SCICOM | SCICOM (MSC) BHD [NS]

7
1.66 (-2.92%)
T-O (am): 0.000 (08:59:00)
Price updated as of: 16:59
Fundamental
Technical
Total Score
SCICOM | SCICOM (MSC) BHD

SCICOM [NS] Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

SCICOM [NS] Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
28 Nov 25 Q1 Sep 2025 1 30 Jun 2026 71.12 17.74 12.32 17.3% 3.00 3.47 53.1% 20.7% 194.7% 57.4%
27 Aug 25 Q4 Jun 2025 4 30 Jun 2025 46.45 5.36 4.18 9.0% 1.25 1.18 2.3% 4.4% 10.9% 14.8%
27 May 25 Q3 Mar 2025 3 30 Jun 2025 45.40 5.04 3.77 8.3% 1.00 1.06 5.0% 16.4% 17.4% 37.2%
27 Feb 25 Q2 Dec 2024 2 30 Jun 2025 47.81 5.08 4.56 9.6% 1.25 1.28 18.9% 23.3% 41.7% 39.6%
28 Nov 24 Q1 Sep 2024 1 30 Jun 2025 58.94 11.44 7.83 13.3% 2.00 2.20 32.5% 3.4% 114.9% 7.1%
30 Aug 24 Q4 Jun 2024 4 30 Jun 2024 44.50 4.39 3.64 8.2% 1.25 1.02 18.0% 21.6% 39.3% 50.3%
30 May 24 Q3 Mar 2024 3 30 Jun 2024 54.29 8.13 6.01 11.1% 1.25 1.69 13.0% 14.9% 20.5% 30.9%
30 Nov 23 Q1 Sep 2023 1 30 Jun 2024 62.37 11.34 7.55 12.1% 2.00 2.12 9.4% 8.0% 3.3% 16.2%
25 Aug 23 Q4 Jun 2023 4 30 Jun 2023 57.01 8.86 7.31 12.8% 2.00 2.06 0.4% 15.6% 0.2% 14.7%
29 May 23 Q3 Mar 2023 3 30 Jun 2023 56.78 9.41 7.32 12.9% 2.00 2.06 11.0% 14.1% 15.7% 1.4%
27 Feb 23 Q2 Dec 2022 2 30 Jun 2023 63.79 12.05 8.69 13.6% 2.00 2.44 5.9% 3.9% 3.7% 10.9%
21 Nov 22 Q1 Sep 2022 1 30 Jun 2023 67.77 11.62 9.02 13.3% 2.00 2.54 0.4% 4.2% 5.2% 15.3%
26 Aug 22 Q4 Jun 2022 4 30 Jun 2022 67.52 10.91 8.57 12.7% 2.00 2.41 2.1% 21.2% 18.6% 40.6%
27 May 22 Q3 Mar 2022 3 30 Jun 2022 66.12 9.35 7.23 10.9% 1.50 2.03 0.4% 26.7% 7.8% 20.2%
28 Feb 22 Q2 Dec 2021 2 30 Jun 2022 66.40 11.27 7.83 11.8% 2.00 2.20 2.1% 19.0% 0.2% 13.0%
26 Nov 21 Q1 Sep 2021 1 30 Jun 2022 65.02 10.56 7.82 12.0% 1.50 2.20 16.7% 23.9% 28.2% 15.4%
27 Aug 21 Q4 Jun 2021 4 30 Jun 2021 55.72 6.35 6.10 10.9% 1.50 1.72 6.8% 31.2% 1.5% 38.7%
28 May 21 Q3 Mar 2021 3 30 Jun 2021 52.17 8.01 6.01 11.5% 1.50 1.69 6.5% 16.0% 13.3% 18.5%
26 Feb 21 Q2 Dec 2020 2 30 Jun 2021 55.80 9.80 6.93 12.4% 1.50 1.95 6.3% 21.9% 2.3% 12.6%
27 Nov 20 Q1 Sep 2020 1 30 Jun 2021 52.50 9.16 6.78 12.9% 1.50 1.91 23.6% 9.2% 54.1% 5.5%
28 Aug 20 Q4 Jun 2020 4 30 Jun 2020 42.48 4.92 4.40 10.3% 1.00 1.24 5.5% 0.6% 13.3% 8.2%
29 May 20 Q3 Mar 2020 3 30 Jun 2020 44.96 7.37 5.07 11.3% 1.00 1.43 1.8% 10.8% 17.6% 24.2%
21 Feb 20 Q2 Dec 2019 2 30 Jun 2020 45.80 9.10 6.16 13.4% 1.50 1.73 4.8% 15.3% 4.1% 0.1%
25 Nov 19 Q1 Sep 2019 1 30 Jun 2020 48.09 9.28 6.42 13.4% 1.50 1.88 13.9% 24.4% 34.1% 23.9%
28 Aug 19 Q4 Jun 2019 4 30 Jun 2019 42.23 7.40 4.79 11.3% 1.00 1.35 4.1% 12.2% 17.3% 15.8%
23 May 19 Q3 Mar 2019 3 30 Jun 2019 40.56 5.42 4.08 10.1% 1.00 1.15 2.1% 4.5% 33.6% 47.0%
26 Feb 19 Q2 Dec 2018 2 30 Jun 2019 39.71 7.43 6.15 15.5% 1.50 1.73 2.7% 7.7% 18.7% 34.6%
22 Nov 18 Q1 Sep 2018 1 30 Jun 2019 38.66 6.81 5.18 13.4% 2.00 1.46 2.7% 15.7% 25.4% 52.7%
27 Aug 18 Q4 Jun 2018 4 30 Jun 2018 37.64 6.28 4.13 11.0% 3.00 1.16 3.0% 20.1% 46.3% 58.1%
21 May 18 Q3 Mar 2018 3 30 Jun 2018 38.80 8.35 7.71 19.9% 2.00 2.17 9.8% 20.5% 18.1% 32.4%
07 Feb 18 Q2 Dec 2017 2 30 Jun 2018 43.01 10.63 9.41 21.9% 2.00 2.65 6.2% 16.6% 14.2% 22.3%
13 Nov 17 Q1 Sep 2017 1 30 Jun 2018 45.84 11.77 10.97 23.9% 2.00 3.09 2.6% 11.9% 11.2% 8.7%
25 Aug 17 Q4 Jun 2017 4 30 Jun 2017 47.09 11.46 9.87 21.0% 3.00 2.78 3.5% 12.3% 13.4% 11.2%
22 May 17 Q3 Mar 2017 3 30 Jun 2017 48.79 12.09 11.39 23.4% 2.00 3.21 5.4% 2.9% 6.0% 5.8%
28 Feb 17 Q2 Dec 2016 2 30 Jun 2017 51.56 13.19 12.11 23.5% 2.00 3.41 0.9% 8.2% 0.8% 17.1%
07 Nov 16 Q1 Sep 2016 1 30 Jun 2017 52.05 13.03 12.02 23.1% 2.00 3.38 3.0% 16.3% 8.2% 23.6%
26 Aug 16 Q4 Jun 2016 4 30 Jun 2016 53.68 14.29 11.11 20.7% 3.00 3.13 6.9% 11.5% 3.2% 4.9%
24 May 16 Q3 Mar 2016 3 30 Jun 2016 50.23 10.71 10.76 21.4% 2.00 3.03 5.5% 16.2% 4.0% 17.6%
25 Feb 16 Q2 Dec 2015 2 30 Jun 2016 47.63 10.27 10.35 21.7% 2.00 2.91 6.4% 13.4% 6.4% 34.5%
30 Nov 15 Q1 Sep 2015 1 30 Jun 2016 44.75 9.64 9.72 21.7% 2.00 2.74 7.0% 2.9% 8.2% 34.1%
21 Aug 15 Q4 Jun 2015 4 30 Jun 2015 48.13 10.42 10.60 22.0% 2.00 2.98 11.3% 7.7% 15.7% 60.7%
25 May 15 Q3 Mar 2015 3 30 Jun 2015 43.23 8.92 9.16 21.2% 2.00 2.58 3.0% 8.3% 19.0% 54.8%
09 Feb 15 31/12/14 2 30/06/15 41.99 7.54 7.69 18.3% 2.00 2.16 3.4% 9.0% 6.1% 40.8%

