SCIB | SARAWAK CONSOLIDATED IND BHD

6
0.150 (0.0%)

T-O (am): 0.155 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SCIB | SARAWAK CONSOLIDATED IND BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 22 Q1 Sep 22 1 30 Jun 23 30.33 -0.94 -0.87 -2.9% 0.00 -0.15 15.8% 14.5% 97.6% 67.7%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 26.19 -45.88 -36.50 -139.4% 0.00 -7.10 30.2% 83.8% 1850.9% 86.7%
26 May 22 Q3 Mar 22 3 30 Jun 22 37.55 -1.97 -1.87 -5.0% 0.00 -0.37 1.6% 78.6% 40.4% 115.3%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 38.15 -1.35 -1.33 -3.5% 0.00 -0.27 44.0% 79.5% 50.6% 104.4%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 26.49 -2.71 -2.70 -10.2% 0.00 -0.54 83.6% 85.6% 86.2% 121.7%
30 Sep 21 30 Jun 21 Other 30 Jun 21 161.53 -19.02 -19.55 -12.1% 0.00 -3.99 7.8% 70.2% 260.2% 485.8%
28 Jun 21 31 Mar 21 Other 30 Jun 21 175.28 14.29 12.20 7.0% 0.00 2.49 5.6% 238.5% 59.9% 185.2%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 185.60 33.65 30.40 16.4% 1.90 22.03 1.0% 548.4% 144.5% 3752.6%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 183.73 14.32 12.43 6.8% 3.00 12.16 93.6% 740.4% 145.3% 1553.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 94.91 7.22 5.07 5.3% 2.30 5.51 83.3% 431.3% 18.5% 4664.9%
17 Jun 20 Q1 Mar 20 1 31 Dec 20 51.78 4.28 4.28 8.3% 0.00 4.98 80.9% 197.0% 441.9% 168.9%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 28.63 0.83 0.79 2.8% 0.00 0.92 30.9% 56.0% 4.9% 121.3%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 21.86 0.75 0.75 3.4% 0.00 0.88 22.4% 9.7% 777.5% 7.9%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 17.86 -0.11 -0.11 -0.6% 0.00 -0.13 2.5% 10.9% 107.0% 98.4%
30 May 19 Q1 Mar 19 1 31 Dec 19 17.44 1.59 1.59 9.1% 0.00 1.85 5.0% 18.6% 143.0% 646.5%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 18.36 -3.77 -3.70 -20.2% 0.00 -4.31 7.9% 13.8% 630.9% 596.6%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 19.92 0.70 0.70 3.5% 0.00 0.81 23.7% 11.2% 110.3% 280.6%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 16.10 -6.78 -6.78 -42.1% 0.00 -7.89 24.8% 9.5% 3282.2% 3125.9%
31 May 18 Q1 Mar 18 1 31 Dec 18 21.42 0.21 0.21 1.0% 0.00 0.25 0.6% 44.0% 71.4% 125.3%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 21.29 0.89 0.74 3.5% 0.00 0.87 18.8% 37.5% 293.0% 80.5%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 17.91 -0.39 -0.39 -2.1% 0.00 -0.48 21.8% 13.0% 272.3% 34.9%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 14.71 0.22 0.22 1.5% 0.00 0.30 1.1% 6.4% 126.6% 121.2%
31 May 17 Q1 Mar 17 1 31 Dec 17 14.88 -0.84 -0.84 -5.7% 0.00 -1.14 3.9% 25.4% 122.0% 44.8%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 15.48 3.83 3.83 24.7% 0.00 5.20 2.3% 4.0% 745.2% 379.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 15.85 -0.59 -0.59 -3.7% 0.00 -0.81 14.7% 4.4% 44.0% 9.8%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 13.83 -1.06 -1.06 -7.7% 0.00 -1.44 16.6% 23.5% 82.3% 225.5%
30 May 16 Q1 Mar 16 1 31 Dec 16 11.86 -0.58 -0.58 -4.9% 0.00 -0.79 20.3% 33.1% 57.6% 144.5%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 14.89 -1.38 -1.37 -9.2% 0.00 -1.86 1.9% 13.5% 153.5% 67.9%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 15.18 -0.54 -0.54 -3.6% 0.00 -0.73 16.0% 18.2% 164.0% 161.3%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 18.07 0.84 0.84 4.7% 0.00 1.15 1.9% 12.9% 35.3% 133.2%
27 May 15 Q1 Mar 15 1 31 Dec 15 17.73 1.30 1.30 7.4% 0.00 1.77 3.0% 37.6% 130.6% 1350.0%
27 Feb 15 31/12/14 4 31/12/14 17.22 -4.27 -4.27 -24.8% 0.00 -5.80 7.2% 38.9% 584.3% 48.0%

Historical Dividends

Financial Ratios

EPS -6.97 sen
Trailing PE (Sector Median: 12.2) 0.0
PEG 0.0
Altman Z -0.0
Beaver -0.036
Current Ratio 1.91
Debt-Equity (DE) Ratio 1.02
FCF Yield -4.09 %
Revenue QoQ 15.8 %
Revenue YoY 14.52%
Profit QoQ 97.61 %
Profit YoY 67.74 %
Profit Margin (Sector Median: 3.9) -30.69 %
ROE (ROIC: -34.97) -43.36 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: -36.69)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.53
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 43.26
Expected Revenue (M) 427.9
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 09 Dec 2022 at ~RM0.17

