Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 14.21 | 2.59 | 1.95 | 13.7% | 0.00 | 0.34 | 42.0% | 4.3% | 318.3% | 25.1% | ||||||||
| 27 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 10.01 | 1.19 | 0.47 | 4.7% | 0.00 | 0.08 | 31.8% | 12.0% | 16.8% | 129.1% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 14.67 | 0.87 | 0.56 | 3.8% | 0.00 | 0.10 | 32.5% | 8.7% | 73.0% | 132.9% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 21.73 | 3.22 | 2.07 | 9.5% | 0.00 | 0.36 | 46.3% | 47.7% | 20.3% | 197.5% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 14.85 | 3.05 | 2.60 | 17.5% | 0.00 | 0.45 | 30.7% | 30.8% | 1178.3% | 45.0% | ||||||||
| 27 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 11.36 | 0.69 | 0.20 | 1.8% | 0.00 | 0.04 | 29.3% | 36.2% | 15.4% | 77.3% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 16.07 | 0.47 | 0.24 | 1.5% | 0.00 | 0.04 | 9.2% | 128.2% | 111.3% | 117.3% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 14.71 | -1.69 | -2.12 | -14.4% | 0.00 | -0.37 | 29.6% | 61.6% | 218.6% | 1363.1% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 11.35 | 2.13 | 1.79 | 15.8% | 0.00 | 0.31 | 36.0% | 28.4% | 99.7% | 164.2% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 8.35 | 1.07 | 0.90 | 10.7% | 0.00 | 0.16 | 18.5% | 81.5% | 164.7% | 140.5% | ||||||||
| 26 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 7.04 | -1.30 | -1.39 | -19.7% | 0.00 | -0.24 | 22.6% | 4.2% | 925.0% | 304.1% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 9.10 | 0.45 | 0.17 | 1.9% | 0.00 | 0.03 | 3.0% | 6.9% | 75.2% | 457.4% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 8.84 | 1.23 | 0.68 | 7.7% | 0.00 | 0.12 | 92.2% | 22.4% | 130.6% | 528.5% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 4.60 | -2.15 | -2.21 | -48.1% | 0.00 | -0.38 | 37.5% | 9.7% | 544.3% | 140.7% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 7.35 | -0.27 | -0.34 | -4.7% | 0.00 | -0.06 | 13.7% | 32.9% | 629.8% | 58.1% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 8.51 | 0.13 | -0.05 | -0.6% | 0.00 | -0.01 | 17.9% | 14.8% | 70.2% | 98.6% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 7.22 | 0.11 | -0.16 | -2.2% | 0.00 | -0.03 | 41.9% | 4.7% | 82.8% | 443.5% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 5.09 | -0.84 | -0.92 | -18.0% | 0.00 | -0.17 | 8.0% | 30.3% | 12.1% | 290.9% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 5.53 | -0.55 | -0.82 | -14.8% | 0.00 | -0.15 | 25.4% | 15.1% | 75.2% | 60.7% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 7.41 | -3.33 | -3.30 | -44.5% | 0.00 | -0.64 | 2.1% | 23.4% | 7267.4% | 1612.4% | ||||||||
| 24 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 7.58 | 0.56 | 0.05 | 0.6% | 0.00 | 0.01 | 3.7% | 3.1% | 90.4% | 291.7% | ||||||||
| 24 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 7.30 | 0.69 | 0.48 | 6.6% | 0.00 | 0.09 | 52.1% | 11.2% | 123.1% | 71.2% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 4.80 | -1.97 | -2.08 | -43.4% | 0.00 | -0.43 | 50.3% | 17.8% | 1056.0% | 1347.9% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 9.67 | 0.62 | 0.22 | 2.2% | 0.00 | 0.09 | 31.7% | 18.5% | 1008.3% | 142.1% | ||||||||
| 18 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 7.34 | 0.10 | -0.02 | -0.3% | 0.00 | -0.01 | 10.7% | 101.4% | ||||||||||
| 20 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 8.23 | 1.90 | 1.67 | 20.3% | 0.00 | 0.68 | 40.8% | 898.8% | ||||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 5.84 | 0.45 | 0.17 | 2.9% | 0.00 | 0.07 | 50.8% | 132.2% | ||||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 11.87 | 0.33 | -0.52 | -4.4% | 0.00 | -0.21 |