SCICOM [NS] Historical Dividends

SCICOM [NS] Financial Ratios

EPS 7.0 sen
Trailing PE (Sector Median: 13.3) 23.7
PEG 0.24
Altman Z 3.5
Beaver 0.606
Current Ratio 4.57
Debt-Equity (DE) Ratio 0.25
FCF Yield 3.22 %
Revenue QoQ 53.11 %
Revenue YoY 20.66%
Profit QoQ 194.74 %
Profit YoY 57.4 %
Profit Margin (Sector Median: 4.5) 11.78 %
ROE (ROIC: 19.95) 19.95 %
Dividend Per Share (DPS) 6.5 sen
Dividend Yield (DY) 3.92 %

SCICOM [NS] Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.5)
ROE (ROIC: 20.98)
Altman Z

SCICOM [NS] Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.35
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 58.44
Expected Revenue (M) 491.89
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

SCICOM [NS] Directors Share Purchases (Beta)


DATO' SRI LEO SURESH ARIYANAYAKAM added 110000.0 units announced on 03 Nov 2023 at ~RM1.04

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 04 Oct 2023 at ~RM1.06

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 22 Sep 2023 at ~RM1.09

DATO' SRI LEO SURESH ARIYANAYAKAM added 105000.0 units announced on 21 Jul 2023 at ~RM1.11

KRISHNAN A/L C K MENON reduced 5000000.0 units announced on 02 Mar 2023 at ~RM1.14

DATO' SRI LEO SURESH ARIYANAYAKAM added 105000.0 units announced on 07 Dec 2022 at ~RM1.08

KRISHNAN A/L C K MENON added 100000.0 units announced on 12 Oct 2022 at ~RM0.96

DATO' SRI LEO SURESH ARIYANAYAKAM added 186100.0 units announced on 07 Oct 2022 at ~RM0.985