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 09 Dec 2022 at ~RM0.17

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 08 Dec 2022 at ~RM0.17

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 25 Oct 2022 at ~RM0.155

MR KU CHONG HONG added 60000.0 units announced on 05 Oct 2022 at ~RM0.155

ENCIK NURAIMAN BIN SHAIFUL ANNUAR added 1000000.0 units announced on 05 Oct 2022 at ~RM0.155

ENCIK MOHD SHAKIR BIN SHAHIMI added 18000.0 units announced on 05 Oct 2022 at ~RM0.155

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 2000000.0 units announced on 05 Oct 2022 at ~RM0.155

ENCIK NOOR AZRI BIN NOOR AZERAI added 1000000.0 units announced on 03 Oct 2022 at ~RM0.135

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 23 Sep 2022 at ~RM0.145

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 1000000.0 units announced on 14 Jul 2022 at ~RM0.14

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 07 Jun 2022 at ~RM0.215

ENCIK NOOR AZRI BIN DATO' SRI NOOR AZERAI added 100000.0 units announced on 02 Jun 2022 at ~RM0.2

DATU HAJI MOHIDIN BIN HAJI ISHAK reduced 11000.0 units announced on 21 Feb 2022 at ~RM0.25

DATU HAJI MOHIDIN BIN HAJI ISHAK added 11000.0 units announced on 03 Nov 2021 at ~RM0.19

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 28 Oct 2021 at ~RM0.28

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 21 Oct 2021 at ~RM0.415

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 14 Oct 2021 at ~RM0.44

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 04 Oct 2021 at ~RM0.395

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 24 Sep 2021 at ~RM0.465

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 17 Sep 2021 at ~RM0.515

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 13 Sep 2021 at ~RM0.565

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 09 Sep 2021 at ~RM0.585

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 03 Sep 2021 at ~RM0.605

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 5000.0 units announced on 19 Jul 2021 at ~RM0.71

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 19 Jul 2021 at ~RM0.71

ENCIK ROSLAND BIN OTHMAN reduced 2000000.0 units announced on 16 Jul 2021 at ~RM0.655

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 10000.0 units announced on 15 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 2000000.0 units announced on 15 Jul 2021 at ~RM0.655

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 15 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 13 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 1090000.0 units announced on 02 Jul 2021 at ~RM0.45

ENCIK ROSLAND BIN OTHMAN reduced 3155500.0 units announced on 30 Jun 2021 at ~RM0.45

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 29 Jun 2021 at ~RM0.45

ENCIK ROSLAND BIN OTHMAN reduced 10158900.0 units announced on 29 Jun 2021 at ~RM0.45

DATU HAJI MOHIDIN BIN HAJI ISHAK added 8000.0 units announced on 28 Jun 2021 at ~RM0.585

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 25 Jun 2021 at ~RM0.69

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 14 Jun 2021 at ~RM0.715

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 10 Jun 2021 at ~RM0.85

DATU HAJI MOHIDIN BIN HAJI ISHAK added 13000.0 units announced on 03 Jun 2021 at ~RM0.965

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 28 May 2021 at ~RM1.14

DATO DR IR. TS. MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 28 May 2021 at ~RM1.2

DATO DR IR. TS. MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 27 May 2021 at ~RM1.37

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH added 1873800.0 units announced on 25 May 2021 at ~RM1.27

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 21 May 2021 at ~RM1.23

DATU HAJI SOEDIRMAN BIN HAJI AINI added 5000.0 units announced on 21 May 2021 at ~RM1.3

DATU HAJI MOHIDIN BIN HAJI ISHAK added 12000.0 units announced on 11 May 2021 at ~RM1.34

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 14 Apr 2021 at ~RM1.77

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 12 Apr 2021 at ~RM1.69

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 31 Mar 2021 at ~RM1.68

DATU HAJI MOHIDIN BIN HAJI ISHAK added 14000.0 units announced on 23 Mar 2021 at ~RM1.76

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 08 Mar 2021 at ~RM1.64

ENCIK ROSLAND BIN OTHMAN added 140000.0 units announced on 08 Mar 2021 at ~RM1.64

DATU HAJI MOHIDIN BIN HAJI ISHAK added 20000.0 units announced on 04 Mar 2021 at ~RM1.68

DATU HAJI SOEDIRMAN BIN AINI added 3000.0 units announced on 03 Mar 2021 at ~RM1.77

ENCIK ROSLAND BIN OTHMAN added 563000.0 units announced on 10 Feb 2021 at ~RM2.06

ENCIK ROSLAND BIN OTHMAN added 563000.0 units announced on 27 Jan 2021 at ~RM2.06

ENCIK ROSLAND BIN OTHMAN added 295000.0 units announced on 25 Jan 2021 at ~RM2.02