| EPS | 0.87 sen |
| Trailing PE (Sector Median: 20.9) | 14.3 |
| PEG | 0.14 |
| Altman Z | 2.0 |
| Beaver | 0.148 |
| Current Ratio | 2.28 |
| Debt-Equity (DE) Ratio | 0.56 |
| FCF Yield | 4.5 % |
| Revenue QoQ | 42.05 % |
| Revenue YoY | -4.28% |
| Profit QoQ | 318.28 % |
| Profit YoY | -25.05 % |
| Profit Margin (Sector Median: 6.2) | 8.31 % |
| ROE (ROIC: 11.04) | 11.39 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: 15.64) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.08 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.99 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
LAW SEEH KEY added 500000.0 units announced on 20 Oct 2021 at ~RM0.135
LAW SEEH KEY added 1500000.0 units announced on 14 Oct 2021 at ~RM0.12
MR YONG KIM FUI reduced 2438800.0 units announced on 21 Jul 2021 at ~RM0.15
MR YONG KIM FUI reduced 3000000.0 units announced on 06 Jul 2021 at ~RM0.145
MR YONG KIM FUI reduced 2000000.0 units announced on 30 Jun 2021 at ~RM0.145
MR YONG KIM FUI reduced 2000000.0 units announced on 18 Jun 2021 at ~RM0.165
MR YONG KIM FUI reduced 1000000.0 units announced on 22 Feb 2021 at ~RM0.17
Market Cap: 72 M.
Market Cap Class: Shrimp
Number of Shares: 577 M.
Adjusted Float: 62.8%.
Stock highly correlated with
AWC (88%)
THETA (87%)
TEXCYCL (86%)
TOMEI (85%)
SecureMetric Berhad is an investment company rapidly growing digital security technology company that has established itself as a pioneering player in the industry. The company strongly focuses on research and development and can produce its security devices and solutions. It operates with dedicated R&D centers and production facilities in Malaysia and China, along with subsidiaries in Manila, Hanoi, Ho Chi Minh City, Jakarta and Singapore. The core activities of SecureMetric revolve around providing comprehensive digital security solutions, trading electronic identification products and offering related services. The company's product portfolio includes software protection dongles, hardware security modules, intelligent card readers and Centagate among other offerings. SecureMetric creates, develops, markets and sells these solutions to meet the increasing security demands of enterprises and organizations. It was incorporated in 2017 and is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Software, Technology
Code: 0203
Website: https://www.securemetric.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Law Seeh Key | 31.13% | 22.46 |
| Phillip Securities (Hk) Ltd | 6.93% | 5.0 |
| Li Jianjun | 4.16% | 3.0 |
| Nioo Yu Siong | 4.02% | 2.9 |
| Ong Kah Hoe | 2.68% | 1.93 |
| OCR Land Holdings Sdn. Bhd | 2.17% | 1.57 |
| Yong Kim Fui | 1.99% | 1.44 |
| Koh Lian Sim | 1.73% | 1.25 |
| Teh Swee Heng | 1.55% | 1.12 |
| Koh Thuan Teck | 1.39% | 1.0 |
| Poo Chin Keong | 1.03% | 0.74 |
| Low Lay Ping | 0.87% | 0.63 |
| Chan Jee Chet | 0.75% | 0.54 |
| Tan Kay Yen | 0.69% | 0.5 |
| Lee Kao Choon | 0.66% | 0.48 |
| Chua Teck Kim | 0.55% | 0.4 |
| Lay Sook Hwey | 0.52% | 0.38 |
| Dana Makmur Pheim | 0.51% | 0.37 |
| Tee Chee Chiang | 0.46% | 0.33 |
| Soe Aik Keong | 0.4% | 0.29 |
| Ten Heng Tian | 0.38% | 0.27 |
| Kwan Li Wei | 0.34% | 0.25 |
| Yap Kian Peng | 0.29% | 0.21 |
| Dzakwan Bin Mansori | 0.29% | 0.21 |
| Tai Kiat Siong | 0.26% | 0.19 |
| Chow Khui Weng | 0.26% | 0.19 |
| On Thiam Chai | 0.26% | 0.19 |
| Jackson Low | 0.26% | 0.19 |