T-O (am): 0.000 (08:59:00)
Last updated: 10:06
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | 30 Sep 2025 | Other | 30 Jun 2026 | 0.57 | -0.08 | -0.08 | -14.3% | 0.00 | -0.01 | 35.4% | 87.7% | 46.0% | 99.6% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 0.89 | -0.14 | -0.15 | -17.1% | 0.00 | -0.01 | 0.8% | 65.1% | 68.4% | 102.3% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 0.88 | -0.56 | -0.48 | -54.6% | 0.00 | -0.22 | 58.1% | 75.9% | 95.5% | 69.4% | ||||||||
| 28 Feb 25 | 31 Dec 2024 | Other | 31 Dec 2024 | 2.10 | -19.83 | -10.66 | -507.3% | 0.00 | -0.86 | 54.8% | 66.5% | 49.5% | 380.8% | ||||||||
| 27 Nov 24 | 30 Sep 2024 | Other | 31 Dec 2024 | 4.65 | -20.92 | -21.12 | -454.0% | 0.00 | -1.71 | 83.0% | 2.7% | 416.8% | 8848.3% | ||||||||
| 27 Aug 24 | 30 Jun 2024 | Other | 31 Dec 2024 | 2.54 | 6.64 | 6.67 | 262.3% | 0.00 | 0.54 | 30.4% | 26.0% | 523.8% | 241.7% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 3.65 | -1.39 | -1.57 | -43.0% | 0.00 | -0.13 | 41.7% | 43.3% | 29.1% | 334.4% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 6.27 | -0.63 | -2.22 | -35.4% | 0.00 | -0.18 | 31.2% | 6.2% | 839.8% | 69.2% | ||||||||
| 22 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 4.78 | 0.44 | -0.24 | -4.9% | 0.00 | -0.02 | 39.2% | 4682.0% | 95.0% | 87.4% | ||||||||
| 30 Aug 23 | 30 Jun 2023 | Other | 30 Jun 2023 | 3.44 | -4.43 | -4.71 | -136.9% | 0.00 | -0.51 | 46.7% | 6383.0% | 801.2% | 782.7% | ||||||||
| 29 May 23 | 31 Mar 2023 | Other | 30 Jun 2023 | 6.45 | 1.11 | 0.67 | 10.4% | 0.00 | 0.08 | 9.1% | 22917.9% | 109.3% | 160.6% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 5.91 | -7.18 | -7.20 | -121.8% | 0.00 | -0.89 | 5808.0% | 186.8% | 285.1% | 397.0% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 0.10 | -1.89 | -1.87 | -1869.0% | 0.00 | -0.24 | 88.7% | 64.7% | 250.7% | 55.9% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 0.05 | -0.57 | -0.53 | -1005.7% | 0.00 | -0.07 | 89.3% | 87.5% | 51.9% | 73.0% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 0.03 | -1.16 | -1.11 | -3957.1% | 0.00 | -0.16 | 98.6% | 93.4% | 23.5% | 18.5% | ||||||||
| 01 Mar 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 2.06 | -1.79 | -1.45 | -70.3% | 0.00 | -0.26 | 627.9% | 384.7% | 20.8% | 9.8% | ||||||||
| 31 Dec 21 | 31 Oct 2021 | Other | 31 Dec 2021 | 0.28 | -1.21 | -1.20 | -423.7% | 0.00 | -0.26 | 33.4% | 42.0% | 39.4% | 306.4% | ||||||||
| 09 Jul 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 0.42 | -1.99 | -1.98 | -465.2% | 0.00 | -0.44 | 0.0 | 12.9% | 111.4% | 570.2% | ||||||||
| 31 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 0.42 | -0.99 | -0.94 | -220.0% | 0.00 | -0.41 | 0.0 | 23.3% | 41.7% | 1068.8% | ||||||||
| 31 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 0.42 | -1.66 | -1.60 | -377.6% | 0.00 | -0.72 | 12.9% | 23.0% | 444.1% | 11364.3% | ||||||||
| 19 Oct 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 0.49 | -0.49 | -0.29 | -60.5% | 0.00 | 0.00 | 0.0 | 20.5% | 0.0 | 274.6% | ||||||||
| 30 Sep 20 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 0.49 | -0.49 | -0.29 | -60.5% | 0.00 | 0.00 | 11.9% | 15.1% | 268.8% | 85.1% | ||||||||
| 23 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 0.55 | -0.08 | -0.08 | -14.4% | 0.00 | -0.01 | 0.4% | 30.4% | 471.4% | 208.1% | ||||||||
| 27 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 0.55 | -0.08 | -0.01 | -2.5% | 0.00 | -0.01 | 36.3% | 30.2% | 108.3% | 126.4% | ||||||||
