T-O (am): 0.425 (08:59:00)
Last updated: 16:44
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 4.93 | 0.20 | 0.02 | 0.4% | 0.00 | 0.01 | 36.5% | 50.6% | 40.6% | 97.2% | ||||||||
28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 7.77 | 0.23 | 0.03 | 0.4% | 0.00 | 0.02 | 29.5% | 124.8% | 200.0% | 102.5% | ||||||||
23 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 11.03 | 0.37 | -0.03 | -0.3% | 0.00 | 0.00 | 160.1% | 365.4% | 233.3% | 98.5% | ||||||||
29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 4.24 | 0.06 | 0.02 | 0.6% | 0.00 | 0.01 | 29.4% | 65.7% | 96.5% | 102.3% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 3.28 | 0.68 | 0.68 | 20.9% | 0.00 | 0.28 | 5.2% | 4.8% | 153.7% | 329.5% | ||||||||
26 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 3.46 | -1.41 | -1.27 | -36.8% | 0.00 | -0.53 | 45.9% | 105.5% | 41.5% | 11.6% | ||||||||
27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.37 | -2.23 | -2.18 | -91.9% | 0.00 | -1.11 | 7.4% | 44.0% | 111.8% | 506.4% | ||||||||
25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 2.56 | -1.16 | -1.03 | -40.2% | 0.00 | -0.53 | 25.6% | 57.4% | 245.0% | 141.9% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 3.44 | -0.41 | -0.30 | -8.7% | 0.00 | -0.16 | 104.5% | 9.0% | 73.9% | 57.4% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.68 | -1.22 | -1.14 | -67.8% | 0.00 | -0.67 | 60.2% | 22.6% | 217.8% | 11.6% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 4.23 | -0.41 | -0.36 | -8.5% | 0.00 | -0.21 | 160.0% | 68.9% | 15.5% | 9.6% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1.63 | -0.42 | -0.42 | -26.1% | 0.00 | -0.25 | 48.5% | 24.2% | 39.3% | 6.0% | ||||||||
29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 3.16 | -0.67 | -0.70 | -22.2% | 0.00 | -0.44 | 45.3% | 50.3% | 45.8% | 15.1% | ||||||||
25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.17 | -1.29 | -1.29 | -59.4% | 0.00 | -0.82 | 13.2% | 8.4% | 225.2% | 103.0% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.50 | -0.40 | -0.40 | -15.9% | 0.00 | -0.25 | 16.6% | 16.2% | 1.0% | 963.0% | ||||||||
30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.15 | -0.40 | -0.40 | -18.7% | 0.00 | -0.26 | 2.2% | 32.9% | 34.0% | 77.4% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 2.10 | -0.69 | -0.61 | -28.9% | 0.00 | -0.42 | 11.4% | 28.2% | 4.4% | 65.0% | ||||||||
22 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 2.37 | -0.64 | -0.64 | -26.8% | 0.00 | 0.45 | 20.6% | 14.5% | 1482.6% | 29.5% | ||||||||
06 Mar 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 2.99 | 0.05 | 0.05 | 1.5% | 0.00 | 0.03 | 85.0% | 47.0% | 102.6% | 103.6% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 1.61 | -1.60 | -1.77 | -109.7% | 0.00 | -1.47 | 44.8% | 51.2% | 2.1% | 89.7% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 2.93 | -1.75 | -1.74 | -59.3% | 0.00 | -1.24 | 5.5% | 13.2% | 92.5% | 147.2% | ||||||||
29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 2.77 | -0.90 | -0.90 | -32.5% | 0.00 | -0.07 | 50.8% | 41.4% | 29.1% | 51.6% | ||||||||
27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 5.63 | -1.28 | -1.27 | -22.6% | 0.00 | -0.34 | 70.2% | 7.3% | 36.2% | 4.3% | ||||||||
23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 3.31 | -0.93 | -0.93 | -28.2% | 0.00 | -0.77 | 1.9% | 19.1% | 125.4% | 26.9% | ||||||||
