SRIDGE | SILVER RIDGE HOLDINGS BHD [NS]

8 8
0.220 (-4.35%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SRIDGE | SILVER RIDGE HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 23 Q2 Dec 22 2 30 Jun 23 2.37 -2.23 -2.18 -91.9% 0.00 -1.11 7.4% 44.0% 111.8% 506.4%
25 Nov 22 Q1 Sep 22 1 30 Jun 23 2.56 -1.16 -1.03 -40.2% 0.00 -0.53 25.6% 57.4% 245.0% 141.9%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 3.44 -0.41 -0.30 -8.7% 0.00 -0.16 104.5% 9.0% 73.9% 57.4%
26 May 22 Q3 Mar 22 3 30 Jun 22 1.68 -1.22 -1.14 -67.8% 0.00 -0.67 60.2% 22.6% 217.8% 11.6%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 4.23 -0.41 -0.36 -8.5% 0.00 -0.21 160.0% 68.9% 15.5% 9.6%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 1.63 -0.42 -0.42 -26.1% 0.00 -0.25 48.5% 24.2% 39.3% 6.0%
29 Sep 21 Q4 Jun 21 4 30 Jun 21 3.16 -0.67 -0.70 -22.2% 0.00 -0.44 45.3% 50.3% 45.8% 15.1%
25 May 21 Q3 Mar 21 3 30 Jun 21 2.17 -1.29 -1.29 -59.4% 0.00 -0.82 13.2% 8.4% 225.2% 103.0%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 2.50 -0.40 -0.40 -15.9% 0.00 -0.25 16.6% 16.2% 1.0% 963.0%
30 Nov 20 Q1 Sep 20 1 30 Jun 21 2.15 -0.40 -0.40 -18.7% 0.00 -0.26 2.2% 32.9% 34.0% 77.4%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 2.10 -0.69 -0.61 -28.9% 0.00 -0.42 11.4% 28.2% 4.4% 65.0%
22 Jun 20 Q3 Mar 20 3 30 Jun 20 2.37 -0.64 -0.64 -26.8% 0.00 0.45 20.6% 14.5% 1482.6% 29.5%
06 Mar 20 Q2 Dec 19 2 30 Jun 20 2.99 0.05 0.05 1.5% 0.00 0.03 85.0% 47.0% 102.6% 103.6%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 1.61 -1.60 -1.77 -109.7% 0.00 -1.47 44.8% 51.2% 2.1% 89.7%
30 Aug 19 Q4 Jun 19 4 30 Jun 19 2.93 -1.75 -1.74 -59.3% 0.00 -1.24 5.5% 13.2% 92.5% 147.2%
29 May 19 Q3 Mar 19 3 30 Jun 19 2.77 -0.90 -0.90 -32.5% 0.00 -0.07 50.8% 41.4% 29.1% 51.6%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 5.63 -1.28 -1.27 -22.6% 0.00 -0.34 70.2% 7.3% 36.2% 4.3%
23 Nov 18 Q1 Sep 18 1 30 Jun 19 3.31 -0.93 -0.93 -28.2% 0.00 -0.77 1.9% 19.1% 125.4% 26.9%
30 Aug 18 30 Jun 18 Other 30 Jun 18 3.37 3.64 3.68 109.2% 0.00 3.04 28.8% 25.9% 718.8% 702.6%
24 May 18 31 Mar 18 Other 30 Jun 18 4.74 -0.59 -0.59 -12.6% 0.00 -0.49 22.1% 6.1% 51.2% 180.7%
27 Feb 18 31 Dec 17 Other 30 Jun 18 6.08 -1.22 -1.22 -20.1% 0.00 -1.01 48.6% 13.8% 4.5% 57.7%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 4.09 -1.28 -1.28 -31.2% 0.00 -1.06 10.1% 50.3% 109.0% 61.6%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 4.55 -0.59 -0.61 -13.4% 0.00 -0.51 2.0% 18.3% 188.2% 44.6%
24 May 17 Q1 Mar 17 1 31 Dec 17 4.46 -0.18 -0.21 -4.8% 0.00 -0.17 36.8% 33.3% 72.6% 75.3%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 7.05 -0.69 -0.77 -11.0% 0.00 -0.64 14.2% 1.9% 2.1% 80.3%
25 Nov 16 Q3 Sep 16 3 31 Dec 16 8.22 -0.71 -0.79 -9.6% 0.00 -0.65 47.6% 1.4% 28.4% 289.4%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 5.57 -1.10 -1.10 -19.8% 0.00 -0.91 16.8% 27.6% 28.3% 444.7%
25 May 16 Q1 Mar 16 1 31 Dec 16 6.69 -0.86 -0.86 -12.8% 0.00 -0.71 6.9% 37.3% 78.1% 50.8%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 7.19 -3.88 -3.92 -54.6% 0.00 -3.24 11.3% 32.3% 1041.2% 3786.1%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 8.11 0.42 0.42 5.1% 0.00 0.34 5.4% 16.5% 30.3% 176.5%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 7.69 0.32 0.32 4.2% 0.00 0.26 27.9% 16.6% 118.3% 2100.0%
27 May 15 Q1 Mar 15 1 31 Dec 15 10.67 -1.75 -1.75 -16.4% 0.00 -1.44 0.5% 35.4% 1629.7% 982.3%
27 Feb 15 31/12/14 4 31/12/14 10.62 -0.03 -0.10 -0.9% 0.00 -0.08 52.5% 26.1% 81.5% 120.8%

