T-O (am): 0.000 (08:59:00)
Last updated: 16:56
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 79.95 | -10.90 | -19.54 | -24.4% | 1.00 | -6.09 | 37.8% | 40.2% | 2.0% | 163.4% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 58.02 | -18.56 | -19.15 | -33.0% | 0.00 | -5.97 | 45.4% | 64.3% | 155.8% | 164.8% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 106.24 | -6.92 | -7.49 | -7.0% | 0.00 | -2.33 | 24.2% | 10.6% | 156.8% | 216.6% | ||||||||
| 19 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 85.53 | 20.33 | 13.17 | 15.4% | 4.00 | 4.10 | 36.0% | 38.1% | 57.2% | 50.1% | ||||||||
| 21 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 133.67 | 33.09 | 30.79 | 23.0% | 4.00 | 9.59 | 17.8% | 10.3% | 4.3% | 86.8% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 162.55 | 36.22 | 29.53 | 18.2% | 3.00 | 9.20 | 36.8% | 12.0% | 1349.1% | 81.9% | ||||||||
| 20 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 118.82 | -0.31 | -2.36 | -2.0% | 0.00 | -0.74 | 14.0% | 45.8% | 109.0% | 59.9% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 138.19 | 24.51 | 26.39 | 19.1% | 4.00 | 8.22 | 7.3% | 25.2% | 60.1% | 233.9% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 149.05 | 25.59 | 16.49 | 11.1% | 3.00 | 5.14 | 19.3% | 11.7% | 1.6% | 32.1% | ||||||||
| 23 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 184.79 | 19.29 | 16.23 | 8.8% | 0.00 | 5.06 | 126.7% | 122.4% | 375.6% | 1071.4% | ||||||||
| 22 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 81.50 | -5.00 | -5.89 | -7.2% | 0.00 | -1.84 | 26.2% | 86.1% | 174.5% | 71.3% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 110.38 | 2.42 | 7.90 | 7.2% | 3.00 | 2.46 | 17.3% | 42.8% | 67.5% | 37.0% | ||||||||
| 21 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 133.45 | 24.30 | 24.29 | 18.2% | 2.00 | 7.57 | 60.6% | 43.5% | 1652.7% | 312.4% | ||||||||
| 24 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 83.10 | 2.92 | 1.39 | 1.7% | 0.00 | 0.43 | 89.7% | 12.0% | 106.8% | 44.3% | ||||||||
| 20 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 43.80 | -19.62 | -20.51 | -46.8% | 0.00 | -6.39 | 43.4% | 43.7% | 263.6% | 311.8% | ||||||||
| 18 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 77.33 | 12.41 | 12.54 | 16.2% | 2.00 | 3.91 | 16.8% | 43.3% | 112.9% | 30.0% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 92.97 | 9.93 | 5.89 | 6.3% | 0.00 | 1.84 | 25.3% | 37.0% | 136.6% | 75.2% | ||||||||
| 24 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 74.21 | 4.13 | 2.49 | 3.4% | 0.00 | 0.78 | 4.7% | 5.2% | 150.0% | 19.4% | ||||||||
| 18 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 77.83 | -3.91 | -4.98 | -6.4% | 2.00 | -1.55 | 42.9% | 7.5% | 151.6% | 76.0% | ||||||||
| 22 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 136.36 | 12.18 | 9.64 | 7.1% | 2.00 | 3.01 | 7.7% | 9.6% | 59.3% | 55.5% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 147.68 | 24.00 | 23.72 | 16.1% | 2.00 | 7.39 | 109.4% | 32.6% | 668.5% | 5.3% | ||||||||
| 19 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 70.53 | 7.61 | 3.09 | 4.4% | 0.00 | 0.96 | 2.6% | 48.8% | 114.9% | 78.1% | ||||||||
| 15 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 72.39 | -20.75 | -20.75 | -28.7% | 0.00 | -6.46 | 41.8% | 35.3% | 195.7% | 1309.7% | ||||||||
| 17 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 124.37 | 22.19 | 21.68 | 17.4% | 2.00 | 6.75 | 43.2% | 35.2% | 13.4% | 3.8% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 219.01 | 25.04 | 25.04 | 11.4% | 2.00 | 7.80 | 59.1% | 82.9% | 77.4% | 192.9% | ||||||||
| 29 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 137.66 | 14.12 | 14.12 | 10.2% | 2.00 | 4.40 | 23.1% | 55.8% | 723.0% | 188.6% | ||||||||
| 07 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 111.85 | 1.72 | 1.72 | 1.5% | 0.00 | 0.53 | 41.7% | 65.7% | 91.8% | 68.3% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 191.83 | 20.90 | 20.88 | 10.9% | 0.00 | 6.51 | 60.2% | 58.8% | 177.4% | 144.5% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 119.73 | -24.57 | -26.97 | -22.5% | 0.00 | -8.40 | 35.5% | 30.0% | 69.3% | 240.9% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 88.35 | -15.93 | -15.93 | -18.0% | 0.00 | -4.96 | 30.9% | 12.7% | 1663.4% | 616.1% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 67.50 | 1.02 | 1.02 | 1.5% | 0.00 | 0.32 | 44.1% | 3.0% | 102.2% | 80.7% | ||||||||
| 23 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 120.81 | -47.09 | -46.91 | -38.8% | 0.00 | -14.62 | 29.4% | 98.1% | 493.1% | 41.6% | ||||||||
