GADANG | GADANG HOLDINGS BHD

0.395 (1.28%)
2

T-O (am): 0.400 (08:59:00)
T-O (pm): 0.395 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GADANG | GADANG HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Apr 24 Q3 Feb 24 3 31 May 24 141.15 7.08 6.47 4.6% 0.00 0.89 13.1% 13.8% 361.9% 230.5%
24 Jan 24 Q2 Nov 23 2 31 May 24 162.44 3.75 1.40 0.9% 0.00 0.19 25.5% 24.3% 77.4% 1329.6%
25 Oct 23 Q1 Aug 23 1 31 May 24 129.47 8.81 6.21 4.8% 0.00 0.85 13.6% 1.6% 122.4% 91.4%
28 Jul 23 Q4 May 23 4 31 May 23 113.95 -37.19 -27.71 -24.3% 0.00 -3.81 8.1% 17.5% 458.6% 571.2%
26 Apr 23 Q3 Feb 23 3 31 May 23 123.98 0.51 -4.96 -4.0% 0.00 -0.68 5.2% 3.7% 5161.2% 191.1%
18 Jan 23 Q2 Nov 22 2 31 May 23 130.72 2.66 0.10 0.1% 0.00 0.01 2.6% 49.7% 97.0% 99.7%
26 Oct 22 Q1 Aug 22 1 31 May 23 127.42 6.12 3.24 2.5% 0.00 0.45 7.8% 5.4% 178.6% 12.2%
27 Jul 22 Q4 May 22 4 31 May 22 138.18 2.10 -4.13 -3.0% 0.70 -0.57 15.6% 9.3% 175.8% 211.5%
27 Apr 22 Q3 Feb 22 3 31 May 22 119.52 10.23 5.45 4.6% 0.00 0.75 54.0% 14.0% 85.1% 92.1%
26 Jan 22 Q2 Nov 21 2 31 May 22 259.67 51.83 36.54 14.1% 0.00 5.02 92.9% 54.5% 889.7% 1054.9%
27 Oct 21 Q1 Aug 21 1 31 May 22 134.64 5.97 3.69 2.7% 0.00 0.51 11.6% 16.7% 0.3% 573.7%
28 Jul 21 Q4 May 21 4 31 May 21 152.33 6.53 3.70 2.4% 0.30 0.51 9.7% 31.8% 30.6% 816.3%
28 Apr 21 Q3 Feb 21 3 31 May 21 138.91 5.79 2.83 2.0% 0.00 0.39 17.4% 34.5% 10.4% 71.7%
27 Jan 21 Q2 Nov 20 2 31 May 21 168.12 5.78 3.16 1.9% 0.00 0.43 45.7% 15.0% 477.4% 70.8%
21 Oct 20 Q1 Aug 20 1 31 May 21 115.39 2.06 0.55 0.5% 0.00 0.08 0.2% 21.8% 35.6% 96.3%
29 Jul 20 Q4 May 20 4 31 May 20 115.59 6.54 0.40 0.3% 1.00 0.06 45.5% 41.3% 96.0% 111.9%
14 May 20 Q3 Feb 20 3 31 May 20 212.14 16.85 10.03 4.7% 0.00 1.41 7.3% 3.3% 7.5% 24.6%
22 Jan 20 Q2 Nov 19 2 31 May 20 197.72 15.09 10.85 5.5% 0.00 1.57 34.0% 17.3% 26.9% 36.3%
23 Oct 19 Q1 Aug 19 1 31 May 20 147.60 20.99 14.85 10.1% 0.00 2.19 25.0% 14.3% 538.5% 10.3%
24 Jul 19 Q4 May 19 4 31 May 19 196.90 3.27 -3.38 -1.7% 1.20 -0.51 4.1% 8.2% 125.5% 114.5%
24 Apr 19 Q3 Feb 19 3 31 May 19 205.32 22.44 13.30 6.5% 0.00 2.01 21.8% 34.5% 21.9% 47.1%
23 Jan 19 Q2 Nov 18 2 31 May 19 168.51 22.50 17.03 10.1% 0.00 2.57 30.5% 17.9% 2.9% 40.0%
19 Oct 18 Q1 Aug 18 1 31 May 19 129.15 22.82 16.54 12.8% 0.00 2.50 29.0% 10.6% 28.9% 9.8%
25 Jul 18 Q4 May 18 4 31 May 18 182.01 33.30 23.27 12.8% 3.00 3.53 19.2% 11.1% 7.5% 22.4%
23 Apr 18 Q3 Feb 18 3 31 May 18 152.68 35.81 25.14 16.5% 0.00 3.82 6.9% 18.8% 11.4% 2.5%
24 Jan 18 Q2 Nov 17 2 31 May 18 142.87 38.27 28.37 19.9% 0.00 4.32 22.4% 3.4% 54.7% 1.7%
25 Oct 17 Q1 Aug 17 1 31 May 18 116.74 25.18 18.34 15.7% 0.00 2.79 28.7% 11.6% 38.8% 9.8%
26 Jul 17 Q4 May 17 4 31 May 17 163.78 45.02 29.99 18.3% 3.00 4.63 27.4% 34.2% 16.3% 1.7%
19 Apr 17 Q3 Feb 17 3 31 May 17 128.54 36.71 25.79 20.1% 0.00 6.62 13.1% 26.9% 7.6% 2.7%
25 Jan 17 Q2 Nov 16 2 31 May 17 147.88 36.10 27.91 18.9% 0.00 10.62 41.4% 45.0% 67.1% 57.5%
27 Oct 16 Q1 Aug 16 1 31 May 17 104.60 22.12 16.70 16.0% 0.00 6.46 58.0% 30.0% 45.3% 20.0%
21 Jul 16 Q4 May 16 4 31 May 16 248.86 37.80 30.50 12.3% 7.00 13.18 41.5% 46.0% 21.5% 24.2%
28 Apr 16 Q3 Feb 16 3 31 May 16 175.91 34.90 25.11 14.3% 0.00 11.23 72.5% 3.7% 41.7% 55.3%
21 Jan 16 Q2 Nov 15 2 31 May 16 101.98 25.50 17.72 17.4% 0.00 7.93 31.7% 11.0% 15.1% 108.2%
29 Oct 15 Q1 Aug 15 1 31 May 16 149.38 25.88 20.86 14.0% 0.00 9.61 12.4% 12.0% 15.0% 118.8%
30 Jul 15 Q4 May 15 4 31 May 15 170.48 33.00 24.55 14.4% 5.00 11.35 0.5% 22.9% 51.9% 165.2%
23 Apr 15 Q3 Feb 15 3 31 May 15 169.69 26.86 16.17 9.5% 0.00 7.47 48.1% 15.1% 90.0% 15.9%
16 Jan 15 30/11/14 2 31/05/15 114.60 12.49 8.51 7.4% 0.00 3.93 14.1% 18.7% 10.8% 2.9%

