SRIDGE | SILVER RIDGE HOLDINGS BHD [NS]
0.220 (-4.35%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 2.37 | -2.23 | -2.18 | -91.9% | 0.00 | -1.11 | 7.4% | 44.0% | 111.8% | 506.4% | ||||||||
| 25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 2.56 | -1.16 | -1.03 | -40.2% | 0.00 | -0.53 | 25.6% | 57.4% | 245.0% | 141.9% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 3.44 | -0.41 | -0.30 | -8.7% | 0.00 | -0.16 | 104.5% | 9.0% | 73.9% | 57.4% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.68 | -1.22 | -1.14 | -67.8% | 0.00 | -0.67 | 60.2% | 22.6% | 217.8% | 11.6% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 4.23 | -0.41 | -0.36 | -8.5% | 0.00 | -0.21 | 160.0% | 68.9% | 15.5% | 9.6% | ||||||||
| 29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 1.63 | -0.42 | -0.42 | -26.1% | 0.00 | -0.25 | 48.5% | 24.2% | 39.3% | 6.0% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 3.16 | -0.67 | -0.70 | -22.2% | 0.00 | -0.44 | 45.3% | 50.3% | 45.8% | 15.1% | ||||||||
| 25 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.17 | -1.29 | -1.29 | -59.4% | 0.00 | -0.82 | 13.2% | 8.4% | 225.2% | 103.0% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 2.50 | -0.40 | -0.40 | -15.9% | 0.00 | -0.25 | 16.6% | 16.2% | 1.0% | 963.0% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 2.15 | -0.40 | -0.40 | -18.7% | 0.00 | -0.26 | 2.2% | 32.9% | 34.0% | 77.4% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 2.10 | -0.69 | -0.61 | -28.9% | 0.00 | -0.42 | 11.4% | 28.2% | 4.4% | 65.0% | ||||||||
| 22 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 2.37 | -0.64 | -0.64 | -26.8% | 0.00 | 0.45 | 20.6% | 14.5% | 1482.6% | 29.5% | ||||||||
| 06 Mar 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 2.99 | 0.05 | 0.05 | 1.5% | 0.00 | 0.03 | 85.0% | 47.0% | 102.6% | 103.6% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 1.61 | -1.60 | -1.77 | -109.7% | 0.00 | -1.47 | 44.8% | 51.2% | 2.1% | 89.7% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 2.93 | -1.75 | -1.74 | -59.3% | 0.00 | -1.24 | 5.5% | 13.2% | 92.5% | 147.2% | ||||||||
| 29 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 2.77 | -0.90 | -0.90 | -32.5% | 0.00 | -0.07 | 50.8% | 41.4% | 29.1% | 51.6% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 5.63 | -1.28 | -1.27 | -22.6% | 0.00 | -0.34 | 70.2% | 7.3% | 36.2% | 4.3% | ||||||||
| 23 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 3.31 | -0.93 | -0.93 | -28.2% | 0.00 | -0.77 | 1.9% | 19.1% | 125.4% | 26.9% | ||||||||
| 30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 3.37 | 3.64 | 3.68 | 109.2% | 0.00 | 3.04 | 28.8% | 25.9% | 718.8% | 702.6% | ||||||||
| 24 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 4.74 | -0.59 | -0.59 | -12.6% | 0.00 | -0.49 | 22.1% | 6.1% | 51.2% | 180.7% | ||||||||
| 27 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 6.08 | -1.22 | -1.22 | -20.1% | 0.00 | -1.01 | 48.6% | 13.8% | 4.5% | 57.7% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.09 | -1.28 | -1.28 | -31.2% | 0.00 | -1.06 | 10.1% | 50.3% | 109.0% | 61.6% | ||||||||
| 25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.55 | -0.59 | -0.61 | -13.4% | 0.00 | -0.51 | 2.0% | 18.3% | 188.2% | 44.6% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.46 | -0.18 | -0.21 | -4.8% | 0.00 | -0.17 | 36.8% | 33.3% | 72.6% | 75.3% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 7.05 | -0.69 | -0.77 | -11.0% | 0.00 | -0.64 | 14.2% | 1.9% | 2.1% | 80.3% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 8.22 | -0.71 | -0.79 | -9.6% | 0.00 | -0.65 | 47.6% | 1.4% | 28.4% | 289.4% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 5.57 | -1.10 | -1.10 | -19.8% | 0.00 | -0.91 | 16.8% | 27.6% | 28.3% | 444.7% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.69 | -0.86 | -0.86 | -12.8% | 0.00 | -0.71 | 6.9% | 37.3% | 78.1% | 50.8% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.19 | -3.88 | -3.92 | -54.6% | 0.00 | -3.24 | 11.3% | 32.3% | 1041.2% | 3786.1% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.11 | 0.42 | 0.42 | 5.1% | 0.00 | 0.34 | 5.4% | 16.5% | 30.3% | 176.5% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 7.69 | 0.32 | 0.32 | 4.2% | 0.00 | 0.26 | 27.9% | 16.6% | 118.3% | 2100.0% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 10.67 | -1.75 | -1.75 | -16.4% | 0.00 | -1.44 | 0.5% | 35.4% | 1629.7% | 982.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 10.62 | -0.03 | -0.10 | -0.9% | 0.00 | -0.08 | 52.5% | 26.1% | 81.5% | 120.8% |