30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 3.37 | 3.64 | 3.68 | 109.2% | 0.00 | 3.04 | 28.8% | 25.9% | 718.8% | 702.6% | ||||||||
24 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 4.74 | -0.59 | -0.59 | -12.6% | 0.00 | -0.49 | 22.1% | 6.1% | 51.2% | 180.7% | ||||||||
27 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 6.08 | -1.22 | -1.22 | -20.1% | 0.00 | -1.01 | 48.6% | 13.8% | 4.5% | 57.7% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.09 | -1.28 | -1.28 | -31.2% | 0.00 | -1.06 | 10.1% | 50.3% | 109.0% | 61.6% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.55 | -0.59 | -0.61 | -13.4% | 0.00 | -0.51 | 2.0% | 18.3% | 188.2% | 44.6% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.46 | -0.18 | -0.21 | -4.8% | 0.00 | -0.17 | 36.8% | 33.3% | 72.6% | 75.3% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 7.05 | -0.69 | -0.77 | -11.0% | 0.00 | -0.64 | 14.2% | 1.9% | 2.1% | 80.3% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.22 | -0.71 | -0.79 | -9.6% | 0.00 | -0.65 | 47.6% | 1.4% | 28.4% | 289.4% | ||||||||
26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 5.57 | -1.10 | -1.10 | -19.8% | 0.00 | -0.91 | 16.8% | 27.6% | 28.3% | 444.7% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.69 | -0.86 | -0.86 | -12.8% | 0.00 | -0.71 | 6.9% | 37.3% | 78.1% | 50.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.19 | -3.88 | -3.92 | -54.6% | 0.00 | -3.24 | 11.3% | 32.3% | 1041.2% | 3786.1% | ||||||||
26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.11 | 0.42 | 0.42 | 5.1% | 0.00 | 0.34 | 5.4% | 16.5% | 30.3% | 176.5% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 7.69 | 0.32 | 0.32 | 4.2% | 0.00 | 0.26 | 27.9% | 16.6% | 118.3% | 2100.0% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 10.67 | -1.75 | -1.75 | -16.4% | 0.00 | -1.44 | 0.5% | 35.4% | 1629.7% | 982.3% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 10.62 | -0.03 | -0.10 | -0.9% | 0.00 | -0.08 | 52.5% | 26.1% | 81.5% | 120.8% |
EPS | 0.02 sen |
Trailing PE (Sector Median: 32.0) | 2465.1 |
PEG | 2465.1 |
Altman Z | 1.6 |
Beaver | -0.743 |
Current Ratio | 2.83 |
Debt-Equity (DE) Ratio | 0.62 |
FCF Yield | -9.18 % |
Revenue QoQ | -36.5 % |
Revenue YoY | 50.61% |
Profit QoQ | -40.62 % |
Profit YoY | -97.22 % |
Profit Margin (Sector Median: 0.1) | 0.15 % |
ROE (ROIC: 3.18) | 3.33 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 32.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.1) | |
ROE (ROIC: 3.18) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.02 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATO' KHOO YIK CHOU added 121000.0 units announced on 19 Jan 2024 at ~RM0.545
MR TAN WIN SEN added 235300.0 units announced on 18 Jan 2024 at ~RM0.84
DATO' KHOO YIK CHOU added 83500.0 units announced on 17 Jan 2024 at ~RM1.18
MR TAN WIN SEN added 24800.0 units announced on 15 Jan 2024 at ~RM1.18
DATO' KHOO YIK CHOU added 800000.0 units announced on 11 Jan 2024 at ~RM1.16
MR TAN WIN SEN added 25800.0 units announced on 05 Jan 2024 at ~RM1.16
MR TAN WIN SEN added 51200.0 units announced on 04 Jan 2024 at ~RM1.15
DATO' KHOO YIK CHOU added 87000.0 units announced on 03 Jan 2024 at ~RM1.13
DATO' KHOO YIK CHOU added 43000.0 units announced on 29 Dec 2023 at ~RM1.11
