KEINHIN | KEIN HING INTERNATIONAL BHD

1.40 (-0.71%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KEINHIN | KEIN HING INTERNATIONAL BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
18 Dec 23 Q2 Oct 23 2 30 Apr 24 74.92 6.90 5.10 6.8% 0.00 4.69 7.0% 25.7% 11.0% 49.1%
29 Sep 23 Q1 Jul 23 1 30 Apr 24 80.61 7.56 5.74 7.1% 0.00 5.27 12.6% 0.3% 176.4% 0.5%
27 Jun 23 Q4 Apr 23 4 30 Apr 23 71.59 2.69 2.08 2.9% 2.00 1.91 12.3% 4.8% 53.2% 60.0%
30 Mar 23 Q3 Jan 23 3 30 Apr 23 81.64 5.67 4.44 5.4% 0.00 4.08 19.0% 1.2% 55.8% 29.9%
14 Dec 22 Q2 Oct 22 2 30 Apr 23 100.81 13.62 10.03 9.9% 0.00 9.21 24.7% 34.2% 74.0% 121.0%
30 Sep 22 Q1 Jul 22 1 30 Apr 23 80.88 7.58 5.76 7.1% 0.00 5.29 7.6% 76.8% 11.2% 2316.2%
24 Jun 22 Q4 Apr 22 4 30 Apr 22 75.17 6.67 5.18 6.9% 1.50 4.76 6.8% 12.7% 18.1% 71.5%
25 Mar 22 Q3 Jan 22 3 30 Apr 22 80.66 10.17 6.33 7.8% 0.00 5.81 7.4% 21.8% 39.4% 56.1%
15 Dec 21 Q2 Oct 21 2 30 Apr 22 75.13 6.48 4.54 6.0% 0.00 4.17 64.2% 12.4% 1845.0% 95.5%
24 Sep 21 Q1 Jul 21 1 30 Apr 22 45.76 -0.42 -0.26 -0.6% 0.00 -0.24 31.4% 14.3% 108.6% 110.4%
30 Jul 21 Q4 Apr 21 4 30 Apr 21 66.68 3.60 3.02 4.5% 1.00 2.77 0.7% 84.3% 25.4% 2897.2%
26 Mar 21 Q3 Jan 21 3 30 Apr 21 66.21 5.63 4.05 6.1% 0.00 3.72 0.9% 27.6% 74.6% 452.8%
18 Dec 20 Q2 Oct 20 2 30 Apr 21 66.83 3.72 2.32 3.5% 0.00 2.13 25.1% 20.6% 7.0% 135.4%
25 Sep 20 Q1 Jul 20 1 30 Apr 21 53.40 3.80 2.50 4.7% 0.00 2.29 47.6% 9.2% 2411.1% 150.6%
29 Jun 20 Q4 Apr 20 4 30 Apr 20 36.17 -0.13 -0.11 -0.3% 0.00 -0.10 30.3% 36.0% 114.7% 113.0%
26 Mar 20 Q3 Jan 20 3 30 Apr 20 51.88 0.68 0.73 1.4% 0.00 0.67 6.4% 8.9% 25.7% 20.4%
13 Dec 19 Q2 Oct 19 2 30 Apr 20 55.41 1.62 0.99 1.8% 0.00 0.91 5.8% 10.6% 1.0% 21.6%
25 Sep 19 Q1 Jul 19 1 30 Apr 20 58.83 2.15 1.00 1.7% 0.00 0.91 4.0% 1.8% 19.6% 22.3%
28 Jun 19 Q4 Apr 19 4 30 Apr 19 56.56 1.74 0.83 1.5% 1.00 0.76 0.7% 0.5% 36.8% 162.8%
28 Mar 19 Q3 Jan 19 3 30 Apr 19 56.95 1.77 0.61 1.1% 0.00 0.56 8.1% 4.8% 24.9% 192.8%
13 Dec 18 Q2 Oct 18 2 30 Apr 19 61.94 1.74 0.81 1.3% 0.00 0.74 3.4% 0.8% 36.7% 32.5%
28 Sep 18 Q1 Jul 18 1 30 Apr 19 59.90 2.87 1.28 2.1% 0.00 1.18 6.4% 0.3% 304.4% 13.4%
29 Jun 18 Q4 Apr 18 4 30 Apr 18 56.31 1.03 0.32 0.6% 1.00 0.29 5.9% 1.4% 148.3% 80.9%
23 Mar 18 Q3 Jan 18 3 30 Apr 18 59.84 0.63 -0.66 -1.1% 0.00 -0.60 4.2% 12.9% 207.2% 134.1%
13 Dec 17 Q2 Oct 17 2 30 Apr 18 62.45 1.67 0.61 1.0% 0.00 0.62 4.5% 9.5% 58.6% 66.4%
25 Sep 17 Q1 Jul 17 1 30 Apr 18 59.73 2.33 1.48 2.5% 0.00 1.49 7.5% 9.8% 10.7% 10.4%
23 Jun 17 Q4 Apr 17 4 30 Apr 17 55.56 1.67 1.66 3.0% 1.50 1.67 4.8% 13.8% 13.8% 391.7%
17 Mar 17 Q3 Jan 17 3 30 Apr 17 53.02 2.53 1.92 3.6% 0.00 1.94 7.0% 9.8% 5.7% 49.8%
09 Dec 16 Q2 Oct 16 2 30 Apr 17 57.01 2.47 1.82 3.2% 0.00 1.84 4.8% 3.9% 10.1% 40.3%
30 Sep 16 Q1 Jul 16 1 30 Apr 17 54.40 3.92 1.65 3.0% 0.00 1.67 11.4% 8.8% 390.2% 21.7%
24 Jun 16 Q4 Apr 16 4 30 Apr 16 48.82 0.75 0.34 0.7% 1.50 0.34 17.0% 2.5% 91.2% 67.3%
16 Mar 16 Q3 Jan 16 3 30 Apr 16 58.81 5.82 3.83 6.5% 0.00 3.87 0.9% 27.4% 25.6% 467.9%
16 Dec 15 Q2 Oct 15 2 30 Apr 16 59.33 5.71 3.05 5.1% 0.00 3.08 18.6% 21.3% 44.3% 469.5%
30 Sep 15 Q1 Jul 15 1 30 Apr 16 50.01 3.96 2.11 4.2% 0.00 2.13 0.2% 3.2% 104.8% 34.7%
29 Jun 15 Q4 Apr 15 4 30 Apr 15 50.10 1.97 1.03 2.1% 1.00 1.04 8.6% 23.0% 53.0% 274.4%
27 Mar 15 31/01/15 3 30/04/15 46.15 1.15 0.67 1.5% 0.00 0.68 5.7% 16.9% 26.0% 44.9%