DATO' SRI LEO SURESH ARIYANAYAKAM added 65000.0 units announced on 01 Jul 2022 at ~RM1.03

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 22 Jun 2022 at ~RM1.01

DATO' SRI LEO SURESH ARIYANAYAKAM added 130000.0 units announced on 09 Jul 2021 at ~RM1.1

DATO' SRI LEO SURESH ARIYANAYAKAM added 80000.0 units announced on 05 Jul 2021 at ~RM1.06

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 23 Jun 2021 at ~RM1.09

KRISHNAN A/L C K MENON added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 200000.0 units announced on 16 Jun 2021 at ~RM1.13

DATO' SRI LEO SURESH ARIYANAYAKAM added 45000.0 units announced on 07 May 2021 at ~RM1.08

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 02 Apr 2021 at ~RM1.16

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 11 Jan 2021 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 30000.0 units announced on 06 Jan 2021 at ~RM0.9

DATO' SRI LEO SURESH ARIYANAYAKAM added 201000.0 units announced on 24 Dec 2020 at ~RM0.895

DATO' SRI LEO SURESH ARIYANAYAKAM added 100000.0 units announced on 17 Dec 2020 at ~RM0.905

DATO' MOHD SALLEH BIN HJ HARUN added 20000.0 units announced on 03 Dec 2020 at ~RM0.95

DATO' SRI LEO SURESH ARIYANAYAKAM added 40000.0 units announced on 21 Sep 2020 at ~RM0.855

DATO' SRI LEO SURESH ARIYANAYAKAM added 52000.0 units announced on 18 Sep 2020 at ~RM0.86

SCICOM [NS] Summary


Market Cap: 589 M.

Market Cap Class: Middlers

Number of Shares: 355 M.

Adjusted Float: 77.2%.

Stock highly correlated with

MSTGOLF (95%)

FGV (93%)

AHB (92%)

APB (92%)

Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Industrial Services, Industrial Products & Services

Code: 0099

Website: http://www.scicom-intl.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

SCICOM [NS] Top Shareholdings

Updated on 17-Dec-2025

Shareholder % Value (M)
Dato' Sri Leo Suresh Ariyanayakam 26.36% 155.35
Leo Suresh Ariyanayakam 26.1% 153.8
Krishnan A/L C K Menon 5.98% 35.24
Augustus Ralph Marshall 4.92% 29.01
Sreekumar A/L P Narayana Pillai 4.5% 26.52
Jaganath Derek Steven Sabapathy 4.41% 25.96
Ali bin Abdul Kadir 3.71% 21.88
Khoo Loon See 3.35% 19.77
Employees Provident Fund Board 2.17% 12.79
Eastspring Investmentssmall-cap Fund 2.0% 11.77
Sreekumar A/L Narayana Pillai 1.12% 6.63
Principal Lifetime Balanced Income Fund 1.08% 6.36
Chiang Fong Wei 0.89% 5.24
Tee Joe Ee 0.86% 5.09
Lim Kooi Fui 0.71% 4.18
Bank Sarasin CIE 0.7% 4.14
Prulink Equity Income Fund 0.7% 4.14
Netinsat Asia Sdn Bhd 0.69% 4.04
Premanand Jearajasingam 0.62% 3.64
Gan Boon Aik 0.6% 3.54
Lee Wei Chung 0.53% 3.13
Principal Small Cap Opportunities Fund 0.52% 3.08
Safari Asia Ltd 0.5% 2.95
P Deivendran K Pathmanathan 0.45% 2.65
Mohd Salleh Bin Hj Harun 0.45% 2.63
Frequently Asked Questions
Scicom (MSC) Berhad, an investment holding company, provides business process outsourcing (BPO) services. It offers customer contact centre outsourcing and customer services training products, as well as contact centre consulting and marketing services. The company provides BPO services in 40 languages to multinational clients. It operates primarily in Malaysia, Singapore, the United Kingdom, and the United States. The company was founded in 1997 and is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Trading & Services, Industrial Services and Industrial Products & Services sectors.
No, SCICOM (MSC) BHD is not Shariah-compliant.
The latest share price of SCICOM (MSC) BHD is RM 1.66 updated on 27 January 2026 16:59.
As of now, SCICOM (MSC) BHD has a market capitalization of 589M based on the latest financial data.
iSaham's technical analysis indicates that SCICOM (MSC) BHD's support level is at RM 1.43 and its resistance level is at RM 1.7, based on moving averages and price patterns.
The 52-week high for SCICOM (MSC) BHD is RM 1.75
SCICOM (MSC) BHD's share price has increased by 97.62% year-to-date, influenced by market trends and company performance.
SCICOM (MSC) BHD declared a dividend of 6.5 sen for the year 2025-11-28. View more details on SCICOM (MSC) BHD's Historical Dividends page.
The main shareholders of SCICOM (MSC) BHD include Dato' Sri Leo Suresh Ariyanayakam, Leo Suresh Ariyanayakam and Krishnan A/L C K Menon. View more on SCICOM (MSC) BHD Top Shareholders page.
You can buy SCICOM (MSC) BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.