DATO' KHOO YIK CHOU added 73300.0 units announced on 28 Dec 2023 at ~RM1.09
MR TAN WIN SEN added 36000.0 units announced on 27 Dec 2023 at ~RM1.08
MR TAN WIN SEN added 50000.0 units announced on 15 Dec 2023 at ~RM0.98
MR TAN WIN SEN reduced 52500.0 units announced on 07 Dec 2023 at ~RM0.94
DATO' KHOO YIK CHOU added 897000.0 units announced on 06 Dec 2023 at ~RM0.94
MR TAN WIN SEN added 52500.0 units announced on 05 Dec 2023 at ~RM0.935
MR TAN WIN SEN added 196000.0 units announced on 29 Nov 2023 at ~RM0.905
DATO' KHOO YIK CHOU added 52000.0 units announced on 29 Nov 2023 at ~RM0.915
DATO' KHOO YIK CHOU added 1050000.0 units announced on 09 Nov 2023 at ~RM0.745
DATO' KHOO YIK CHOU added 775000.0 units announced on 08 Nov 2023 at ~RM0.7
DATO' KHOO YIK CHOU added 1000000.0 units announced on 02 Nov 2023 at ~RM0.725
DATO' KHOO YIK CHOU added 41500.0 units announced on 26 Oct 2023 at ~RM0.705
DATO' KHOO YIK CHOU added 3100000.0 units announced on 25 Oct 2023 at ~RM0.675
DATO' KHOO YIK CHOU reduced 2000000.0 units announced on 24 Oct 2023 at ~RM0.675
DATO' KHOO YIK CHOU added 66000.0 units announced on 20 Sep 2023 at ~RM0.735
DATO' KHOO YIK CHOU added 34500.0 units announced on 08 Sep 2023 at ~RM0.71
DATO' KHOO YIK CHOU added 76000.0 units announced on 22 Aug 2023 at ~RM0.61
MR TAN WIN SEN added 64800.0 units announced on 09 Aug 2023 at ~RM0.59
MR TAN WIN SEN added 43800.0 units announced on 04 Aug 2023 at ~RM0.61
DATO' KHOO YIK CHOU added 42000.0 units announced on 28 Jul 2023 at ~RM0.52
DATO' KHOO YIK CHOU added 39000.0 units announced on 27 Jul 2023 at ~RM0.65
MR TAN WIN SEN added 16300.0 units announced on 24 Jul 2023 at ~RM0.595
DATO' KHOO YIK CHOU added 44000.0 units announced on 12 Jul 2023 at ~RM0.535
MR TAN WIN SEN added 48800.0 units announced on 12 Jul 2023 at ~RM0.555
DATO' KHOO YIK CHOU added 471900.0 units announced on 06 Jun 2023 at ~RM0.24
DATO' KHOO YIK CHOU reduced 10300.0 units announced on 02 Jun 2023 at ~RM0.485
DATO' KHOO YIK CHOU added 337000.0 units announced on 03 May 2023 at ~RM0.295
DATO' KHOO YIK CHOU reduced 834100.0 units announced on 14 Apr 2023 at ~RM0.25
DATO' KHOO YIK CHOU reduced 1024500.0 units announced on 04 Apr 2023 at ~RM0.22
DATO' KHOO YIK CHOU reduced 375500.0 units announced on 03 Apr 2023 at ~RM0.215
DATO' KHOO YIK CHOU reduced 3500000.0 units announced on 31 Mar 2023 at ~RM0.255
DATO' KHOO YIK CHOU added 171000.0 units announced on 23 Feb 2023 at ~RM0.185
DATO' KHOO YIK CHOU reduced 3550000.0 units announced on 13 Feb 2023 at ~RM0.195
DATO' KHOO YIK CHOU reduced 5000000.0 units announced on 03 Feb 2023 at ~RM0.195
DATO' KHOO YIK CHOU reduced 10000000.0 units announced on 12 Jan 2023 at ~RM0.18
DATO' KHOO YIK CHOU added 2000000.0 units announced on 31 Oct 2022 at ~RM0.195
MR KHOO YIK CHOU reduced 1504300.0 units announced on 27 Aug 2021 at ~RM0.23
MR VOON SZE LIN reduced 1000000.0 units announced on 23 Apr 2021 at ~RM0.995
DATO KHOO YIK CHOU added 1000000.0 units announced on 25 Nov 2020 at ~RM0.465
DATO KHOO YIK CHOU added 1400000.0 units announced on 10 Nov 2020 at ~RM0.42
DATO KHOO YIK CHOU added 1000000.0 units announced on 05 Nov 2020 at ~RM0.415
DATO KHOO YIK CHOU added 100000.0 units announced on 04 Nov 2020 at ~RM0.415
DATO KHOO YIK CHOU added 600000.0 units announced on 22 Oct 2020 at ~RM0.445
Market Cap: 106 M.