Historical Dividends

Financial Ratios

EPS 16.07 sen
Trailing PE (Sector Median: 15.9) 8.7
PEG 8.7
Altman Z 1.7
Beaver 0.248
Current Ratio 2.32
Debt-Equity (DE) Ratio 0.58
FCF Yield 12.1 %
Revenue QoQ -7.05 %
Revenue YoY -25.68%
Profit QoQ -11.04 %
Profit YoY -49.12 %
Profit Margin (Sector Median: 3.2) 5.62 %
ROE (ROIC: 8.7) 9.99 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 1.43 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: 8.95)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.59
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 7.98
Expected Revenue (M) 202.56
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM YONG ELAINE reduced 250000.0 units announced on 17 Feb 2023 at ~RM2.47

MR YAP TOON CHOY reduced 250000.0 units announced on 17 Feb 2023 at ~RM2.47

Summary


Market Cap: 151 M.

Number of Shares: 108 M.

Adjusted Float: 30.5%.

Stock highly correlated with

MYNEWS (84%)

LBALUM (81%)

TNLOGIS (79%)

DRBHCOM (76%)

Kein Hing International Berhad, an investment holding company, is engaged in sheet metal forming, precision machining, and component assembly. The company is also involved in trading electrical and electronic products and home appliances, as well as electroplating activities. It serves automotive, electronic components, home appliances, and audio-visual equipment industries. The company was incorporated in 1981 and is based in Seri Kembangan, Malaysia.

Sectors: Industrial Products, Metals, Manufacturing, Industrial Products & Services

Code: 7199

Website: http://www.keinhing.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Jul-2023

Shareholder % Value (M)
Yap Toon Choy 37.81% 57.17
Yong Elaine 20.9% 31.6
Kam Loong Mining Sdn Bhd 10.75% 16.25
Ooi Chin Hock 2.0% 3.02
Shum Thin Soon 1.38% 2.09
Koh Pee Boon 1.32% 2.0
Foo Khen Ling 1.11% 1.68
Teh Swee Heng 0.87% 1.32
S'Ng Soo Eng 0.73% 1.1
Ghan Ah Kooi 0.54% 0.82
Yee Tien Soon 0.46% 0.7
Tan Lee Kiew 0.46% 0.7
Ana Low 0.37% 0.56
Teh Bee Gaik 0.37% 0.56
Lau Chun Soong 0.37% 0.56
Acadian Emerging Markets Micro-Cap Equity Master Fund 0.36% 0.54
Loh Wooi Kee 0.33% 0.5
Ensign Peak Advisors Inc 0.32% 0.48
Ng Weng Cheong 0.29% 0.44
Gan Siew Kee 0.28% 0.42
Teow Chee Keong 0.28% 0.42
Khoo Kay Thuan 0.28% 0.42
Tan Wei Yen 0.28% 0.42
Ng Geok Wah 0.27% 0.41
Yap Siew Lee 0.21% 0.32
Tan May Lee 0.21% 0.32
Lim Zi Yang 0.18% 0.27
Tan Choon Wei 0.18% 0.27
Ten Kim Thai 0.18% 0.27
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.