PELIKAN | PELIKAN INT.CORPORATION BHD
0.220 (0.0%)
T-O (am): 0.215 (08:59:00)
Last updated: 11:53
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 7.91 | -33.42 | -98.88 | -1249.4% | 0.00 | -16.39 | 50.9% | 96.5% | 574.9% | 1342.7% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 16.11 | 1.39 | 20.82 | 129.2% | 0.00 | 3.45 | 95.4% | 95.1% | 13.8% | 36.0% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 353.01 | 33.20 | 24.16 | 6.8% | 0.00 | 4.01 | 49.2% | 19.3% | 419.9% | 5.1% | ||||||||
| 23 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 236.66 | 9.23 | 4.65 | 2.0% | 0.00 | 0.77 | 3.5% | 18.1% | 41.6% | 176.1% | ||||||||
| 22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 228.59 | 15.42 | 7.96 | 3.5% | 0.00 | 1.32 | 30.0% | 15.6% | 75.5% | 86.5% | ||||||||
| 23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 326.40 | 40.51 | 32.54 | 10.0% | 0.00 | 5.39 | 10.3% | 4.3% | 41.6% | 56.2% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 295.86 | 26.66 | 22.98 | 7.8% | 0.00 | 3.81 | 47.6% | 3.0% | 476.4% | 28.1% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 200.37 | -3.46 | -6.11 | -3.0% | 0.00 | -1.01 | 1.4% | 1.0% | 110.3% | 52.0% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 197.71 | 96.55 | 59.06 | 29.9% | 20.00 | 9.79 | 36.8% | 0.3% | 183.5% | 472.5% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 313.02 | 30.22 | 20.84 | 6.7% | 0.00 | 3.45 | 8.9% | 0.5% | 16.1% | 38.4% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 287.33 | 20.85 | 17.95 | 6.2% | 0.00 | 2.98 | 42.0% | 12.5% | 241.1% | 10.7% | ||||||||
| 24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 202.41 | -9.39 | -12.72 | -6.3% | 0.00 | -2.11 | 2.7% | 2.4% | 19.8% | 52.7% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 197.16 | -20.70 | -15.86 | -8.0% | 0.00 | -2.63 | 37.3% | 11.7% | 205.3% | 9.0% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 314.59 | 21.21 | 15.06 | 4.8% | 0.00 | 2.50 | 23.2% | 3.7% | 25.1% | 208.0% | ||||||||
| 17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 255.41 | 20.59 | 20.10 | 7.9% | 0.00 | 3.33 | 23.2% | 19.3% | 341.1% | 9.7% | ||||||||
| 28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 207.28 | -6.29 | -8.33 | -4.0% | 0.00 | -1.38 | 7.2% | 4.8% | 52.1% | 538.4% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 223.27 | -17.29 | -17.42 | -7.8% | 0.00 | -2.89 | 26.4% | 0.2% | 456.2% | 24.5% | ||||||||
| 22 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 303.31 | 9.77 | 4.89 | 1.6% | 0.00 | 0.83 | 4.2% | 9.9% | 73.3% | 70.2% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 316.49 | 21.76 | 18.32 | 5.8% | 0.00 | 3.34 | 45.4% | 30.0% | 863.8% | 568.9% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 217.63 | 6.18 | 1.90 | 0.9% | 0.00 | 0.35 | 2.3% | 14.4% | 113.6% | 6436.7% | ||||||||
