SALCON | SALCON BHD

8 8
0.235 (-2.08%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SALCON | SALCON BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 52.58 -37.38 -15.14 -28.8% 0.00 -1.50 22.5% 18.8% 228.8% 14.7%
23 Nov 23 Q3 Sep 23 3 31 Dec 23 42.91 -5.11 -4.60 -10.7% 0.00 -0.45 90.4% 13.3% 28.4% 21.2%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 22.54 -9.61 -6.43 -28.6% 0.00 -0.64 37.9% 58.2% 233.6% 3885.3%
25 May 23 Q1 Mar 23 1 31 Dec 23 36.27 6.15 4.82 13.3% 0.00 0.48 44.0% 23.6% 127.1% 286.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 64.78 -42.70 -17.75 -27.4% 0.00 -1.76 71.0% 11.1% 367.1% 269.8%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 37.88 -5.15 -3.80 -10.0% 0.00 -0.38 29.8% 48.4% 2335.3% 146.0%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 53.97 0.95 0.17 0.3% 0.00 0.02 13.6% 79.3% 106.6% 98.2%
27 May 22 Q1 Mar 22 1 31 Dec 22 47.50 -3.85 -2.58 -5.4% 0.00 -0.27 18.5% 12.3% 46.3% 221.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 58.30 -2.36 -4.80 -8.2% 0.00 -0.48 20.5% 5.3% 158.1% 1975.0%
16 Nov 21 Q3 Sep 21 3 31 Dec 21 73.37 10.34 8.27 11.3% 0.00 0.82 71.9% 21.8% 12.1% 507.5%
19 Aug 21 Q2 Jun 21 2 31 Dec 21 260.81 19.31 9.40 3.6% 0.00 0.95 516.5% 963.5% 1273.7% 338.3%
27 May 21 Q1 Mar 21 1 31 Dec 21 42.31 0.37 -0.80 -1.9% 0.00 -0.08 31.3% 11.5% 412.9% 87.4%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 61.58 -0.49 0.26 0.4% 0.00 0.03 2.3% 3.6% 112.6% 88.4%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 60.22 -5.24 -2.03 -3.4% 0.00 -0.25 145.6% 44.4% 194.6% 57.9%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 24.52 1.32 2.15 8.8% 0.00 0.27 48.7% 57.8% 133.8% 151.2%
23 Jun 20 Q1 Mar 20 1 31 Dec 20 47.82 -4.22 -6.36 -13.3% 0.00 -0.79 19.6% 47.4% 387.8% 247.3%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 59.46 4.37 2.21 3.7% 0.00 0.27 42.6% 35.9% 145.9% 70.1%
18 Nov 19 Q3 Sep 19 3 31 Dec 19 41.69 -4.64 -4.81 -11.5% 0.00 -0.57 28.2% 18.2% 14.9% 246.6%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 58.11 -6.16 -4.19 -7.2% 0.00 -0.51 79.1% 93.6% 128.8% 396.2%
24 May 19 Q1 Mar 19 1 31 Dec 19 32.44 -0.87 -1.83 -5.6% 0.00 -0.22 25.9% 51.7% 124.8% 76.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 43.75 3.31 7.38 16.9% 0.00 0.89 24.0% 70.8% 124.6% 152.7%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 35.27 5.30 3.28 9.3% 0.00 0.49 17.5% 89.1% 489.1% 8.0%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 30.02 -1.36 -0.84 -2.8% 0.00 -0.13 40.4% 39.6% 89.0% 90.7%
31 May 18 Q1 Mar 18 1 31 Dec 18 21.38 -8.67 -7.67 -35.9% 0.00 -1.14 85.7% 10.1% 45.2% 102.0%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 149.68 -17.61 -13.99 -9.3% 1.00 -2.08 702.4% 267.7% 560.2% 2121.5%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 18.65 -8.67 3.04 16.3% 0.00 0.45 13.2% 18.7% 133.6% 502.6%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 21.49 -4.33 -9.05 -42.1% 0.00 -1.41 10.7% 1.0% 138.1% 132.4%
29 May 17 Q1 Mar 17 1 31 Dec 17 19.41 -4.24 -3.80 -19.6% 0.00 -0.59 52.3% 22.4% 649.0% 77.2%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 40.71 1.44 0.69 1.7% 0.00 0.10 77.4% 31.6% 191.7% 110.7%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 22.95 0.28 -0.76 -3.3% 0.00 -0.11 5.8% 1.8% 102.7% 121.5%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 21.70 0.48 27.93 128.7% 0.00 0.33 36.9% 0.9% 267.3% 3059.3%
26 May 16 Q1 Mar 16 1 31 Dec 16 15.86 -14.65 -16.70 -105.3% 0.00 -2.46 73.4% 25.9% 159.1% 319.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 59.53 -1.80 -6.45 -10.8% 2.00 -0.95 164.1% 44.6% 283.4% 19.6%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 22.54 6.87 3.51 15.6% 0.00 0.52 3.0% 8.1% 297.5% 299.8%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 21.89 3.60 0.88 4.0% 0.00 0.13 2.3% 34.2% 88.4% 118.7%
28 May 15 Q1 Mar 15 1 31 Dec 15 21.41 10.49 7.61 35.5% 0.00 1.13 80.1% 47.0% 241.2% 53.6%
25 Feb 15 31/12/14 4 31/12/14 107.38 7.49 -5.39 -5.0% 3.00 -0.80 415.2% 17.9% 206.2% 126.6%

