3.80 (-2.56%)

T-O: 3.93 (08:59:00)
Last updated: 17:00

Fundamental   2.9  
Technical   5.8  
Total Score   8.7  

 Insti+   SAT+ 


iSaham Fundamental Trend

FCON: 0.53 | Sharpe Ratio: 0.41 | LTS: 6.28

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 12.29 sen
Trailing PE (Sector Median: 15.9) 29.7
PEG 281.62
Altman Z 1.1
Beaver -0.025
Current Ratio 1.65
Debt-Equity (DE) Ratio 1.32
FCF Yield -1.36 %
Dividend Per Share (DPS) 2.3 sen
Revenue QoQ 431.27 %
Revenue YoY 167.98 %
Profit QoQ 4664.86 %
Profit YoY 814.17 %
NTA QoQ 77.97 %
Profit Margin (Sector Median: 1.4) 5.52 %
ROE 8.49 %
ROIC 7.45 %
Dividend Yield (DY) 0.61 %

Fair Value

iSaham Fair Value: 1.06

Discounted Cash Flow (DCF)5.0% Growth 1.06
Discounted Cash Flow (DCF)-3.9% Growth 0.765
Relative Valuation 2.03
Graham Formula 0.94
Graham Number 0.0
Net Tangible Asset (NTA) 1.05

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 61.75
Expected Revenue (M) 1118.64
Expected Growth (%) 29.0



Market Cap: 323 M.

Number of Shares: 85 M.

Float: Not Available.

Stock highly correlated with

ADVENTA (100%)

DRBHCOM (100%)

DSONIC (100%)

DUFU (100%)

Manipulation Indicator: Easy to manipulate.

Sarawak Consolidated Industries Berhad, through its subsidiaries, is engaged in the property investment and development, manufacture and sale of concrete products, and trading of construction materials in Malaysia. The company offers concrete products, including prestressed spun concrete piles, concrete box culverts, prestressed concrete beams, U-drains, concrete pipes, reinforced concrete square piles, reinforced concrete products, and modular housing system for use in the construction and infrastructure sectors. It also offers precast concrete products consisting of precast wall and staircases, precast columns, and hollow core slabs, as well as concrete roofing tiles. The company was formerly known as Sarawak Concrete Industries Berhad and changed its name to Sarawak Consolidated Industries Berhad on July 8, 2009. Sarawak Consolidated Industries Berhad was incorporated in 1975 and is based in Kuching, Malaysia.

Sectors: Industrial Products, Sarawak, Building Materials, Industrial Products & Services

Code: 9237

Website: http://

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 23-Apr-2020

Shareholder Value (M)
YBhg. Dato’ Dr. Ir. Ts. Mohd Abdul Karim Bin Abdullah 155.12
Gaya Belian Sdn. Bhd. 26.14
Sarawak Economic Development Corporation 24.63
Rosland Bin Othman 14.98
Chor Sek Choon 11.4
Azhan Bin Azmi 7.17
Lee Foo San 3.75
Kumpulan Wang Bersama Syariah 2.29
BIMB I Tactical Fund 2.28
Phillip Capital Management Sdn. Bhd. 2.25
Too Boon Siong 2.13
Teo Wee Keong 2.04
Yeow Kheng Chew 1.9
Tan Saw Gnoh 1.7
TA Islamic Fund 1.53
Goh Teck Lian 1.01
Gan Lee Choo 0.95
Su Ming Keat 0.83
Phillip Master Equity Growth Fund 0.76
Mok Mee Yoke 0.76
Tay Moy Koh 0.69
Ung Chin Min 0.66