SALCON | SALCON BHD
0.300 (0.0%)
T-O (am): 0.300 (08:59:00)
Last updated: 12:30
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 52.58 | -37.38 | -15.14 | -28.8% | 0.00 | -1.50 | 22.5% | 18.8% | 228.8% | 14.7% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 42.91 | -5.11 | -4.60 | -10.7% | 0.00 | -0.45 | 90.4% | 13.3% | 28.4% | 21.2% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 22.54 | -9.61 | -6.43 | -28.6% | 0.00 | -0.64 | 37.9% | 58.2% | 233.6% | 3885.3% | ||||||||
| 25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 36.27 | 6.15 | 4.82 | 13.3% | 0.00 | 0.48 | 44.0% | 23.6% | 127.1% | 286.8% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 64.78 | -42.70 | -17.75 | -27.4% | 0.00 | -1.76 | 71.0% | 11.1% | 367.1% | 269.8% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 37.88 | -5.15 | -3.80 | -10.0% | 0.00 | -0.38 | 29.8% | 48.4% | 2335.3% | 146.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 53.97 | 0.95 | 0.17 | 0.3% | 0.00 | 0.02 | 13.6% | 79.3% | 106.6% | 98.2% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 47.50 | -3.85 | -2.58 | -5.4% | 0.00 | -0.27 | 18.5% | 12.3% | 46.3% | 221.8% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 58.30 | -2.36 | -4.80 | -8.2% | 0.00 | -0.48 | 20.5% | 5.3% | 158.1% | 1975.0% | ||||||||
| 16 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 73.37 | 10.34 | 8.27 | 11.3% | 0.00 | 0.82 | 71.9% | 21.8% | 12.1% | 507.5% | ||||||||
| 19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 260.81 | 19.31 | 9.40 | 3.6% | 0.00 | 0.95 | 516.5% | 963.5% | 1273.7% | 338.3% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 42.31 | 0.37 | -0.80 | -1.9% | 0.00 | -0.08 | 31.3% | 11.5% | 412.9% | 87.4% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 61.58 | -0.49 | 0.26 | 0.4% | 0.00 | 0.03 | 2.3% | 3.6% | 112.6% | 88.4% | ||||||||
| 23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 60.22 | -5.24 | -2.03 | -3.4% | 0.00 | -0.25 | 145.6% | 44.4% | 194.6% | 57.9% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 24.52 | 1.32 | 2.15 | 8.8% | 0.00 | 0.27 | 48.7% | 57.8% | 133.8% | 151.2% | ||||||||
| 23 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 47.82 | -4.22 | -6.36 | -13.3% | 0.00 | -0.79 | 19.6% | 47.4% | 387.8% | 247.3% | ||||||||
| 24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 59.46 | 4.37 | 2.21 | 3.7% | 0.00 | 0.27 | 42.6% | 35.9% | 145.9% | 70.1% | ||||||||
| 18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 41.69 | -4.64 | -4.81 | -11.5% | 0.00 | -0.57 | 28.2% | 18.2% | 14.9% | 246.6% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 58.11 | -6.16 | -4.19 | -7.2% | 0.00 | -0.51 | 79.1% | 93.6% | 128.8% | 396.2% | ||||||||
| 24 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 32.44 | -0.87 | -1.83 | -5.6% | 0.00 | -0.22 | 25.9% | 51.7% | 124.8% | 76.2% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 43.75 | 3.31 | 7.38 | 16.9% | 0.00 | 0.89 | 24.0% | 70.8% | 124.6% | 152.7% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 35.27 | 5.30 | 3.28 | 9.3% | 0.00 | 0.49 | 17.5% | 89.1% | 489.1% | 8.0% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 30.02 | -1.36 | -0.84 | -2.8% | 0.00 | -0.13 | 40.4% | 39.6% | 89.0% | 90.7% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 21.38 | -8.67 | -7.67 | -35.9% | 0.00 | -1.14 | 85.7% | 10.1% | 45.2% | 102.0% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 149.68 | -17.61 | -13.99 | -9.3% | 1.00 | -2.08 | 702.4% | 267.7% | 560.2% | 2121.5% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 18.65 | -8.67 | 3.04 | 16.3% | 0.00 | 0.45 | 13.2% | 18.7% | 133.6% | 502.6% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 21.49 | -4.33 | -9.05 | -42.1% | 0.00 | -1.41 | 10.7% | 1.0% | 138.1% | 132.4% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 19.41 | -4.24 | -3.80 | -19.6% | 0.00 | -0.59 | 52.3% | 22.4% | 649.0% | 77.2% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 40.71 | 1.44 | 0.69 | 1.7% | 0.00 | 0.10 | 77.4% | 31.6% | 191.7% | 110.7% | ||||||||