Historical Dividends

Financial Ratios

EPS -2.11 sen
Trailing PE (Sector Median: 17.5) 0.0
PEG 0.0
Altman Z 0.3
Beaver -0.046
Current Ratio 2.43
Debt-Equity (DE) Ratio 0.3
FCF Yield -5.21 %
Revenue QoQ 22.52 %
Revenue YoY -18.84%
Profit QoQ -228.78 %
Profit YoY 14.73 %
Profit Margin (Sector Median: 6.2) -13.84 %
ROE (ROIC: -5.33) -5.52 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: -6.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.38
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -15.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHOONG MOH KHENG reduced 213714.0 units announced on 08 Mar 2021 at ~RM0.345

DATO' CHOONG MOH KHENG reduced 213714.0 units announced on 23 Oct 2020 at ~RM0.345

Summary


Market Cap: 237 M.

Number of Shares: 1012 M.

Adjusted Float: 83.3%.

Stock highly correlated with

IBRACO (88%)

RANHILL (86%)

AWC (85%)

MNHLDG (84%)

Salcon Berhad, an investment holding company, is engaged in the design, construction, commissioning, operation, and maintenance of water, sewerage, and wastewater treatment plants primarily in the People's Republic of China. The company provides mechanical and electrical engineering services for general industries, as well as is involved in water supply projects. It markets and sells equipment, including pumps, steam turbines, and plate heat exchangers primarily for the water and pumping, palm oil, biomass power, and oil and gas industries, as well as provides repair and reconditioning services. The company is also involved in the management and operation of water production, and water distribution in Changle County, Shandong Province; Chenggong County, Yunnan Province; Haining City, ZheJiang Province; and Linyi City. In addition, it designs, builds, and operates water transmission in Fujian Province and Shandong Province. Salcon Berhad was founded in 1974 and is headquartered in Subang Jaya, Malaysia.

Sectors: Trading & Services, Water Utilities, Penny Stocks, F4GBM, F4GBM Shariah, Utilities, Gas, Water & Multi-Utilities, Solar Power Producer CGPP

Code: 8567

Website: http://www.salcon.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
SALCON-WB 0.045 0.3 46.81% 19-Jul-2025

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Inter-Pacific Capital Sdn. Bhd. 10.24% 24.36
Naga Muhibah Sdn Bhd 9.99% 23.78
Infra Tropika Sdn Bhd 6.76% 16.09
Tan Sri Dato Tee Tiam Lee 5.79% 13.76
Inter-Pacific Asset Management Sdn Bhd 4.99% 11.87
Lee Thiam Lai 4.18% 9.94
Tan Heng Ta 4.13% 9.83
Kong Hon Kong 3.47% 8.26
Juara Sejati Sdn Bhd 1.73% 4.11
Chin Chin Seong 1.54% 3.66
Teng Li Ling 1.24% 2.95
Pembinaan Punca Cergas Sdn Bhd 0.94% 2.24
Low Khek Heng @ Low Choon Huat 0.63% 1.5
Dato Leong Kok Wah 0.54% 1.28
Yeat Siaw Ping 0.42% 1.0
OCBC Securities Pte. Ltd. 0.38% 0.9
Chan Cheu Leong 0.38% 0.9
Dato Seri Dr Goh Eng Toon 0.34% 0.81
Quek See Kui 0.32% 0.76
Goh Seng Kuang 0.32% 0.76
Muara Setara Sdn Bhd 0.3% 0.71
Ooi Cheng Swee @ Wee Kwee Swee 0.29% 0.69
Goh Hooi Yin 0.28% 0.67
JFCB Holdings Sdn Bhd 0.28% 0.67
Dato Choong Moh Kheng 0.28% 0.67
Teh Boon Chiew 0.26% 0.62
Dato Dr Freezailah Bin Che Yeom 0.26% 0.62
Png Chiew Chuan 0.25% 0.59
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.