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 4000.0 units announced on 20 Jan 2021 at ~RM1.75

ENCIK ROSLAND BIN OTHMAN reduced 650000.0 units announced on 20 Jan 2021 at ~RM1.75

ENCIK ROSLAND BIN OTHMAN added 779900.0 units announced on 12 Jan 2021 at ~RM1.18

DATU HAJI MOHIDIN BIN HAJI ISHAK added 16000.0 units announced on 11 Jan 2021 at ~RM1.18

ENCIK ROSLAND BIN OTHMAN added 93000.0 units announced on 31 Dec 2020 at ~RM5.31

DATU HAJI MOHIDIN BIN HAJI ISHAK added 8000.0 units announced on 31 Dec 2020 at ~RM5.31

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 23 Dec 2020 at ~RM5.45

ENCIK ROSLAND BIN OTHMAN reduced 121300.0 units announced on 18 Dec 2020 at ~RM5.26

ENCIK ROSLAND BIN OTHMAN reduced 58700.0 units announced on 16 Dec 2020 at ~RM4.88

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 500000.0 units announced on 13 Nov 2020 at ~RM3.85

ENCIK ROSLAND BIN OTHMAN added 110000.0 units announced on 28 Oct 2020 at ~RM3.43

DATU HAJI MOHIDIN BIN HAJI ISHAK added 4000.0 units announced on 27 Oct 2020 at ~RM3.43

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 500000.0 units announced on 23 Oct 2020 at ~RM3.79

DATU HAJI MOHIDIN BIN HAJI ISHAK added 3000.0 units announced on 08 Oct 2020 at ~RM3.48

ENCIK ROSLAND BIN OTHMAN added 10000.0 units announced on 08 Oct 2020 at ~RM3.48

DATU HAJI SOEDIRMAN BIN HAJI AINI added 2000.0 units announced on 06 Oct 2020 at ~RM3.61

DATU HAJI SOEDIRMAN BIN HAJI AINI added 2000.0 units announced on 25 Sep 2020 at ~RM3.6

ENCIK ROSLAND BIN OTHMAN reduced 41300.0 units announced on 23 Sep 2020 at ~RM3.71

DATU HAJI MOHIDIN BIN HAJI ISHAK added 3000.0 units announced on 07 Sep 2020 at ~RM3.4

ENCIK ROSLAND BIN OTHMAN reduced 500000.0 units announced on 03 Sep 2020 at ~RM3.28

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 2000000.0 units announced on 03 Sep 2020 at ~RM3.5

Summary


Market Cap: 87 M.

Number of Shares: 582 M.

Adjusted Float: 100%.

Stock highly correlated with

LKL (97%)

SMCAP (97%)

CHEETAH (96%)

GPACKET (96%)

Sarawak Consolidated Industries Berhad, through its subsidiaries, is engaged in the property investment and development, manufacture and sale of concrete products, and trading of construction materials in Malaysia. The company offers concrete products, including prestressed spun concrete piles, concrete box culverts, prestressed concrete beams, U-drains, concrete pipes, reinforced concrete square piles, reinforced concrete products, and modular housing system for use in the construction and infrastructure sectors. It also offers precast concrete products consisting of precast wall and staircases, precast columns, and hollow core slabs, as well as concrete roofing tiles. The company was formerly known as Sarawak Concrete Industries Berhad and changed its name to Sarawak Consolidated Industries Berhad on July 8, 2009. Sarawak Consolidated Industries Berhad was incorporated in 1975 and is based in Kuching, Malaysia.

Sectors: Industrial Products, Sarawak, Building Materials, Industrial Products & Services, Penny Stocks

Code: 9237

Website: http://scib.com.my/live/aboutscib.html

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SCIB-WB 0.03 1.77 1100.0% 08-Feb-2024

Top Shareholdings

Updated on 11-Jan-2022

Shareholder Value (M)
Sarawak Economic Development Corporation 3.89
Huang Tiong Sii 3.67
YBhg. Dato’ Dr. Ir. Ts. Mohd Abdul Karim Bin Abdullah 1.8
Rosland Bin Othman 1.46
Yii Ming Sung 1.2
Chor Sek Choon 1.19
Agnes Chan Wai Ching 0.88
Ngu Sook Hui Racheal 0.48
UOB Kay Hian Pte Ltd 0.44
Choong Kean Leang 0.44
Ong Sow Hong 0.42
Teng Chi Lik 0.38
Seng Siaw Wei 0.38
Shin Kong Kew @ Chin Kong Kew 0.38
Lee Peng Leong 0.34
Lee Kek Ming 0.3
Ngu Ung Ha 0.27
Tan Soo Sum 0.26
Chew Liong Kee 0.25
Toh Ah Wah 0.24
Chew Siong Keat 0.23
UOB Kay Hian Low Chee Siong 0.21
Low Chee Siong 0.21
Lee Kim Teck 0.2
Tan Kien Wi 0.19
Chew Weng Choy 0.18
Law Kok Thye 0.17
Lembaga Tabung Amanah Melaka 0.17
Abdul Manap bin Abd Wahab 0.17

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.