Number of Shares: 252 M.
Adjusted Float: 76.5%.
Stock highly correlated with
SCIB (94%)
LEFORM (81%)
EDEN (79%)
UCREST (74%)
Silver Ridge Holdings Bhd., an investment holding company, provides telecommunication system architecture and design, next generation network, and telecommunications related software solutions in Malaysia. Its telecommunication solutions include 3G network architecture and engineering system design, customization, and optimization; in-building radio frequency coverage and quality; power load solutions; base station subsystems solutions; multi service access node system architecture and design; digital subscriber line access multiplexer system architecture and design; and network system architecture and design. The company's next generation solutions comprise location base services and telemetry solutions. It also develops value added billing solutions, SMS system for financial institutions, and least cost routing solutions in the areas of security, e-learning, embedded solutions, and system and network management, as well as technical research and development. In addition, the company markets and installs satellite tracking antitheft devices for motor vehicles. Silver Ridge Holdings has technology partnerships with Huawei Technologies Co., Ltd.; Motorola, Inc.; ADC Telecommunication, Inc.; and NatureSoft Pvt, Ltd. The company was founded in 1995 and is based in Kuala Lumpur, Malaysia.
Sectors: Telco, Telecommunications Equipment, Telecommunications & Media, Penny Stocks
Code: 0129
Website: http://www.silverridge.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Dato' Mohd Suhaimi bin Abdullah | 13.47% | 14.3 |
Sapphire Pavilion Limited | 6.24% | 6.62 |
Dato' Khoo Yik Chou | 6.05% | 6.42 |
Dato Khoo Yik Chou | 6.05% | 6.42 |
Khoo Yik Chou | 5.26% | 5.58 |
J.P. Morgan Securities plc | 3.01% | 3.19 |
Keh Chuan Seng | 2.94% | 3.12 |
Leong Kong Meng | 2.87% | 3.05 |
Amer Hamzah Bin Ahmad | 2.45% | 2.6 |
Lee Hong Peng | 2.44% | 2.59 |
UBS AG | 2.02% | 2.14 |
Ting Seafood And Machinery Sdn Bhd | 1.87% | 1.98 |
Goh Phaik Lim | 1.77% | 1.88 |
Ooi You Wai | 1.32% | 1.4 |
Chong Keng Kok | 1.27% | 1.34 |
Cheong Kai Meng | 1.24% | 1.31 |
Ching Boon Keong | 1.19% | 1.26 |
Ooi Bak Guan | 1.14% | 1.21 |
Fly98 Ecommerce Technology Sdn Bhd | 1.0% | 1.06 |
Low Chee An | 0.98% | 1.04 |
Khor Chuan Meng | 0.92% | 0.97 |
Azlan Bin Ghazali | 0.91% | 0.96 |
Khaw Tain Guan | 0.85% | 0.91 |
Chew Poh Ean | 0.78% | 0.83 |
Kapiti Latino Sdn Bhd | 0.7% | 0.74 |
Teh Tiong Heng | 0.69% | 0.73 |
Lee Siong Chuan | 0.69% | 0.73 |
Tang Meng Fei | 0.62% | 0.66 |
Chua Chin Chyang | 0.6% | 0.64 |
Loh Seong Yew | 0.57% | 0.6 |
Cheang Soon Siang | 0.07% | 0.07 |