ghiap 0.39% 7.72
Tntt Realty Sdn Bhd 0.37% 7.33
Tan Moey Quee 0.31% 6.14
Tay Lek Heng 0.27% 5.35
LTK (Melaka) Sdn Bhd 0.26% 5.15
Lim Soon Huat 0.26% 5.15
Dana Makmur Pheim 0.21% 4.16
Acadian Emerging Markets Small Cap Equity Fund Llc 0.19% 3.76
Ong Yoong Nyock 0.18% 3.57
Teo Tin Lun 0.18% 3.57
Goh Cheah Hong 0.15% 2.97
Lim Siew Lee 0.15% 2.97
Goh Chu Yong 0.15% 2.97
Khoo Lee Feng 0.08% 1.66
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.