SAPIND | SAPURA INDUSTRIAL BHD
0.855 (-2.84%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Mar 24 | Q4 Jan 24 | 4 | 31 Jan 24 | 77.44 | 3.54 | 2.56 | 3.3% | 5.00 | 3.52 | 0.5% | 12.2% | 35.4% | 8.6% | ||||||||
| 06 Dec 23 | Q3 Oct 23 | 3 | 31 Jan 24 | 77.09 | 3.77 | 1.90 | 2.5% | 0.00 | 2.60 | 11.9% | 9.1% | 64.6% | 25.7% | ||||||||
| 12 Sep 23 | Q2 Jul 23 | 2 | 31 Jan 24 | 68.90 | 1.97 | 1.15 | 1.7% | 0.00 | 1.58 | 4.5% | 15.7% | 35.5% | 40.6% | ||||||||
| 14 Jun 23 | Q1 Apr 23 | 1 | 31 Jan 24 | 72.14 | 2.32 | 1.78 | 2.5% | 0.00 | 2.45 | 4.5% | 29.8% | 36.4% | 3.4% | ||||||||
| 29 Mar 23 | Q4 Jan 23 | 4 | 31 Jan 23 | 69.05 | 5.63 | 2.81 | 4.1% | 2.50 | 3.86 | 2.2% | 34.3% | 10.1% | 87.8% | ||||||||
| 07 Dec 22 | Q3 Oct 22 | 3 | 31 Jan 23 | 70.64 | 3.38 | 2.55 | 3.6% | 0.00 | 3.50 | 18.6% | 78.3% | 31.6% | 195.9% | ||||||||
| 22 Sep 22 | Q2 Jul 22 | 2 | 31 Jan 23 | 59.57 | 2.54 | 1.94 | 3.2% | 3.40 | 2.66 | 7.2% | 267.1% | 12.3% | 171.9% | ||||||||
| 15 Jun 22 | Q1 Apr 22 | 1 | 31 Jan 23 | 55.57 | 1.87 | 1.73 | 3.1% | 0.00 | 2.37 | 8.1% | 19.4% | 15.4% | 3733.3% | ||||||||
| 23 Mar 22 | Q4 Jan 22 | 4 | 31 Jan 22 | 51.42 | 0.50 | 1.50 | 2.9% | 0.00 | 2.05 | 29.8% | 16.4% | 156.2% | 39.0% | ||||||||
| 17 Nov 21 | Q3 Oct 21 | 3 | 31 Jan 22 | 39.61 | -2.63 | -2.66 | -6.7% | 0.00 | -3.65 | 144.1% | 28.5% | 1.3% | 167.0% | ||||||||
| 22 Sep 21 | Q2 Jul 21 | 2 | 31 Jan 22 | 16.23 | -2.81 | -2.69 | -16.6% | 2.00 | -3.70 | 65.1% | 51.8% | 6084.4% | 265.4% | ||||||||
| 16 Jun 21 | Q1 Apr 21 | 1 | 31 Jan 22 | 46.55 | 0.19 | 0.04 | 0.1% | 0.00 | 0.06 | 5.4% | 105.6% | 98.2% | 100.9% | ||||||||
| 24 Mar 21 | Q4 Jan 21 | 4 | 31 Jan 21 | 44.17 | 3.92 | 2.45 | 5.5% | 1.00 | 3.36 | 20.2% | 4.7% | 38.2% | 259.6% | ||||||||
| 24 Nov 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 55.38 | 4.03 | 3.96 | 7.2% | 0.00 | 5.45 | 64.4% | 0.5% | 638.0% | 2393.7% | ||||||||
| 23 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 33.68 | -0.73 | -0.74 | -2.2% | 0.00 | -1.01 | 48.8% | 41.6% | 85.1% | 316.1% | ||||||||
| 18 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 22.64 | -4.94 | -4.95 | -21.8% | 0.00 | -6.80 | 51.2% | 64.9% | 826.3% | 508.8% | ||||||||
| 31 Mar 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 46.36 | 1.34 | 0.68 | 1.5% | 2.00 | 0.94 | 15.9% | 29.8% | 328.3% | 74.4% | ||||||||
| 27 Nov 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 55.12 | 0.33 | 0.16 | 0.3% | 0.00 | 0.22 | 4.3% | 4.2% | 53.4% | 84.9% | ||||||||
| 18 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 57.63 | 0.35 | 0.34 | 0.6% | 0.00 | 0.47 | 10.7% | 13.9% | 71.8% | 354.7% | ||||||||
| 26 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 64.57 | 1.75 | 1.21 | 1.9% | 0.00 | 1.66 | 2.2% | 1.9% | 54.5% | 76.8% | ||||||||
| 21 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 66.03 | 2.26 | 2.66 | 4.0% | 0.00 | 3.65 | 14.8% | 31.0% | 152.3% | 315.0% | ||||||||