Historical Dividends

Financial Ratios

EPS -2.28 sen
Trailing PE (Sector Median: 30.9) 0.0
PEG 0.0
Altman Z -0.1
Beaver -0.004
Current Ratio 1.32
Debt-Equity (DE) Ratio 1.1
FCF Yield -0.96 %
Revenue QoQ -7.42 %
Revenue YoY -43.96%
Profit QoQ -111.77 %
Profit YoY -506.41 %
Profit Margin (Sector Median: 2.8) -46.21 %
ROE (ROIC: -48.08) -53.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 30.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: -48.08)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.04
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' KHOO YIK CHOU reduced 3500000.0 units announced on 31 Mar 2023 at ~RM0.255

DATO' KHOO YIK CHOU added 171000.0 units announced on 23 Feb 2023 at ~RM0.185

DATO' KHOO YIK CHOU reduced 3550000.0 units announced on 13 Feb 2023 at ~RM0.195

DATO' KHOO YIK CHOU reduced 5000000.0 units announced on 03 Feb 2023 at ~RM0.195

DATO' KHOO YIK CHOU reduced 10000000.0 units announced on 12 Jan 2023 at ~RM0.18

DATO' KHOO YIK CHOU added 2000000.0 units announced on 31 Oct 2022 at ~RM0.195

MR KHOO YIK CHOU reduced 1504300.0 units announced on 27 Aug 2021 at ~RM0.23

MR VOON SZE LIN reduced 1000000.0 units announced on 23 Apr 2021 at ~RM0.995

DATO KHOO YIK CHOU added 1000000.0 units announced on 25 Nov 2020 at ~RM0.465

DATO KHOO YIK CHOU added 1400000.0 units announced on 10 Nov 2020 at ~RM0.42

DATO KHOO YIK CHOU added 1000000.0 units announced on 05 Nov 2020 at ~RM0.415

DATO KHOO YIK CHOU added 100000.0 units announced on 04 Nov 2020 at ~RM0.415

DATO KHOO YIK CHOU added 600000.0 units announced on 22 Oct 2020 at ~RM0.445

Summary


Market Cap: 44 M.

Number of Shares: 203 M.

Adjusted Float: 63.2%.

Stock highly correlated with

VSTECS (82%)

MUHIBAH (81%)

SAPRES (81%)

KPJ (80%)

Silver Ridge Holdings Bhd., an investment holding company, provides telecommunication system architecture and design, next generation network, and telecommunications related software solutions in Malaysia. Its telecommunication solutions include 3G network architecture and engineering system design, customization, and optimization; in-building radio frequency coverage and quality; power load solutions; base station subsystems solutions; multi service access node system architecture and design; digital subscriber line access multiplexer system architecture and design; and network system architecture and design. The company's next generation solutions comprise location base services and telemetry solutions. It also develops value added billing solutions, SMS system for financial institutions, and least cost routing solutions in the areas of security, e-learning, embedded solutions, and system and network management, as well as technical research and development. In addition, the company markets and installs satellite tracking antitheft devices for motor vehicles. Silver Ridge Holdings has technology partnerships with Huawei Technologies Co., Ltd.; Motorola, Inc.; ADC Telecommunication, Inc.; and NatureSoft Pvt, Ltd. The company was founded in 1995 and is based in Kuala Lumpur, Malaysia.

Sectors: Telco, Telecommunications Equipment, Telecommunications & Media, Penny Stocks

Code: 0129

Website: http://www.silverridge.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 24-Sep-2021

Shareholder Value (M)
Dato’ Mohd Suhaimi Bin Abdullah 11.11
Sapphire Pavilion Limited 3.12
Amer Hamzah Bin Ahmad 1.76
Jonathan Chong Teik Cheh 1.15
Dato’ Khoo Yik Chou 1.08
Koh Kin Lip 0.88
WIS Equity Sdn. Bhd. 0.79
M. Energy Asia Limited 0.75
UOB Kay Hian Pte Ltd 0.51
Leong Kong Meng 0.48
Koh Chen Foong 0.44
Chia Yuet Yoong 0.4
Ng Kok Weng 0.38
Rishya A/L Manikam 0.34
Pioneer United Limited 0.33
John Michael Pek 0.29
Koh Boon Poh 0.24
Ooi Yung Ping 0.23
Koh Boon Kai 0.21
Bong Soo May 0.19
Cheah Yeat May 0.19
Voon Sze Lin 0.18
Cheang Soon Siang 0.18
Joash Tan Seng Hong 0.18
Oh Chwee Hoe 0.17
Wei Shin Dee 0.17
Nicholas Ng Yu Han 0.16
Yayasan Cendiakiawan Melayu Baru 0.15
Huam Hong Ping 0.15

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.