| 20 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 170.99 | -7.91 | -7.91 | -4.6% | 0.00 | -2.46 | 69.0% | 123.9% | 356.2% | 62.2% | ||||||||
| 25 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 101.20 | 3.09 | 3.09 | 3.0% | 0.00 | 0.96 | 45.4% | 22.4% | 41.7% | 134.6% | ||||||||
| 17 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 69.60 | 5.29 | 5.29 | 7.6% | 0.00 | 1.65 | 14.1% | 38.5% | 106.6% | 174.8% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 60.98 | -88.42 | -80.36 | -131.8% | 2.00 | -25.04 | 20.1% | 70.0% | 283.9% | 663.2% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 76.36 | -19.68 | -20.93 | -27.4% | 3.00 | -6.52 | 7.6% | 54.0% | 134.9% | 205.1% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 82.67 | -8.80 | -8.91 | -10.8% | 0.00 | -2.78 | 27.0% | 49.8% | 25.9% | 159.8% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 113.23 | -7.00 | -7.08 | -6.2% | 0.00 | -2.21 | 44.3% | 4.9% | 149.6% | 439.6% | ||||||||
| 23 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 203.28 | 10.45 | 14.27 | 7.0% | 4.00 | 4.45 | 22.5% | 8.3% | 28.3% | 168.2% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 165.92 | 27.00 | 19.91 | 12.0% | 6.00 | 6.20 | 0.8% | 4.1% | 33.7% | 4.8% | ||||||||
| 21 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 164.66 | 19.14 | 14.89 | 9.1% | 0.00 | 4.63 | 38.3% | 29.3% | 614.7% | 84.5% | ||||||||
| 21 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 119.07 | 2.83 | 2.08 | 1.8% | 0.00 | 0.65 | 46.3% | 2.1% | 60.8% | 86.9% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 221.63 | 1.08 | 5.32 | 2.4% | 2.00 | 1.65 | 28.1% | 39.1% | 72.0% | 589.3% |
| EPS | -10.28 sen |
| Trailing PE (Sector Median: 8.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.4 |
| Beaver | 0.077 |
| Current Ratio | 0.96 |
| Debt-Equity (DE) Ratio | 1.33 |
| FCF Yield | -42.11 % |
| Revenue QoQ | 37.79 % |
| Revenue YoY | -40.19% |
| Profit QoQ | -2.03 % |
| Profit YoY | -163.45 % |
| Profit Margin (Sector Median: 9.8) | -10.01 % |
| ROE (ROIC: -7.59) | -8.59 % |
| Dividend Per Share (DPS) | 5.0 sen |
| Dividend Yield (DY) | 8.85 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 8.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 9.8) | |
| ROE (ROIC: -7.08) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.2 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -19.55 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 28.69 |
| Expected Revenue (M) | 394.13 |
| Expected Growth (%) | 7.0 |
No transaction in the last 2 months.
Market Cap: 181 M.
Market Cap Class: Micro caps
Number of Shares: 321 M.
Adjusted Float: 25.6%.
Stock highly correlated with
MFCB (95%)
KSL (94%)
TEXCYCL (93%)
DLADY (92%)
Petra Energy Berhad, an investment holding company, is an integrated brown field services provider for the upstream oil and gas industry. The company, provides a comprehensive range of services that includes; Integrated Brown Field Maintenance & Engineering, Onshore Civil Engineering, Marine Offshore Support, Design, Fabrication Supply & Installation.
Sectors: Trading & Services, Oil & Gas, Sarawak, Upstream Oil & Gas, Energy Infrastructure, Equipment & Services, Energy
Code: 5133
Website: http://www.petraenergy.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 4-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Shorefield Resources Sdn Bhd | 29.61% | 53.7 |
| Wasco Energy Limited | 26.97% | 48.91 |
| Mohamed Nizam Bin Abdul Razak | 9.11% | 16.52 |
| Urusharta Jamaah Sdn. Bhd. | 8.71% | 15.8 |
| Credit Suisse | 2.4% | 4.35 |
| Deutsche Bank Ag Singapore | 2.25% | 4.08 |
| Midvest Properties Sdn Bhd | 1.63% | 2.96 |
| Safuani Bin Abdul Hamid | 1.41% | 2.56 |
| Yow King Hong | 0.95% | 1.72 |
| Tai Hee | 0.64% | 1.16 |
| Yong Kong Sim | 0.51% | 0.92 |
| Ibrahim Bin Baki | 0.45% | 0.82 |
| Midvest Asia Sdn Bhd | 0.44% | 0.8 |
| Wong Ah Kum | 0.43% | 0.78 |
| Wong Choy Fong | 0.26% | 0.47 |
| Bank Julius Baer & Co Ltd | 0.26% | 0.47 |
| Nadzley Binti Noordin | 0.16% | 0.29 |
| Kong Kok Choy | 0.16% | 0.29 |
| Teaka @ Tekvinder Singh | 0.16% | 0.29 |
| Gan Kok Keng | 0.13% | 0.24 |
| Tee Boon Kee | 0.13% | 0.24 |
| Shahril bin Shamsuddin | 0.12% | 0.22 |
| Ling Kien | 0.12% | 0.22 |
| Tan Wah Beng | 0.11% | 0.2 |
| William Yii Sin Chuong | 0.11% | 0.2 |
| Ahamad Bin Mohamad | 0.1% | 0.18 |
| Ho Fook Seng @ Ho Pock Seng | 0.1% | 0.18 |
| Tan Bin Chee | 0.09% | 0.16 |
| Poh Seng Kian | 0.09% | 0.16 |