HHRG | HHRG BERHAD

0.200 (-2.44%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HHRG | HHRG BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Feb 24 Q3 Dec 23 3 31 Mar 24 36.27 3.61 1.85 5.1% 0.00 0.21 22.3% 3.7% 46.5% 80.5%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 29.67 4.27 3.47 11.7% 0.00 0.40 2.5% 17.3% 129.3% 38.1%
25 Aug 23 Q1 Jun 23 1 31 Mar 24 28.94 2.30 1.51 5.2% 0.00 0.18 15.5% 39.1% 83.7% 34.5%
23 May 23 Q4 Mar 23 4 31 Mar 23 34.26 10.47 9.27 27.1% 0.00 1.15 9.1% 12.2% 2.2% 23.3%
23 Feb 23 Q3 Dec 22 3 31 Mar 23 37.67 11.62 9.48 25.2% 0.00 1.23 5.0% 16.2% 69.4% 611.9%
25 Nov 22 Q2 Sep 22 2 31 Mar 23 35.88 6.81 5.60 15.6% 0.00 0.75 24.4% 79.6% 142.4% 38.4%
30 Aug 22 Q1 Jun 22 1 31 Mar 23 47.49 4.47 2.31 4.9% 0.00 0.36 55.6% 130.8% 69.3% 45.7%
25 May 22 Q4 Mar 22 4 31 Mar 22 30.53 7.49 7.52 24.6% 0.00 5.23 5.8% 45.9% 464.7% 528.9%
28 Feb 22 Q3 Dec 21 3 31 Mar 22 32.42 1.05 1.33 4.1% 0.00 0.95 62.3% 50.5% 67.1% 110.4%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 19.98 4.31 4.04 20.2% 0.00 2.90 2.9% 6.1% 155.1% 266.8%
29 Sep 21 Q1 Jun 21 1 31 Mar 22 20.58 2.00 1.58 7.7% 0.00 1.37 1.7% 67.3% 190.4% 156.0%
28 May 21 Q4 Mar 21 4 31 Mar 21 20.93 -0.65 -1.75 -8.4% 0.00 -1.90 2.9% 61.5% 86.3% 91.4%
11 Mar 21 Q3 Dec 20 3 31 Mar 21 21.55 -12.15 -12.76 -59.2% 0.00 -25.67 14.5% 27.7% 426.3% 16.2%
27 Nov 20 Q2 Sep 20 2 31 Mar 21 18.82 -2.27 -2.42 -12.9% 0.00 -6.61 53.1% 11.1% 14.4% 65.2%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 12.29 -2.73 -2.83 -23.0% 0.00 -8.34 5.1% 55.2% 86.1% 1700.0%
29 Jun 20 31 Mar 20 Other 31 Mar 20 12.96 -20.78 -20.40 -157.4% 0.00 -60.06 23.2% 45.3% 33.9% 9205.4%
28 Feb 20 31 Dec 19 Other 31 Mar 20 16.88 -15.07 -15.24 -90.3% 0.00 -4.49 20.3% 39.0% 118.4% 347.1%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 21.18 -6.89 -6.98 -33.0% 0.00 -2.05 22.8% 29.4% 4041.8% 2134.1%
19 Aug 19 Q2 Jun 19 2 31 Dec 19 27.43 0.20 0.18 0.7% 0.00 0.05 15.9% 21.6% 21.0% 74.4%
14 May 19 Q1 Mar 19 1 31 Dec 19 23.67 -0.10 0.22 0.9% 0.00 0.07 14.5% 7.3% 106.6% 119.9%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 27.68 -3.39 -3.41 -12.3% 0.00 -1.09 7.7% 6.8% 1093.6% 41.3%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 30.00 0.01 0.34 1.1% 0.00 0.11 14.3% 2.2% 50.4% 72.7%
10 Aug 18 Q2 Jun 18 2 31 Dec 18 34.99 0.54 0.69 2.0% 0.00 0.22 58.7% 22.1% 161.3% 32.8%
31 May 18 Q1 Mar 18 1 31 Dec 18 22.05 -1.03 -1.13 -5.1% 0.00 -0.37 25.8% 19.9% 53.2% 329.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 29.70 -1.92 -2.41 -8.1% 0.00 -0.78 1.2% 9.1% 291.7% 334.6%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 29.34 2.24 1.26 4.3% 0.00 0.41 2.4% 64.3% 22.1% 333.0%
09 Aug 17 Q2 Jun 17 2 31 Dec 17 28.65 1.36 1.03 3.6% 0.00 0.33 4.0% 52.4% 109.8% 28.6%
24 May 17 Q1 Mar 17 1 31 Dec 17 27.55 0.56 0.49 1.8% 0.00 0.16 1.2% 33.0% 188.5% 44.8%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 27.22 -0.12 -0.56 -2.0% 0.00 -0.18 52.5% 36.5% 2.8% 66.5%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 17.85 -0.25 -0.54 -3.0% 0.00 -0.17 5.0% 1.1% 167.4% 121.5%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 18.80 0.82 0.80 4.3% 0.00 0.26 9.2% 29.2% 136.3% 84.1%
26 May 16 Q1 Mar 16 1 31 Dec 16 20.71 0.26 0.34 1.6% 0.00 0.11 3.8% 21.7% 120.5% 88.4%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 19.94 -1.59 -1.66 -8.3% 0.00 -0.54 10.5% 14.1% 166.1% 148.3%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 18.04 2.98 2.51 13.9% 0.00 0.81 32.1% 21.8% 50.2% 101.0%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 26.57 6.19 5.04 18.9% 0.00 2.45 0.4% 10.4% 72.7% 87.4%
18 May 15 Q1 Mar 15 1 31 Dec 15 26.46 3.77 2.92 11.0% 0.50 1.42 14.0% 24.1% 15.0% 4.0%
26 Feb 15 31/12/14 4 31/12/14 23.21 3.46 3.43 14.8% 0.00 1.67 0.6% 175.1%

