SCNWOLF | SCANWOLF CORPORATION BHD
0.480 (-1.03%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:21
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 10.93 | 0.18 | 0.21 | 1.9% | 0.00 | 0.11 | 13.3% | 14.3% | 107.9% | 106.9% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 9.65 | -2.68 | -2.66 | -27.6% | 0.00 | -1.36 | 1.6% | 46.5% | 1217.3% | 30.7% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 9.81 | -2.28 | -0.20 | -2.1% | 0.00 | -1.16 | 26.0% | 37.1% | 97.4% | 175.1% | ||||||||
| 25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 13.26 | -7.83 | -7.90 | -59.6% | 0.00 | -4.51 | 38.6% | 12.0% | 158.0% | 1192.2% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 9.57 | -3.07 | -3.06 | -32.0% | 0.00 | -2.35 | 45.3% | 16.2% | 20.3% | 899.2% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 6.58 | -3.84 | -3.84 | -58.3% | 0.00 | -2.66 | 57.8% | 33.8% | 1527.1% | 141.1% | ||||||||
| 13 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 15.61 | 0.18 | 0.27 | 1.7% | 0.00 | 0.26 | 31.8% | 291.5% | 62.8% | 123.8% | ||||||||
| 24 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 11.84 | 0.71 | 0.72 | 6.1% | 0.00 | 0.69 | 3.8% | 45.0% | 88.8% | 129.6% | ||||||||
| 22 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 11.41 | 0.45 | 0.38 | 3.4% | 0.00 | 0.36 | 14.7% | 14.1% | 124.1% | 106.2% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 9.95 | -1.61 | -1.59 | -16.0% | 0.00 | -1.52 | 149.7% | 4.8% | 40.8% | 115.3% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 3.99 | 0.24 | -1.13 | -28.4% | 0.00 | -1.08 | 51.2% | 74.8% | 53.7% | 457.1% | ||||||||
| 26 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 8.17 | -2.45 | -2.44 | -29.9% | 0.00 | -2.56 | 18.3% | 8.3% | 60.5% | 0.1% | ||||||||
| 21 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 10.00 | -6.19 | -6.17 | -61.8% | 0.00 | -6.47 | 5.3% | 23.9% | 159.6% | 377.2% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 9.49 | 10.35 | 10.37 | 109.2% | 0.00 | 10.87 | 40.0% | 12.4% | 5207.9% | 711.4% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 15.82 | -0.74 | -0.20 | -1.3% | 0.00 | -0.21 | 77.6% | 26.7% | 91.7% | 88.3% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 8.91 | -2.04 | -2.44 | -27.4% | 0.00 | -2.55 | 32.2% | 28.7% | 88.4% | 65.4% | ||||||||
| 26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 13.13 | -1.32 | -1.29 | -9.9% | 0.00 | -1.34 | 21.1% | 33.2% | 23.7% | 155.3% | ||||||||
| 30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 10.84 | -1.70 | -1.70 | -15.6% | 0.00 | -1.76 | 13.2% | 39.2% | 2.1% | 221.1% | ||||||||
| 30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 12.48 | -1.16 | -1.73 | -13.9% | 0.00 | -1.82 | 0.1% | 51.8% | 17.5% | 159.1% | ||||||||
| 31 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 12.49 | -1.68 | -1.47 | -11.8% | 0.00 | -1.68 | 36.4% | 1.8% | 163.0% | 29.8% | ||||||||
| 26 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 19.65 | 2.71 | 2.34 | 11.9% | 0.00 | 2.70 | 10.2% | 53.0% | 67.2% | 743.1% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 17.84 | 1.71 | 1.40 | 7.8% | 0.00 | 1.61 | 31.1% | 57.1% | 52.2% | 260.2% | ||||||||
| 30 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 25.91 | 1.29 | 2.93 | 11.3% | 0.00 | 1.42 | 111.0% | 33.4% | 239.6% | 764.9% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 12.28 | -1.41 | -2.10 | -17.1% | 0.00 | -2.42 | 4.4% | 10.4% | 477.2% | 442.2% | ||||||||
| 24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 12.85 | -0.41 | -0.36 | -2.8% | 0.00 | -0.42 | 13.1% | 2.1% | 58.4% | 74.1% | ||||||||
| 28 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 11.36 | -0.80 | -0.87 | -7.7% | 0.00 | -1.01 | 41.5% | 8.1% | 357.8% | 3221.4% | ||||||||