| 19 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 57.51 | 1.61 | 1.05 | 1.8% | 0.00 | 1.45 | 13.7% | 33.5% | 1305.3% | 202.7% | ||||||||
| 16 May 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 50.61 | 0.14 | 0.07 | 0.1% | 0.00 | 0.10 | 20.1% | 7.8% | 98.6% | 43.2% | ||||||||
| 27 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 63.34 | 4.76 | 5.21 | 8.2% | 2.00 | 7.16 | 25.7% | 13.2% | 521.1% | 46.2% | ||||||||
| 16 Nov 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 50.40 | -0.82 | -1.24 | -2.5% | 2.00 | -1.70 | 17.0% | 10.2% | 20.6% | 177.8% | ||||||||
| 20 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 43.08 | -1.14 | -1.03 | -2.4% | 0.00 | -1.41 | 21.5% | 11.7% | 877.3% | 217.5% | ||||||||
| 15 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 54.91 | 0.56 | 0.13 | 0.2% | 0.00 | 0.18 | 24.8% | 19.4% | 96.3% | 10.0% | ||||||||
| 28 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 72.99 | 4.63 | 3.56 | 4.9% | 0.00 | 4.89 | 30.1% | 19.4% | 124.0% | 29.9% | ||||||||
| 10 Nov 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 56.13 | 1.98 | 1.59 | 2.8% | 3.00 | 2.18 | 15.1% | 0.3% | 82.1% | 17.3% | ||||||||
| 21 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 48.78 | 1.20 | 0.87 | 1.8% | 0.00 | 1.20 | 6.1% | 1.0% | 627.5% | 939.3% | ||||||||
| 21 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 45.98 | 0.34 | 0.12 | 0.3% | 0.00 | 0.16 | 24.8% | 22.0% | 97.6% | 90.1% | ||||||||
| 30 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 61.10 | 3.69 | 5.08 | 8.3% | 3.00 | 6.98 | 9.2% | 12.1% | 275.1% | 290.7% | ||||||||
| 30 Nov 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 55.95 | 1.85 | 1.35 | 2.4% | 3.00 | 1.86 | 15.8% | 1.8% | 1513.1% | 18.0% | ||||||||
| 17 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 48.30 | 0.15 | 0.08 | 0.2% | 0.00 | 0.12 | 18.0% | 26.1% | 93.1% | 97.8% | ||||||||
| 30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 58.92 | 1.57 | 1.21 | 2.1% | 0.00 | 1.67 | 8.1% | 1.8% | 6.7% | 2.5% | ||||||||
| 25 Mar 15 | 31/01/15 | 4 | 31/01/15 | 54.51 | 1.76 | 1.30 | 2.4% | 3.00 | 1.79 | 0.8% | 26.1% | 21.2% | 80.8% |
Historical Dividends
Financial Ratios
| EPS | 10.27 sen |
| Trailing PE (Sector Median: 13.7) | 8.2 |
| PEG | 0.31 |
| Altman Z | 2.0 |
| Beaver | 0.204 |
| Current Ratio | 1.99 |
| Debt-Equity (DE) Ratio | 0.95 |
| FCF Yield | 2.46 % |
| Revenue QoQ | 0.46 % |
| Revenue YoY | 12.15% |
| Profit QoQ | 35.36 % |
| Profit YoY | -8.62 % |
| Profit Margin (Sector Median: 2.9) | 2.5 % |
| ROE (ROIC: 4.98) | 6.55 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 5.85 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 5.04) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.53 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.56 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 17.15 |
| Expected Revenue (M) | 3649.34 |
| Expected Growth (%) | 48.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 61 M.