| 21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 222.80 | -7.03 | -13.99 | -6.3% | 0.00 | -2.55 | 33.8% | 41.5% | 185.2% | 285.9% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 336.78 | 24.46 | 16.43 | 4.9% | 0.00 | 3.00 | 38.4% | 6.0% | 499.7% | 2.5% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 243.39 | 5.85 | 2.74 | 1.1% | 0.00 | 0.50 | 4.3% | 15.8% | 9230.0% | 171.5% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 254.32 | -15.65 | -0.03 | -0.0% | 0.00 | -0.01 | 33.3% | 9.3% | 100.4% | 99.9% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 381.19 | 17.24 | 7.53 | 2.0% | 0.00 | 1.37 | 6.3% | 3.5% | 55.4% | 42.7% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 358.42 | 33.34 | 16.85 | 4.7% | 0.00 | 3.07 | 24.0% | 7.6% | 1570.2% | 13.0% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 289.10 | 3.97 | 1.01 | 0.3% | 0.00 | 0.18 | 3.1% | 1.5% | 104.4% | 72.1% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 280.26 | -28.37 | -23.01 | -8.2% | 0.00 | -4.20 | 23.9% | 9.7% | 536.4% | 422.7% | ||||||||
| 18 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 368.44 | 14.17 | 5.27 | 1.4% | 0.00 | 0.96 | 5.0% | 7.2% | 72.8% | 142.9% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 387.88 | 29.61 | 19.37 | 5.0% | 0.00 | 3.53 | 36.2% | 13.4% | 434.9% | 187.8% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 284.72 | 8.57 | 3.62 | 1.3% | 0.00 | 0.66 | 8.3% | 1.0% | 182.2% | 133.8% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 310.45 | -38.39 | -4.40 | -1.4% | 0.00 | -0.80 | 21.8% | 9.4% | 64.2% | 89.8% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 396.93 | 1.16 | -12.29 | -3.1% | 0.00 | -2.24 | 16.0% | 1.1% | 44.3% | 452.1% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 342.12 | 20.72 | -22.06 | -6.5% | 0.00 | -4.02 | 21.3% | 11.0% | 105.9% | 228.1% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 282.01 | -8.66 | -10.72 | -3.8% | 0.00 | -1.95 | 0.6% | 9.8% | 75.1% | 4.3% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 283.82 | -47.13 | -43.02 | -15.2% | 0.00 | -7.85 | 29.3% | 12.5% | 1333.1% | 359.0% |
Historical Dividends
Financial Ratios
| EPS | -8.91 sen |
| Trailing PE (Sector Median: 14.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.7 |
| Beaver | 0.473 |
| Current Ratio | 28.84 |
| Debt-Equity (DE) Ratio | 0.19 |
| FCF Yield | 30.66 % |
| Revenue QoQ | -50.88 % |
| Revenue YoY | -96.54% |
| Profit QoQ | -574.89 % |
| Profit YoY | -1342.69 % |
| Profit Margin (Sector Median: 4.8) | -8.02 % |
| ROE (ROIC: -9.18) | -9.18 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 7.4) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.89 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -10.95 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 30.74 |
| Expected Revenue (M) | 4520.96 |
| Expected Growth (%) | 26.0 |
Directors Share Purchases (Beta)
MR LOO HOOI KEAT reduced 1000000.0 units announced on 29 Dec 2023 at ~RM0.195
MR LOO HOOI KEAT reduced 251200.0 units announced on 02 May 2023 at ~RM0.795
MR LOO HOOI KEAT added 12000.0 units announced on 17 Mar 2023 at ~RM0.66
MR LOO HOOI KEAT added 80000.0 units announced on 15 Mar 2023 at ~RM0.645
MR LOO HOOI KEAT added 328000.0 units announced on 14 Feb 2023 at ~RM0.53
MR LOO HOOI KEAT added 70000.0 units announced on 08 Feb 2023 at ~RM0.555
MR LOO HOOI KEAT added 2525000.0 units announced on 30 Dec 2022 at ~RM0.365
MR LOO HOOI KEAT added 100000.0 units announced on 19 Dec 2022 at ~RM0.39