| 30 Dec 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 0.41 | 0.17 | 0.17 | 41.7% | 0.00 | 0.10 | 4.5% | 4.7% | 108.5% | 369.4% | ||||||||
| 30 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 0.42 | -1.98 | -1.98 | -467.9% | 0.00 | -1.33 | 0.2% | 35.9% | 2781.1% | 54.6% | ||||||||
| 26 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 0.42 | 0.07 | 0.07 | 17.4% | 0.00 | 0.05 | 0.2% | 13.3% | 39.6% | 117.6% | ||||||||
| 27 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 0.42 | 0.05 | 0.05 | 12.5% | 0.00 | 0.04 | 0.2% | 0.0 | 47.2% | 0.0 | ||||||||
| 27 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 0.42 | 0.04 | 0.04 | 8.5% | 0.00 | 0.02 | 35.7% | 10.3% | 100.8% | 85.0% | ||||||||
| 28 Sep 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 0.66 | -4.37 | -4.37 | -660.7% | 0.00 | -3.04 | 76.3% | 24.7% | 939.8% | 32.6% | ||||||||
| 27 Jun 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 0.38 | -0.42 | -0.42 | -112.0% | 0.00 | -0.29 | 0.0 | 53.2% | 0.0 | 600.0% | ||||||||
| 29 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 0.00 | -0.52 | 0.00 | 0.0% | 0.00 | -0.50 | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||
| 29 Dec 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 0.47 | 0.24 | 0.24 | 50.6% | 0.00 | -0.11 | 46.0% | 22.4% | 103.7% | 188.2% | ||||||||
| 04 Oct 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 0.88 | -6.48 | -6.48 | -737.9% | 0.00 | -1.87 | 9.6% | 2273.0% | 10698.3% | 1484.1% | ||||||||
| 23 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 0.80 | -0.06 | -0.06 | -7.5% | 0.00 | -0.11 | 87.2% | 254.4% | 88.3% | 97.8% | ||||||||
| 31 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 0.43 | -0.51 | -0.51 | -119.9% | 0.00 | -1.47 | 29.9% | 183.4% | 88.6% | 76.3% | ||||||||
| 30 Dec 16 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 0.61 | -0.27 | -0.27 | -44.5% | 0.00 | -0.78 | 1551.3% | 76.0% | 33.5% | 137.8% | ||||||||
| 30 Sep 16 | 31 Jul 2016 | Other | 31 Jul 2016 | 0.04 | -0.41 | -0.41 | -1105.4% | 0.00 | -0.14 | 83.6% | 80.2% | 85.0% | 179.6% | ||||||||
| 30 Sep 16 | 30 Jun 2016 | Other | 31 Jul 2016 | 0.23 | -2.73 | -2.73 | -1209.7% | 0.00 | -0.93 | 49.7% | 57.4% | 26.1% | 65.0% | ||||||||
| 31 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 0.15 | -2.17 | -2.17 | -1435.8% | 0.00 | -0.74 | 94.1% | 235.6% | 401.1% | 797.1% | ||||||||
| 24 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 2.55 | 0.72 | 0.72 | 28.3% | 0.00 | 0.25 | 1261.5% | 1089.7% | 40.1% | 110.7% | ||||||||
| 25 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 0.19 | 0.40 | 0.51 | 274.9% | 0.00 | 0.18 | 64.8% | 87.7% | 106.6% | 140.3% | ||||||||
| 14 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 0.53 | -7.82 | -7.82 | -1471.8% | 0.00 | -2.84 | 1080.0% | 201.7% | 2612.9% | 272.0% | ||||||||
| 29 May 15 | 31 Mar 2015 | Other | 31 Mar 2016 | 0.04 | 0.28 | 0.31 | 691.1% | 0.00 | 0.11 | 79.0% | 90.0% | 104.6% | 119.3% | ||||||||
| 23 Feb 15 | 31/12/14 | Other | 31/03/15 | 0.21 | -6.75 | -6.73 | -3146.7% | 0.00 | -2.47 | 85.9% | 9.7% | 427.7% | 307.4% |
| EPS | -0.86 sen |
| Trailing PE (Sector Median: 27.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.9 |
| Beaver | 0.006 |
| Current Ratio | 1.42 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | 1.97 % |
| Revenue QoQ | -35.36 % |
| Revenue YoY | -87.66% |
| Profit QoQ | 46.05 % |
| Profit YoY | 99.61 % |
| Profit Margin (Sector Median: 3.6) | -255.97 % |