| 29 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 19.42 | 0.95 | 0.34 | 1.8% | 0.00 | 0.39 | 41.9% | 48.7% | 44.8% | 108.5% | ||||||||
| 26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 13.69 | 0.61 | 0.61 | 4.5% | 0.00 | 0.71 | 8.9% | 11.4% | 143.7% | 47.8% | ||||||||
| 29 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 12.58 | -1.41 | -1.41 | -11.2% | 0.00 | -1.62 | 19.7% | 0.3% | 5117.9% | 288.1% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 10.51 | 0.03 | 0.03 | 0.3% | 0.00 | 0.03 | 19.5% | 28.0% | 100.7% | 106.7% | ||||||||
| 28 Aug 15 | 30 Jun 15 | Other | 30 Jun 15 | 13.06 | -5.61 | -4.00 | -30.6% | 0.00 | -4.69 | 6.3% | 11.2% | 439.8% | 291.8% | ||||||||
| 27 May 15 | 31 Mar 15 | Other | 30 Jun 15 | 12.29 | 0.89 | 1.18 | 9.6% | 0.00 | 1.42 | 2.6% | 5.3% | 424.9% | 98.3% | ||||||||
| 25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 12.61 | -0.36 | -0.36 | -2.9% | 0.00 | -0.46 | 13.6% | 13.1% | 14.0% | 63.0% |
Historical Dividends
Financial Ratios
| EPS | -5.31 sen |
| Trailing PE (Sector Median: 12.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.047 |
| Current Ratio | 1.57 |
| Debt-Equity (DE) Ratio | 0.69 |
| FCF Yield | -1.35 % |
| Revenue QoQ | 13.29 % |
| Revenue YoY | 14.27% |
| Profit QoQ | 107.89 % |
| Profit YoY | 106.86 % |
| Profit Margin (Sector Median: 2.4) | -24.17 % |
| ROE (ROIC: -15.78) | -16.13 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.4) | |
| ROE (ROIC: -17.67) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.21 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR OW KEE TEIK reduced 650000.0 units announced on 12 Jul 2022 at ~RM0.63
MR LAU TIANG HUA reduced 10555800.0 units announced on 03 Nov 2021 at ~RM0.535
MR LIEW PENG CHUEN @ LIEW AH CHOY reduced 100000.0 units announced on 08 Jul 2021 at ~RM0.345
MR LIEW PENG CHUEN @ LIEW AH CHOY reduced 150000.0 units announced on 05 Jul 2021 at ~RM0.34
DATO TAN SIN KEAT added 258000.0 units announced on 01 Jul 2021 at ~RM0.27
MR LIEW PENG CHUEN @ LIEW AH CHOY reduced 350000.0 units announced on 22 Jun 2021 at ~RM0.37
Summary
Market Cap: 95 M.
Number of Shares: 198 M.
Adjusted Float: 73.2%.
Stock highly correlated with
EVERGRN (78%)
AEONCR (74%)
HSPLANT (74%)
TWL (74%)
SCB is principally involved in the design and manufacture of extruded plastic products. Its secondary activities include manufacturing of PVC compounding, processing of PVC coils and trading of industrial consumables as well as other building materials. SCB is principally an investment holding company with 2 wholly - owned subsidiary companies, namely Scanwolf Palstic Industries Sdn Bhd (SPI) and Scanwolf Building Materials Sdn Bhd (SBM)
Sectors: Industrial Products, Plastics, Building Materials, Industrial Products & Services, Penny Stocks
Code: 7239
Website: http://www.scanwolf.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SCNWOLF-WA | 0.235 | 0.3 | 10.31% | 05-Aug-2026 |
Top Shareholdings
Updated on 1-Oct-2020
| Shareholder | Value (M) |
|---|---|
| Bernadette Jeanne De Souza | 10.3 |
| Loo Bin Keong | 4.6 |
| Law Teik Ean | 2.0 |
| Ng Chee Wai | 1.53 |
| Tan Sin Keat | 1.53 |
| Liew Peng Chuen @ Liew Ah Choy | 1.48 |
| Ng Choi Ha | 1.04 |
| Go Winston Dy | 0.86 |
| Lee Kian Tak | 0.76 |
| Toh Jia Ling | 0.74 |
| Abdul Hamid Bin Abdul Shukor | 0.73 |
| Lui Khim Weng | 0.62 |
| Wong Wah Peng | 0.54 |
| Chai Seong Yee | 0.53 |
| Loo Run Ho | 0.51 |
| Ooi Pey Wong | 0.48 |
| Tan Yean Chow | 0.48 |
| Yu Woon Gin | 0.45 |
| Tai Yee Fong | 0.41 |
| Ng Bi Yong | 0.38 |
| Lim Poh Teng | 0.37 |
| Ng Gim Saik | 0.37 |
| Tan Yann Kang | 0.36 |
| Hiah Moy Thiang | 0.32 |
| Leong Pooi Khun | 0.31 |
| Ng Geok Wah | 0.3 |
| Lee Huat Boon | 0.29 |
| Lee Choon Hooi | 0.28 |
Social
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.