PPJACK | PAPPAJACK BHD [NS]
1.00 (0.5%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 1.00 (14:29:00)
Last updated: 15:06
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 27.77 | 8.47 | 5.03 | 18.1% | 0.50 | 0.66 | 5.9% | 36.4% | 16.5% | 35.9% | ||||||||
| 22 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 29.50 | 8.15 | 6.03 | 20.4% | 0.00 | 0.78 | 8.1% | 50.6% | 20.4% | 64.1% | ||||||||
| 22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 27.29 | 6.94 | 5.01 | 18.4% | 0.00 | 0.75 | 9.8% | 89.3% | 23.4% | 395.1% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 24.86 | 5.35 | 4.06 | 16.3% | 0.00 | 0.61 | 22.1% | 58.9% | 9.6% | 159.5% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 20.35 | 6.38 | 3.71 | 18.2% | 0.00 | 0.55 | 3.9% | 29.6% | 0.8% | 145.4% | ||||||||
| 22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 19.60 | 4.88 | 3.67 | 18.8% | 0.00 | 0.55 | 35.9% | 263.0% | ||||||||||
| 22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 14.42 | 1.32 | 1.01 | 7.0% | 0.00 | 0.15 | 7.9% | 35.3% | ||||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 15.64 | 2.05 | 1.56 | 10.0% | 0.00 | 0.31 | 45.9% | 3.6% | ||||||||||
| 28 Mar 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 28.93 | 2.41 | 1.51 | 5.2% | 0.00 | 0.30 |
Historical Dividends
Financial Ratios
| EPS | 2.62 sen |
| Trailing PE (Sector Median: 11.9) | 38.1 |
| PEG | 1.97 |
| Altman Z | 1.6 |
| Beaver | -0.075 |
| Current Ratio | 7.89 |
| Debt-Equity (DE) Ratio | 0.17 |
| FCF Yield | -0.51 % |
| Revenue QoQ | -5.89 % |
| Revenue YoY | 36.44% |
| Profit QoQ | -16.52 % |
| Profit YoY | 35.87 % |
| Profit Margin (Sector Median: 20.2) | 18.4 % |
| ROE (ROIC: 8.01) | 8.22 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 0.5 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 20.2) | |
| ROE (ROIC: 8.01) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.32 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.03 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR LAW BOOK CHING added 100000.0 units announced on 22 Jan 2024 at ~RM1.04
MR LAW BOOK CHING added 50000.0 units announced on 17 Jan 2024 at ~RM1.03
MR LAW BOOK CHING added 100000.0 units announced on 15 Jan 2024 at ~RM1.03
MR LAW BOOK CHING added 150000.0 units announced on 10 Jan 2024 at ~RM1.04
MR LAW BOOK CHING added 100000.0 units announced on 08 Jan 2024 at ~RM1.05
MR LIM BOON HUA added 251500.0 units announced on 24 Oct 2023 at ~RM0.97
MR LIM BOON HUA added 205000.0 units announced on 23 Oct 2023 at ~RM0.965
MR LIM BOON HUA added 3727500.0 units announced on 19 Oct 2023 at ~RM0.965
MR LIM BOON HUA added 10000.0 units announced on 10 Oct 2023 at ~RM0.965
MR LIM BOON HUA added 1810000.0 units announced on 13 Sep 2023 at ~RM0.985
MR LIM BOON HUA added 1100000.0 units announced on 04 Sep 2023 at ~RM0.965
MR LIM BOON HUA added 200000.0 units announced on 11 Jul 2023 at ~RM0.935
MR LIM BOON HUA added 528800.0 units announced on 10 Jul 2023 at ~RM0.905
MR LIM BOON HUA added 694300.0 units announced on 10 Apr 2023 at ~RM0.595
MR LIM BOON HUA added 5000000.0 units announced on 06 Apr 2023 at ~RM0.59
MR LIM BOON HUA added 1632000.0 units announced on 20 Mar 2023 at ~RM0.53
MR LIM BOON HUA added 8374900.0 units announced on 16 Mar 2023 at ~RM0.535
MR LIM BOON HUA added 209700.0 units announced on 14 Mar 2023 at ~RM0.54
MR LIM BOON HUA added 215300.0 units announced on 08 Mar 2023 at ~RM0.54
MR LIM BOON HUA added 285300.0 units announced on 07 Mar 2023 at ~RM0.545
MR LIM BOON HUA added 600000.0 units announced on 06 Mar 2023 at ~RM0.535
MR LIM BOON HUA added 1200000.0 units announced on 03 Mar 2023 at ~RM0.53
MR LIM BOON HUA added 3600000.0 units announced on 02 Mar 2023 at ~RM0.52
MR LAW BOOK CHING added 2230000.0 units announced on 02 Mar 2023 at ~RM0.52
MR LIM BOON HUA added 3326800.0 units announced on 24 Feb 2023 at ~RM0.535
Summary
Market Cap: 768 M.
Number of Shares: 768 M.
Adjusted Float: 52.1%.
Stock highly correlated with
OIB (95%)
CARIMIN (94%)
CGB (93%)
ICAP (93%)
Pappajack Berhad is principally engaged in the provision of pawnbroking services through a network of 25 pawnbroking outlets in Malaysia and each pawnbroking outlet is held and operated by its subsidiaries. The company provides pawn loans of up to a certain amount as approved by KPKT against the pledges of gold that is gold jewellery, gold bars and gold coins. The company also offers pawn loans against the pledges of luxury watches. Pappajack Berhad was incorporated in 2020 and its headquarter is located in Puchong, Malaysia.
Sectors: Other Financials, Financial Services
Code: 0242
Website: http://pappajack.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tse Sejahtera Sdn Bhd | 47.85% | 367.58 |
| Lim Boon Hua | 5.06% | 38.87 |
| Chew Leng Chow | 3.33% | 25.58 |
| Lee Kooi Lan | 3.08% | 23.66 |
| Lau Nian Choon | 2.98% | 22.89 |
| Soo Jon Teng | 2.94% | 22.59 |
| Madam Lee Kooi Lan | 2.91% | 22.35 |
| Ng Shyh Chyuh | 2.58% | 19.82 |
| Lim Tong Lee | 2.34% | 17.98 |
| See Swee Choy | 1.98% | 15.21 |
| Ng Cheng Lam | 1.96% | 15.06 |
| Tan Hui Koon | 1.59% | 12.21 |
| Wong Pui Yin | 1.38% | 10.6 |
| Teoh Kok Khong | 0.94% | 7.22 |
| Tan Poo Chun | 0.85% | 6.53 |
| Chiau Beng Teik | 0.75% | 5.76 |
| Soon Siew Khium | 0.66% | 5.07 |
| Sam Yin Thing | 0.63% | 4.84 |
| Chin Sook Fong | 0.61% | 4.69 |
| Lee Kun Way | 0.61% | 4.69 |
| Ngah Swee Huan | 0.56% | 4.3 |
| Yap Yoon Sing | 0.55% | 4.23 |
| Chiau Haw Choon | 0.51% | 3.92 |
| Gew Hui Jim | 0.46% | 3.53 |
| Teoh Wang Jiew | 0.46% | 3.53 |
| Law Book Ching | 0.35% | 2.73 |
| Tang Khoon Song | 0.3% | 2.3 |