| 22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 22.95 | 0.28 | -0.76 | -3.3% | 0.00 | -0.11 | 5.8% | 1.8% | 102.7% | 121.5% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 21.70 | 0.48 | 27.93 | 128.7% | 0.00 | 0.33 | 36.9% | 0.9% | 267.3% | 3059.3% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 15.86 | -14.65 | -16.70 | -105.3% | 0.00 | -2.46 | 73.4% | 25.9% | 159.1% | 319.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 59.53 | -1.80 | -6.45 | -10.8% | 2.00 | -0.95 | 164.1% | 44.6% | 283.4% | 19.6% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 22.54 | 6.87 | 3.51 | 15.6% | 0.00 | 0.52 | 3.0% | 8.1% | 297.5% | 299.8% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 21.89 | 3.60 | 0.88 | 4.0% | 0.00 | 0.13 | 2.3% | 34.2% | 88.4% | 118.7% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 21.41 | 10.49 | 7.61 | 35.5% | 0.00 | 1.13 | 80.1% | 47.0% | 241.2% | 53.6% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 107.38 | 7.49 | -5.39 | -5.0% | 3.00 | -0.80 | 415.2% | 17.9% | 206.2% | 126.6% |
Historical Dividends
Financial Ratios
| EPS | -2.11 sen |
| Trailing PE (Sector Median: 18.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.042 |
| Current Ratio | 1.99 |
| Debt-Equity (DE) Ratio | 0.45 |
| FCF Yield | 0.12 % |
| Revenue QoQ | 22.52 % |
| Revenue YoY | -18.84% |
| Profit QoQ | -228.78 % |
| Profit YoY | 14.73 % |
| Profit Margin (Sector Median: 6.2) | -13.84 % |
| ROE (ROIC: -5.28) | -5.49 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.2) | |
| ROE (ROIC: -6.69) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.38 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -15.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
DATO' CHOONG MOH KHENG reduced 213714.0 units announced on 08 Mar 2021 at ~RM0.345
DATO' CHOONG MOH KHENG reduced 213714.0 units announced on 23 Oct 2020 at ~RM0.345
Summary
Market Cap: 298 M.
Number of Shares: 1012 M.
Adjusted Float: 83.3%.
Stock highly correlated with
IBRACO (88%)
RANHILL (85%)
YLI (84%)
BERTAM (82%)
Salcon Berhad, an investment holding company, is engaged in the design, construction, commissioning, operation, and maintenance of water, sewerage, and wastewater treatment plants primarily in the People's Republic of China. The company provides mechanical and electrical engineering services for general industries, as well as is involved in water supply projects. It markets and sells equipment, including pumps, steam turbines, and plate heat exchangers primarily for the water and pumping, palm oil, biomass power, and oil and gas industries, as well as provides repair and reconditioning services. The company is also involved in the management and operation of water production, and water distribution in Changle County, Shandong Province; Chenggong County, Yunnan Province; Haining City, ZheJiang Province; and Linyi City. In addition, it designs, builds, and operates water transmission in Fujian Province and Shandong Province. Salcon Berhad was founded in 1974 and is headquartered in Subang Jaya, Malaysia.
Sectors: Trading & Services, Water Utilities, Penny Stocks, F4GBM, F4GBM Shariah, Utilities, Gas, Water & Multi-Utilities, Solar Power Producer CGPP
Code: 8567
Website: http://www.salcon.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| SALCON-WB | 0.055 | 0.3 | 18.33% | 19-Jul-2025 |
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Inter-Pacific Capital Sdn. Bhd. | 10.7% | 32.49 |
| Naga Muhibah Sdn Bhd | 9.99% | 30.36 |
| Infra Tropika Sdn Bhd | 6.76% | 20.53 |
| Tan Sri Dato Tee Tiam Lee | 5.79% | 17.57 |
| Inter-Pacific Asset Management Sdn Bhd | 4.99% | 15.16 |
| Lee Thiam Lai | 4.18% | 12.7 |
| Tan Heng Ta | 4.13% | 12.54 |
| Kong Hon Kong | 3.47% | 10.54 |
| Juara Sejati Sdn Bhd | 1.73% | 5.25 |
| Chin Chin Seong | 1.54% | 4.68 |
| Teng Li Ling | 1.24% | 3.77 |
| Pembinaan Punca Cergas Sdn Bhd | 0.94% | 2.86 |
| Low Khek Heng @ Low Choon Huat | 0.63% | 1.91 |
| Dato Leong Kok Wah | 0.54% | 1.64 |
| Yeat Siaw Ping | 0.42% | 1.28 |
| OCBC Securities Pte. Ltd. | 0.38% | 1.15 |
| Chan Cheu Leong | 0.38% | 1.15 |
| Dato Seri Dr Goh Eng Toon | 0.34% | 1.03 |
| Quek See Kui | 0.32% | 0.97 |
| Goh Seng Kuang | 0.32% | 0.97 |
| Muara Setara Sdn Bhd | 0.3% | 0.91 |
| Ooi Cheng Swee @ Wee Kwee Swee | 0.29% | 0.88 |
| Goh Hooi Yin | 0.28% | 0.85 |
| JFCB Holdings Sdn Bhd | 0.28% | 0.85 |
| Dato Choong Moh Kheng | 0.28% | 0.85 |
| Teh Boon Chiew | 0.26% | 0.79 |
| Dato Dr Freezailah Bin Che Yeom | 0.26% | 0.79 |
| Png Chiew Chuan | 0.25% | 0.76 |