Historical Dividends

Financial Ratios

EPS 1.86 sen
Trailing PE (Sector Median: 16.3) 10.7
PEG 10.7
Altman Z 1.2
Beaver 0.174
Current Ratio 3.1
Debt-Equity (DE) Ratio 0.34
FCF Yield 1.56 %
Revenue QoQ 22.26 %
Revenue YoY -3.71%
Profit QoQ -46.52 %
Profit YoY -80.45 %
Profit Margin (Sector Median: 3.9) 12.47 %
ROE (ROIC: 7.74) 8.82 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 7.84)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.24
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.85
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG CHIN NAM reduced 2800000.0 units announced on 26 Dec 2023 at ~RM0.315

MR NG CHIN NAM reduced 2000000.0 units announced on 14 Dec 2023 at ~RM0.355

MR NG CHIN NAM reduced 2550000.0 units announced on 06 Dec 2023 at ~RM0.35

MR NG CHIN NAM reduced 500000.0 units announced on 16 Aug 2023 at ~RM0.305

MR NG CHIN NAM reduced 1000000.0 units announced on 07 Aug 2023 at ~RM0.335

Summary


Market Cap: 173 M.

Number of Shares: 867 M.

Adjusted Float: 56.0%.

Stock highly correlated with

OMH (88%)

SCOMIES (87%)

AMTEL (86%)

D&O (86%)

Heng Huat Resources Group Bhd principally involved in the manufacturing and trading of biomass materials and value-added products focusing on oil palm EFB fibre and value-added products; and coconut fibre and value-added products. It is also a manufacturer and distributor of its own brands of mattresses and related products.

Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks

Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)

Code: 0175

Website: http://www.henghuat.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
HHRG-WA 0.25 0.2 125.0% 06-May-2026

Top Shareholdings

Updated on 20-Jun-2023

Shareholder % Value (M)
Gh Consortium Sdn Bhd 30.06% 52.18
Cfamillie Holdings Sdn Bhd 17.82% 30.93
Ho Whye Chong 5.05% 8.76
Kulim Property Sdn Bhd 4.05% 7.03
Polargas Sdn Bhd 3.96% 6.87
H'Ng Choon Seng 3.86% 6.7
Dato' H'Ng Choon Seng 3.84% 6.66
Cheah Ah Hock 3.06% 5.31
Skylitech Resources Sdn. Bhd 2.59% 4.5
Ch'Ng Boon Hock 1.98% 3.44
Yanti 1.71% 2.97
Ng Back Teng 1.68% 2.92
Ooi Phaik See 1.53% 2.66
Ng Chin Nam 1.24% 2.16
Kelvin Tan Chun Kai 1.19% 2.07
Kee Yan Kai 1.14% 1.98
Cheng Pek Tong 1.06% 1.84
Koe Gaik Tiang 0.98% 1.7
Ch'Ng Chen Mong 0.92% 1.6
Ch'ng Chen Mong 0.86% 1.49
Kee Swee Lai 0.81% 1.41
Cha Hoo Peng 0.6% 1.04
Hong Seng Housing Sdn Bhd 0.56% 0.97
Tay Mc'Way 0.45% 0.78
Ooi Chieng Sim 0.44% 0.76
Tan Boon Wy 0.41% 0.71
Ooi Chee Seng 0.38% 0.66
Ching Meng Hak 0.38% 0.66
Fong Chee Khuen 0.37% 0.64
Goh Boon Leong 0.17% 0.3
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.