SWIFT | SWIFT HAULAGE BERHAD

0.500 (-1.96%)
1

T-O (am): 0.510 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SWIFT | SWIFT HAULAGE BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 24 Q4 Dec 23 4 31 Dec 23 173.30 13.95 15.98 9.2% 0.80 1.81 3.1% 4.9% 43.7% 42.1%
08 Nov 23 Q3 Sep 23 3 31 Dec 23 168.04 30.46 28.39 16.9% 0.00 3.22 1.8% 5.5% 192.0% 142.3%
18 Aug 23 Q2 Jun 23 2 31 Dec 23 165.10 12.02 9.72 5.9% 0.80 1.10 2.5% 3.1% 4.0% 26.3%
10 May 23 Q1 Mar 23 1 31 Dec 23 169.38 12.79 10.13 6.0% 0.00 1.15 2.5% 5.7% 9.9% 29.2%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 165.17 14.91 11.24 6.8% 1.00 1.27 3.7% 2.0% 4.0% 25.9%
14 Nov 22 Q3 Sep 22 3 31 Dec 22 159.25 15.32 11.72 7.4% 0.00 1.32 0.5% 14.4% 11.2% 3.3%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 160.12 16.68 13.19 8.2% 1.00 1.48 0.1% 7.9%
20 May 22 Q1 Mar 22 1 31 Dec 22 160.30 17.09 14.31 8.9% 0.00 1.61 1.0% 5.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 161.90 13.32 15.18 9.4% 1.80 2.01 16.3% 25.3%
17 Dec 21 Q3 Sep 21 3 31 Dec 21 139.25 15.72 12.12 8.7% 0.00 9.92

Historical Dividends

Financial Ratios

EPS 7.22 sen
Trailing PE (Sector Median: 18.3) 6.9
PEG 6.9
Altman Z 0.8
Beaver 0.133
Current Ratio 1.05
Debt-Equity (DE) Ratio 1.44
FCF Yield 7.89 %
Revenue QoQ 3.13 %
Revenue YoY 4.92%
Profit QoQ -43.71 %
Profit YoY 42.13 %
Profit Margin (Sector Median: 5.4) 9.5 %
ROE (ROIC: 5.31) 9.09 %
Dividend Per Share (DPS) 1.6 sen
Dividend Yield (DY) 3.2 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.4)
ROE (ROIC: 5.2)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.8
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 15.98
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0
Expected Revenue (M) 0
Expected Growth (%) 0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOO HOOI KEAT added 730000.0 units announced on 19 Jan 2024 at ~RM0.565

MR LOO HOOI KEAT added 50000.0 units announced on 05 Jan 2024 at ~RM0.54

MR LOO HOOI KEAT added 200000.0 units announced on 29 Dec 2023 at ~RM0.53

MR LOO HOOI KEAT added 150000.0 units announced on 16 Oct 2023 at ~RM0.525

MR LOO HOOI KEAT added 100000.0 units announced on 03 Aug 2023 at ~RM0.49

MR LOO HOOI KEAT added 100000.0 units announced on 05 Jul 2023 at ~RM0.45

MR LOO HOOI KEAT added 350000.0 units announced on 13 Jun 2023 at ~RM0.44

MR LOO HOOI KEAT added 1423100.0 units announced on 29 May 2023 at ~RM0.455

MR LOO HOOI KEAT added 100000.0 units announced on 22 May 2023 at ~RM0.46

MR LOO HOOI KEAT added 100000.0 units announced on 16 May 2023 at ~RM0.465

MR LOO HOOI KEAT added 100000.0 units announced on 20 Apr 2023 at ~RM0.495

MR LOO HOOI KEAT added 55000.0 units announced on 17 Apr 2023 at ~RM0.49

MR LOO HOOI KEAT added 50000.0 units announced on 06 Apr 2023 at ~RM0.47

MR LOO HOOI KEAT added 102000.0 units announced on 03 Apr 2023 at ~RM0.465

DATUK NORIPAH BINTI KAMSO added 35000.0 units announced on 14 Mar 2023 at ~RM0.505

MR LOO HOOI KEAT added 190000.0 units announced on 14 Mar 2023 at ~RM0.455

MR LOO HOOI KEAT added 10000.0 units announced on 25 Jan 2023 at ~RM0.475

MR LOO HOOI KEAT added 50000.0 units announced on 25 Oct 2022 at ~RM0.465

MR LOO HOOI KEAT added 10000.0 units announced on 21 Oct 2022 at ~RM0.455

MR LOO HOOI KEAT added 86000.0 units announced on 13 Oct 2022 at ~RM0.455

MR LOO HOOI KEAT added 5000.0 units announced on 03 Oct 2022 at ~RM0.48

MR LOO HOOI KEAT added 40000.0 units announced on 22 Sep 2022 at ~RM0.51

MR LOO HOOI KEAT added 30000.0 units announced on 09 Sep 2022 at ~RM0.505

MR LOO HOOI KEAT added 10000.0 units announced on 05 Sep 2022 at ~RM0.53

MR LOO HOOI KEAT added 20000.0 units announced on 23 Aug 2022 at ~RM0.56

MR LOO HOOI KEAT added 100000.0 units announced on 22 Jul 2022 at ~RM0.465

MR LOO HOOI KEAT added 60000.0 units announced on 14 Jul 2022 at ~RM0.425

MR LOO HOOI KEAT added 80000.0 units announced on 08 Jul 2022 at ~RM0.445

MR LOO HOOI KEAT added 80000.0 units announced on 05 Jul 2022 at ~RM0.49

DATUK NORIPAH BINTI KAMSO added 30000.0 units announced on 28 Jun 2022 at ~RM0.455