| ROE (ROIC: -21.06) | -25.27 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 27.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: -21.06) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.03 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.08 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATUK AZMI BIN OSMAN reduced 6000000.0 units announced on 19 Jan 2024 at ~RM0.05
DATUK AZMI BIN OSMAN added 6000000.0 units announced on 08 Jan 2024 at ~RM0.05
DATUK SERI TAN CHOON HWA reduced 1500400.0 units announced on 22 Dec 2023 at ~RM0.04
DATUK SERI TAN CHOON HWA reduced 8499600.0 units announced on 21 Dec 2023 at ~RM0.04
MR AZMI BIN OSMAN reduced 16000000.0 units announced on 20 Jan 2023 at ~RM0.035
MR AZMI BIN OSMAN reduced 16000000.0 units announced on 21 Dec 2022 at ~RM0.06
MR AZMI BIN OSMAN reduced 15609700.0 units announced on 05 Dec 2022 at ~RM0.06
DATUK SERI TAN CHOON HWA reduced 15458000.0 units announced on 24 Feb 2022 at ~RM0.245
DATUK SERI TAN CHOON HWA reduced 10463000.0 units announced on 23 Feb 2022 at ~RM0.245
DATUK WIRA JUSTIN LIM HWA TAT added 29000000.0 units announced on 07 Jan 2022 at ~RM0.285
DATUK SERI TAN CHOON HWA added 20000000.0 units announced on 07 Jan 2022 at ~RM0.255
MR TAN CHEE KEANG reduced 1444700.0 units announced on 08 Oct 2021 at ~RM0.09
MR TAN CHEE KEANG reduced 842000.0 units announced on 30 Sep 2021 at ~RM0.095
Market Cap: 6 M.
Market Cap Class: Shrimp
Number of Shares: 1321 M.
Adjusted Float: 100%.
Stock highly correlated with
TMCLIFE (94%)
PARLO (91%)
MAA (90%)
GENTING (89%)
SMTRACK (formerly known as SMARTAG Solutions Berhad) is a track and trace solution ecosystem that enables tracking from point to point to ensure visibility, security and authentication. The SMTRACK ecosystem include technologies such as Radio Frequency Identification (RFID), Barcode, QR Code, GPS and Near Field Communication (NFC), together with hardware peripherals and mobile devices to provide tracking. One feature that makes SMTRACK unique is its Electronic Product Code Information System (EPCIS) capability. This feature enables the sharing of important business information, such as the time, location, disposition and business steps of each event that occur during the life cycle of an item in the supply chain.
Sectors: Technology, Technology Equipment, Penny Stocks
Code: 0169
Website: http://www.smtrackberhad.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Azmi Bin Osman | 6.63% | 0.44 |
| Lee Khim Hwa | 2.29% | 0.15 |
| Azmi Bin Osman | 2.1% | 0.14 |
| Wai Chan Keet | 1.83% | 0.12 |
| Pang Chin Kan | 1.73% | 0.11 |
| Azmin Bin Osman | 1.63% | 0.11 |
| Sazini Binti Abdullah | 1.54% | 0.1 |
| Tan Choon Hwa | 1.41% | 0.09 |
| Tin @ Tan Pek-Han | 1.37% | 0.09 |
| Tay Hock Soon | 1.16% | 0.08 |
| Chai Yeng Sun | 1.08% | 0.07 |
| Tai Tean Seng | 1.07% | 0.07 |
| Lim Sook Chean | 1.04% | 0.07 |
| Sally Yap Phaik Keow | 1.0% | 0.07 |
| Amirul Rahman Bin Abdul Rahim | 0.95% | 0.06 |
| Te Siow Cheng | 0.91% | 0.06 |
| Yaw Chih Jia | 0.85% | 0.06 |
| Jacob Mathew A/L K M Mathew | 0.83% | 0.05 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.75% | 0.05 |
| Abdul Hamed Bin Sepawi | 0.71% | 0.05 |
| Lim Pang Kiam | 0.71% | 0.05 |
| Boo Lean Tat | 0.71% | 0.05 |
| Yong Yook Seng | 0.59% | 0.04 |
| Pheh Siew Keng | 0.51% | 0.03 |
| Low Tai Hwee | 0.42% | 0.03 |
| Mohamed Faroz Bin Mohamed Jakel | 0.41% | 0.03 |
| Koh Chee Meng | 0.41% | 0.03 |
| Tan Hooi Ee | 0.41% | 0.03 |
| Chong Kit Sing | 0.4% | 0.03 |