SCIB | SARAWAK CONSOLIDATED IND BHD

0.475 (-4.04%)
3

T-O: 0.495 (08:59:00)
Last updated: 17:00

Fundamental   4.4  
Technical   2.6  
Total Score   7.0  

 Insti+ 
SCIB | SARAWAK CONSOLIDATED IND BHD

Fundamental

iSaham Fundamental Trend

FCON: 0.58 | Sharpe Ratio: 0.27 | LTS: 6.44


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 12.25 sen
Trailing PE (Sector Median: 15.8) 4.1
PEG 0.04
Altman Z 1.4
Beaver 0.007
Current Ratio 1.27
Debt-Equity (DE) Ratio 3.28
FCF Yield 0.5 %
Revenue QoQ 238.5 %
Revenue YoY 432.33 %
Profit QoQ 185.24 %
Profit YoY 953.15 %
All-Time Profit Margin (Sector Median: 1.4) 6.0 %
ROE (ROIC: 31.67) 34.67 %
Dividend Per Share (DPS) 7.2 sen
Dividend Yield (DY) 15.16 %

Fair Value

Weighted Average Fair Value: 1.94

Discounted Cash Flow (DCF) 5% Growth 1.17
Discounted Cash Flow (DCF) 10% Growth 1.55
Relative Valuation 2.03
Graham Formula 0.8
Graham Number 0.86
Net Tangible Asset (NTA) 0.35
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 12.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 43.26
Expected Revenue (M) 427.9
Expected Growth (%) 6.0

Directors Share Purchases (Beta)


DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 24 Sep 2021 at ~RM0.465

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 17 Sep 2021 at ~RM0.515

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 13 Sep 2021 at ~RM0.565

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 09 Sep 2021 at ~RM0.585

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 03 Sep 2021 at ~RM0.605

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 5000.0 units announced on 19 Jul 2021 at ~RM0.71

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 19 Jul 2021 at ~RM0.71

ENCIK ROSLAND BIN OTHMAN reduced 2000000.0 units announced on 16 Jul 2021 at ~RM0.655

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 10000.0 units announced on 15 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 2000000.0 units announced on 15 Jul 2021 at ~RM0.655

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 15 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 13 Jul 2021 at ~RM0.65

ENCIK ROSLAND BIN OTHMAN reduced 1090000.0 units announced on 02 Jul 2021 at ~RM0.45

ENCIK ROSLAND BIN OTHMAN reduced 3155500.0 units announced on 30 Jun 2021 at ~RM0.45

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 29 Jun 2021 at ~RM0.45

ENCIK ROSLAND BIN OTHMAN reduced 10158900.0 units announced on 29 Jun 2021 at ~RM0.45

DATU HAJI MOHIDIN BIN HAJI ISHAK added 8000.0 units announced on 28 Jun 2021 at ~RM0.585

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 25 Jun 2021 at ~RM0.69

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 14 Jun 2021 at ~RM0.715

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 10 Jun 2021 at ~RM0.85

DATU HAJI MOHIDIN BIN HAJI ISHAK added 13000.0 units announced on 03 Jun 2021 at ~RM0.965

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 28 May 2021 at ~RM1.14

DATO DR IR. TS. MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 28 May 2021 at ~RM1.2

DATO DR IR. TS. MOHD ABDUL KARIM BIN ABDULLAH added 2000000.0 units announced on 27 May 2021 at ~RM1.37

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH added 1873800.0 units announced on 25 May 2021 at ~RM1.27

DATU HAJI MOHIDIN BIN HAJI ISHAK added 5000.0 units announced on 21 May 2021 at ~RM1.23

DATU HAJI SOEDIRMAN BIN HAJI AINI added 5000.0 units announced on 21 May 2021 at ~RM1.3

DATU HAJI MOHIDIN BIN HAJI ISHAK added 12000.0 units announced on 11 May 2021 at ~RM1.34

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 14 Apr 2021 at ~RM1.77

ENCIK ROSLAND BIN OTHMAN reduced 1000000.0 units announced on 12 Apr 2021 at ~RM1.69

DATU HAJI MOHIDIN BIN HAJI ISHAK added 10000.0 units announced on 31 Mar 2021 at ~RM1.68

DATU HAJI MOHIDIN BIN HAJI ISHAK added 14000.0 units announced on 23 Mar 2021 at ~RM1.76

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH added 1000000.0 units announced on 08 Mar 2021 at ~RM1.64

ENCIK ROSLAND BIN OTHMAN added 140000.0 units announced on 08 Mar 2021 at ~RM1.64

DATU HAJI MOHIDIN BIN HAJI ISHAK added 20000.0 units announced on 04 Mar 2021 at ~RM1.68

DATU HAJI SOEDIRMAN BIN AINI added 3000.0 units announced on 03 Mar 2021 at ~RM1.77

ENCIK ROSLAND BIN OTHMAN added 563000.0 units announced on 10 Feb 2021 at ~RM2.06

ENCIK ROSLAND BIN OTHMAN added 563000.0 units announced on 27 Jan 2021 at ~RM2.06