MR LOO HOOI KEAT added 40000.0 units announced on 24 Jun 2022 at ~RM0.455

DATO' GOPIKRISHNAN A/L N.S. MENON added 150000.0 units announced on 24 Jun 2022 at ~RM0.455

MR LOO HOOI KEAT added 270000.0 units announced on 17 Jun 2022 at ~RM0.51

MR LOO HOOI KEAT added 297000.0 units announced on 15 Jun 2022 at ~RM0.59

MR LOO HOOI KEAT added 131000.0 units announced on 02 Jun 2022 at ~RM0.65

MR LOO HOOI KEAT added 50000.0 units announced on 26 May 2022 at ~RM0.675

MR LOO HOOI KEAT added 22100.0 units announced on 17 May 2022 at ~RM0.67

MR LOO HOOI KEAT added 90000.0 units announced on 11 May 2022 at ~RM0.685

MR LOO HOOI KEAT added 40000.0 units announced on 29 Apr 2022 at ~RM0.715

MR LOO HOOI KEAT added 60000.0 units announced on 18 Apr 2022 at ~RM0.75

MR LOO HOOI KEAT added 100000.0 units announced on 15 Apr 2022 at ~RM0.775

MR LOO HOOI KEAT added 61000.0 units announced on 05 Apr 2022 at ~RM0.72

MR LOO HOOI KEAT added 30000.0 units announced on 30 Mar 2022 at ~RM0.725

MR LOO HOOI KEAT added 50000.0 units announced on 23 Mar 2022 at ~RM0.72

MR LOO HOOI KEAT added 20000.0 units announced on 11 Mar 2022 at ~RM0.705

MR LOO HOOI KEAT added 296400.0 units announced on 08 Mar 2022 at ~RM0.695

MR LOO HOOI KEAT added 285000.0 units announced on 03 Mar 2022 at ~RM0.75

MR LOO HOOI KEAT added 500500.0 units announced on 22 Feb 2022 at ~RM0.745

MR LOO HOOI KEAT added 100000.0 units announced on 15 Feb 2022 at ~RM0.8

MR LOO HOOI KEAT added 130000.0 units announced on 14 Feb 2022 at ~RM0.8

MR LOO HOOI KEAT added 145000.0 units announced on 08 Feb 2022 at ~RM0.725

MR LOO HOOI KEAT added 400000.0 units announced on 03 Feb 2022 at ~RM0.65

MR LOO HOOI KEAT added 552600.0 units announced on 31 Jan 2022 at ~RM0.645

MR LOO YONG HUI added 50000.0 units announced on 24 Jan 2022 at ~RM0.71

MR LOO HOOI KEAT added 50000.0 units announced on 19 Jan 2022 at ~RM0.795

Summary


Market Cap: 445 M.

Number of Shares: 890 M.

Adjusted Float: 59.6%.

Stock highly correlated with

AME (82%)

WELLCAL (81%)

UNIQUE (79%)

KNUSFOR (78%)

Swift Haulage and its subsidiaries are principally involved in the provision of integrated logistics services comprising container haulage, land transportation, warehousing and container depot, freight forwarding agency services in Malaysia and Thailand, and investment holding. The company is also involved in other businesses such as dealerships for sales, spare parts and services of commercial vehicles, insurance agency services and e-commerce retailing. The company serves customers related to consumer products, chemicals, oil and gas, maritime and other industries.

Sectors: Transportation & Logistics, Transportation & Logistics Services

Code: 5303

Website: http://www.swiftlogistics.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Persada Bina Sdn Bhd 24.0% 106.81
KWAP 9.02% 40.15
Loo Hooi Keat 4.86% 21.63
Kenanga Private Equity Sdn Bhd 2.95% 13.13
Angka Dayamas Sdn Bhd 2.63% 11.71
Lembaga Tabung Angkatan Tentera 2.27% 10.1
Urusharta Jamaah Sdn. Bhd. 1.79% 7.97
Tan Kin Yan 1.56% 6.94
Fortress Capital Asset Management (M) Sdn Bhd 1.5% 6.68
Ng Chee Kin 1.35% 6.01
Lo Ling 0.67% 2.98
Foong Choong Heng 0.63% 2.8
Wee Ka Keng 0.39% 1.74
Chia Kwoon Meng 0.33% 1.47
Lai Ngit Sin 0.29% 1.29
Pmb Shariah Equity Fund 0.28% 1.25
Yayasan Islam Terengganu 0.28% 1.25
Thong Kok Hoow 0.27% 1.2
Kok Tuck Cheong 0.26% 1.16
Phillip Capital Management Sdn Bhd 0.24% 1.07
Lee Kin Moi 0.24% 1.07
Majlis Agama Islam Negeri Sembilan 0.23% 1.02
Lim Bee Hong 0.22% 0.98
Zurich Life Insurance Malaysia Berhad 0.22% 0.98
Loo Yong Hui 0.01% 0.03
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.