Historical Dividends
Financial Ratios
| EPS | -2.28 sen |
| Trailing PE (Sector Median: 30.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.1 |
| Beaver | -0.004 |
| Current Ratio | 1.32 |
| Debt-Equity (DE) Ratio | 1.1 |
| FCF Yield | -0.96 % |
| Revenue QoQ | -7.42 % |
| Revenue YoY | -43.96% |
| Profit QoQ | -111.77 % |
| Profit YoY | -506.41 % |
| Profit Margin (Sector Median: 2.8) | -46.21 % |
| ROE (ROIC: -48.08) | -53.67 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 30.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -48.08) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' KHOO YIK CHOU reduced 3500000.0 units announced on 31 Mar 2023 at ~RM0.255
DATO' KHOO YIK CHOU added 171000.0 units announced on 23 Feb 2023 at ~RM0.185
DATO' KHOO YIK CHOU reduced 3550000.0 units announced on 13 Feb 2023 at ~RM0.195
DATO' KHOO YIK CHOU reduced 5000000.0 units announced on 03 Feb 2023 at ~RM0.195
DATO' KHOO YIK CHOU reduced 10000000.0 units announced on 12 Jan 2023 at ~RM0.18
DATO' KHOO YIK CHOU added 2000000.0 units announced on 31 Oct 2022 at ~RM0.195
MR KHOO YIK CHOU reduced 1504300.0 units announced on 27 Aug 2021 at ~RM0.23
MR VOON SZE LIN reduced 1000000.0 units announced on 23 Apr 2021 at ~RM0.995
DATO KHOO YIK CHOU added 1000000.0 units announced on 25 Nov 2020 at ~RM0.465
DATO KHOO YIK CHOU added 1400000.0 units announced on 10 Nov 2020 at ~RM0.42
DATO KHOO YIK CHOU added 1000000.0 units announced on 05 Nov 2020 at ~RM0.415
DATO KHOO YIK CHOU added 100000.0 units announced on 04 Nov 2020 at ~RM0.415
DATO KHOO YIK CHOU added 600000.0 units announced on 22 Oct 2020 at ~RM0.445
Summary
Market Cap: 44 M.
Number of Shares: 203 M.
Adjusted Float: 63.2%.
Stock highly correlated with
VSTECS (82%)
MUHIBAH (81%)
SAPRES (81%)
KPJ (80%)
Silver Ridge Holdings Bhd., an investment holding company, provides telecommunication system architecture and design, next generation network, and telecommunications related software solutions in Malaysia. Its telecommunication solutions include 3G network architecture and engineering system design, customization, and optimization; in-building radio frequency coverage and quality; power load solutions; base station subsystems solutions; multi service access node system architecture and design; digital subscriber line access multiplexer system architecture and design; and network system architecture and design. The company's next generation solutions comprise location base services and telemetry solutions. It also develops value added billing solutions, SMS system for financial institutions, and least cost routing solutions in the areas of security, e-learning, embedded solutions, and system and network management, as well as technical research and development. In addition, the company markets and installs satellite tracking antitheft devices for motor vehicles. Silver Ridge Holdings has technology partnerships with Huawei Technologies Co., Ltd.; Motorola, Inc.; ADC Telecommunication, Inc.; and NatureSoft Pvt, Ltd. The company was founded in 1995 and is based in Kuala Lumpur, Malaysia.
Sectors: Telco, Telecommunications Equipment, Telecommunications & Media, Penny Stocks
Code: 0129
Website: http://www.silverridge.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 24-Sep-2021
| Shareholder | Value (M) |
|---|---|
| Dato’ Mohd Suhaimi Bin Abdullah | 11.11 |
| Sapphire Pavilion Limited | 3.12 |
| Amer Hamzah Bin Ahmad | 1.76 |
| Jonathan Chong Teik Cheh | 1.15 |
| Dato’ Khoo Yik Chou | 1.08 |
| Koh Kin Lip | 0.88 |
| WIS Equity Sdn. Bhd. | 0.79 |
| M. Energy Asia Limited | 0.75 |
| UOB Kay Hian Pte Ltd | 0.51 |
| Leong Kong Meng | 0.48 |
| Koh Chen Foong | 0.44 |
| Chia Yuet Yoong | 0.4 |
| Ng Kok Weng | 0.38 |
| Rishya A/L Manikam | 0.34 |
| Pioneer United Limited | 0.33 |
| John Michael Pek | 0.29 |
| Koh Boon Poh | 0.24 |
| Ooi Yung Ping | 0.23 |
| Koh Boon Kai | 0.21 |
| Bong Soo May | 0.19 |
| Cheah Yeat May | 0.19 |
| Voon Sze Lin | 0.18 |
| Cheang Soon Siang | 0.18 |
| Joash Tan Seng Hong | 0.18 |
| Oh Chwee Hoe | 0.17 |
| Wei Shin Dee | 0.17 |
| Nicholas Ng Yu Han | 0.16 |
| Yayasan Cendiakiawan Melayu Baru | 0.15 |
| Huam Hong Ping | 0.15 |
Social