Number of Shares: 72 M.
Adjusted Float: 40.2%.
Stock highly correlated with
IGBB (94%)
SMRT (93%)
LFECORP (90%)
WASCO (89%)
Sapura Industrial Berhad, through its subsidiaries, is engaged in the manufacture and supply of products for the automotive, electronics, and electrical industries in Malaysia. It also manufactures butt-weld fittings for oil and gas industries. The company's products include stabilizer bar and cold drawn structured steel bars used in the automotive, electronics, and electrical industries; coil springs, shock absorbers, strut assemblies, and brake systems for the automotive industry; and high precision metal stamping products for automotive and defense industries. Sapura Industrial is also engaged in computer aided design and computer aided manufacture of tools, jigs, and dies; and the provision of engineering services in design, modifications, and fabrications of sub-system/system for the application in production and testing. In addition, it offers repair services to the automotive industry. The company was founded in 1994. It was formerly known as Sapura Motors Berhad and changed its name to Sapura Industrial Berhad in 2004. The company is based in Bandar Baru Bangi, Malaysia. Sapura Industrial Berhad is a subsidiary of Sapura Holdings Sdn. Bhd.
Sectors: Industrial Products, Auto Parts, Industrial Products & Services
Code: 7811
Website: http://www.sapuraindustrial.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 06-May-2022
| Shareholder | % | Value (M) |
|---|---|---|
| SAK Asset Ventures Sdn Bhd | 28.0% | 17.24 |
| The AMEIS Trust | 18.96% | 11.67 |
| Koh Kok Hooi | 9.75% | 6.0 |
| Kok Kok Hooi | 9.45% | 5.82 |
| Puncak Exotika Sdn Bhd | 7.01% | 4.32 |
| DBS Bank | 3.82% | 2.35 |
| Tan Sri Dato' Seri Shahril bin Shamsuddin | 1.96% | 1.21 |
| Ang Kooi Phing | 1.86% | 1.15 |
| Su Ming Yaw | 0.96% | 0.59 |
| Dato' Shahriman bin Shamsuddin | 0.91% | 0.56 |
| Chia Siew Fung | 0.83% | 0.51 |
| Lee Siew Hoon | 0.7% | 0.43 |
| Chua Eng Ho Wa'A @ Chua Eng Wah | 0.5% | 0.31 |
| Tan Tian Sang @ Tan Tian Song | 0.47% | 0.29 |
| Yeoh Phek Leng | 0.4% | 0.25 |
| Tan Yee Seng | 0.38% | 0.23 |
| Phua Lee Ping | 0.36% | 0.22 |
| Lim Kien Hua | 0.36% | 0.22 |
| Tan Yee Kong | 0.34% | 0.21 |
| Goh Sook Kee | 0.33% | 0.2 |
| Ng Ah Geok | 0.3% | 0.18 |
| Yew Peng Chai | 0.27% | 0.17 |
| Lim Kian Huat | 0.22% | 0.14 |
| Lim Kee | 0.22% | 0.14 |
| Lam Pun Ying | 0.21% | 0.13 |
| Wong Lay Heong | 0.21% | 0.13 |
| Lee Kim Seng | 0.2% | 0.12 |
| Tan Kai Li | 0.19% | 0.12 |
| Ananda Krishna A/L Sithamberam Pillay | 0.18% | 0.11 |
| Lam So Ha @ Lim Chong Swee | 0.17% | 0.1 |