ENCIK ROSLAND BIN OTHMAN added 295000.0 units announced on 25 Jan 2021 at ~RM2.02

DATU HAJI SOEDIRMAN BIN HAJI AINI reduced 4000.0 units announced on 20 Jan 2021 at ~RM1.75

ENCIK ROSLAND BIN OTHMAN reduced 650000.0 units announced on 20 Jan 2021 at ~RM1.75

ENCIK ROSLAND BIN OTHMAN added 779900.0 units announced on 12 Jan 2021 at ~RM1.18

DATU HAJI MOHIDIN BIN HAJI ISHAK added 16000.0 units announced on 11 Jan 2021 at ~RM1.18

ENCIK ROSLAND BIN OTHMAN added 93000.0 units announced on 31 Dec 2020 at ~RM5.31

DATU HAJI MOHIDIN BIN HAJI ISHAK added 8000.0 units announced on 31 Dec 2020 at ~RM5.31

DATU HAJI MOHIDIN BIN HAJI ISHAK added 7000.0 units announced on 23 Dec 2020 at ~RM5.45

ENCIK ROSLAND BIN OTHMAN reduced 121300.0 units announced on 18 Dec 2020 at ~RM5.26

ENCIK ROSLAND BIN OTHMAN reduced 58700.0 units announced on 16 Dec 2020 at ~RM4.88

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 500000.0 units announced on 13 Nov 2020 at ~RM3.85

ENCIK ROSLAND BIN OTHMAN added 110000.0 units announced on 28 Oct 2020 at ~RM3.43

DATU HAJI MOHIDIN BIN HAJI ISHAK added 4000.0 units announced on 27 Oct 2020 at ~RM3.43

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 500000.0 units announced on 23 Oct 2020 at ~RM3.79

DATU HAJI MOHIDIN BIN HAJI ISHAK added 3000.0 units announced on 08 Oct 2020 at ~RM3.48

ENCIK ROSLAND BIN OTHMAN added 10000.0 units announced on 08 Oct 2020 at ~RM3.48

DATU HAJI SOEDIRMAN BIN HAJI AINI added 2000.0 units announced on 06 Oct 2020 at ~RM3.61

DATU HAJI SOEDIRMAN BIN HAJI AINI added 2000.0 units announced on 25 Sep 2020 at ~RM3.6

ENCIK ROSLAND BIN OTHMAN reduced 41300.0 units announced on 23 Sep 2020 at ~RM3.71

DATU HAJI MOHIDIN BIN HAJI ISHAK added 3000.0 units announced on 07 Sep 2020 at ~RM3.4

ENCIK ROSLAND BIN OTHMAN reduced 500000.0 units announced on 03 Sep 2020 at ~RM3.28

DATO' DR IR MOHD ABDUL KARIM BIN ABDULLAH reduced 2000000.0 units announced on 03 Sep 2020 at ~RM3.5

Technical

Summary

Market Cap: 249 M.

Number of Shares: 526 M.

Adjusted Float: Not Available.

Stock highly correlated with

KPOWER (97%)

EURO (91%)

AMTEL (88%)

ENGKAH (86%)

Manipulation Indicator: Hard to manipulate.

Sarawak Consolidated Industries Berhad, through its subsidiaries, is engaged in the property investment and development, manufacture and sale of concrete products, and trading of construction materials in Malaysia. The company offers concrete products, including prestressed spun concrete piles, concrete box culverts, prestressed concrete beams, U-drains, concrete pipes, reinforced concrete square piles, reinforced concrete products, and modular housing system for use in the construction and infrastructure sectors. It also offers precast concrete products consisting of precast wall and staircases, precast columns, and hollow core slabs, as well as concrete roofing tiles. The company was formerly known as Sarawak Concrete Industries Berhad and changed its name to Sarawak Consolidated Industries Berhad on July 8, 2009. Sarawak Consolidated Industries Berhad was incorporated in 1975 and is based in Kuching, Malaysia.

Sectors: Industrial Products, Sarawak, Building Materials, Industrial Products & Services, Penny Stocks

Code: 9237

Website: http://scib.com.my/live/aboutscib.html

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 23-Apr-2020

Shareholder Value (M)
YBhg. Dato’ Dr. Ir. Ts. Mohd Abdul Karim Bin Abdullah 19.39
Gaya Belian Sdn. Bhd. 3.27
Sarawak Economic Development Corporation 3.08
Rosland Bin Othman 1.87
Chor Sek Choon 1.43
Azhan Bin Azmi 0.9
Lee Foo San 0.47
Kumpulan Wang Bersama Syariah 0.29
BIMB I Tactical Fund 0.28
Phillip Capital Management Sdn. Bhd. 0.28
Too Boon Siong 0.27
Teo Wee Keong 0.26
Yeow Kheng Chew 0.24
Tan Saw Gnoh 0.21
TA Islamic Fund 0.19
Goh Teck Lian 0.13
Gan Lee Choo 0.12
Su Ming Keat 0.1
Phillip Master Equity Growth Fund 0.1
Mok Mee Yoke 0.1
Tay Moy Koh 0.09
Ung Chin Min 0.08