Historical Dividends

Financial Ratios

EPS -1.87 sen
Trailing PE (Sector Median: 17.0) 0.0
PEG 0.0
Altman Z 1.0
Beaver -0.014
Current Ratio 3.13
Debt-Equity (DE) Ratio 0.73
FCF Yield -4.47 %
Revenue QoQ -13.11 %
Revenue YoY 13.85%
Profit QoQ 361.88 %
Profit YoY 230.46 %
Profit Margin (Sector Median: 1.3) -2.49 %
ROE (ROIC: -1.49) -1.69 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 0.78)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 6.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 66.09
Expected Revenue (M) 5123.62
Expected Growth (%) 34.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' KOK ONN added 100000.0 units announced on 17 Mar 2022 at ~RM0.35

TAN SRI DATO' KOK ONN added 350000.0 units announced on 14 Mar 2022 at ~RM0.35

TAN SRI DATO' KOK ONN added 300000.0 units announced on 04 Mar 2022 at ~RM0.375

TAN SRI DATO' KOK ONN added 300000.0 units announced on 01 Mar 2022 at ~RM0.375

TAN SRI DATO' KOK ONN added 300000.0 units announced on 24 Feb 2022 at ~RM0.37

TAN SRI DATO' KOK ONN added 300000.0 units announced on 21 Feb 2022 at ~RM0.385

MR HUANG SHI CHIN added 39800.0 units announced on 01 Jun 2021 at ~RM0.38

Summary


Market Cap: 287 M.

Number of Shares: 728 M.

Adjusted Float: 75.5%.

Stock highly correlated with

E&O (93%)

F4GBM (92%)

FBMT100 (91%)

CIMB (90%)

Gadang Holdings Berhad, an investment holding company, is engaged in civil engineering and building construction business primarily in Malaysia and Indonesia. The company's principal business activities include earthworks, building, and civil engineering and construction; property investment and development; manufacture and trading of protective and decorative coatings; and water concession. It is also involved in hiring plant and machinery; processing and supplying rock products; trading and manufacture of ready mixed concrete; and provision of mechanical and electrical services. The company was incorporated in 1993. It was formerly known as Lai Sing Holdings Berhad and changed its name to Gadang Holdings Berhad in 1997. The company is based in Kuala Lumpur, Malaysia.

Sectors: Construction, Penny Stocks

Code: 9261

Website: http://www.gadang.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Aug-2023

Shareholder % Value (M)
Meloria Sdn Bhd 13.31% 38.28
Sumber Raswira Sdn Bhd 11.2% 32.21
Kok Onn 1.97% 5.67
Employees Provident Fund Board 1.09% 3.13
Tan Kian Aik 0.92% 2.65
Law Wan Ni 0.87% 2.5
Federlite Holdings Sdn Bhd 0.79% 2.27
Su Ming Keat 0.71% 2.04
Yeoh Ah Tu 0.71% 2.04
Ko Mok Chuan 0.62% 1.78
UOB Kay Hian Pte Ltd 0.53% 1.52
Tee Ah Swee 0.5% 1.44
Kelly Ko Kar Yee 0.45% 1.29
Law Wan Cheen 0.45% 1.29
Phua Sin Mo 0.44% 1.27
Dimensional Emerging Markets Value Fund 0.36% 1.04
See Kok Wah 0.34% 0.98
Siow Wong Yen @ Siow Kwang Hwa 0.33% 0.95
DFA Emerging Market Core Equity 0.31% 0.89
Etiqa Life Insurance Berhad 0.29% 0.83
Geoffrey Lim Fung Keong 0.28% 0.81
Choo Wing Sing 0.28% 0.81
Lee Chee Beng 0.28% 0.81
Khoo Bee Lian 0.27% 0.78
Ahmad Faeez Bin Mohd Soffi 0.27% 0.78
Fong Woon Yin 0.27% 0.78
Young Lee Lee 0.27% 0.78
Shireen Heng @ Heng Ai Phing 0.26% 0.75
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.