MR LOO HOOI KEAT added 100000.0 units announced on 14 Nov 2022 at ~RM0.35
MR LOO HOOI KEAT added 240000.0 units announced on 09 Nov 2022 at ~RM0.335
MR LOO HOOI KEAT added 280000.0 units announced on 08 Nov 2022 at ~RM0.35
MR LOO HOOI KEAT added 100000.0 units announced on 25 Oct 2022 at ~RM0.3
MR LOO HOOI KEAT added 510000.0 units announced on 21 Oct 2022 at ~RM0.295
MR LOO HOOI KEAT added 51000.0 units announced on 18 Oct 2022 at ~RM0.31
MR LOO HOOI KEAT added 50000.0 units announced on 12 Oct 2022 at ~RM0.295
MR LOO HOOI KEAT added 864800.0 units announced on 06 Oct 2022 at ~RM0.265
MR LOO HOOI KEAT added 1050000.0 units announced on 03 Oct 2022 at ~RM0.26
MR LOO HOOI KEAT added 629500.0 units announced on 29 Sep 2022 at ~RM0.26
MR LOO HOOI KEAT added 310000.0 units announced on 22 Sep 2022 at ~RM0.235
MR LOO HOOI KEAT added 470000.0 units announced on 19 Sep 2022 at ~RM0.235
MR LOO HOOI KEAT added 263000.0 units announced on 09 Sep 2022 at ~RM0.235
MR LOO HOOI KEAT added 150000.0 units announced on 06 Sep 2022 at ~RM0.235
MR LOO HOOI KEAT added 50000.0 units announced on 02 Sep 2022 at ~RM0.235
MR LOO HOOI KEAT added 80000.0 units announced on 19 Aug 2022 at ~RM0.245
MR LOO HOOI KEAT added 87600.0 units announced on 17 Aug 2022 at ~RM0.24
MR LOO HOOI KEAT added 150000.0 units announced on 09 Aug 2022 at ~RM0.245
MR LOO HOOI KEAT added 100000.0 units announced on 04 Aug 2022 at ~RM0.24
MR LOO HOOI KEAT added 80000.0 units announced on 03 Aug 2022 at ~RM0.245
MR LOO HOOI KEAT added 125000.0 units announced on 27 Jul 2022 at ~RM0.225
MR LOO HOOI KEAT added 50000.0 units announced on 22 Jul 2022 at ~RM0.22
MR LOO HOOI KEAT added 65000.0 units announced on 15 Jul 2022 at ~RM0.22
MR LOO HOOI KEAT added 50000.0 units announced on 13 Jul 2022 at ~RM0.22
MR LOO HOOI KEAT added 50000.0 units announced on 08 Jul 2022 at ~RM0.21
MR LOO HOOI KEAT added 280000.0 units announced on 05 Jul 2022 at ~RM0.215
MR LOO HOOI KEAT added 50000.0 units announced on 30 Jun 2022 at ~RM0.215
MR LOO HOOI KEAT added 200000.0 units announced on 26 May 2022 at ~RM0.245
MR LOO HOOI KEAT added 30000.0 units announced on 09 May 2022 at ~RM0.26
MR LOO HOOI KEAT added 50000.0 units announced on 06 May 2022 at ~RM0.27
MR LOO HOOI KEAT added 150000.0 units announced on 11 Apr 2022 at ~RM0.28
MR LOO HOOI KEAT added 100000.0 units announced on 04 Apr 2022 at ~RM0.255
MR LOO HOOI KEAT added 320000.0 units announced on 10 Mar 2022 at ~RM0.24
MR LOO HOOI KEAT added 120000.0 units announced on 21 Feb 2022 at ~RM0.29
MR LOO HOOI KEAT added 100000.0 units announced on 08 Feb 2022 at ~RM0.305
MR LOO HOOI KEAT added 50000.0 units announced on 07 Feb 2022 at ~RM0.3
MR LOO HOOI KEAT added 150000.0 units announced on 25 Jan 2022 at ~RM0.285
MR LOO HOOI KEAT added 150000.0 units announced on 21 Jan 2022 at ~RM0.285
MR LOO HOOI KEAT added 216500.0 units announced on 19 Jan 2022 at ~RM0.295
MR LOO HOOI KEAT added 350000.0 units announced on 14 Jan 2022 at ~RM0.32
MR LOO HOOI KEAT added 250000.0 units announced on 06 Jan 2022 at ~RM0.295
MR LOO HOOI KEAT added 80000.0 units announced on 17 May 2021 at ~RM0.29
MR LOO HOOI KEAT added 50000.0 units announced on 05 Apr 2021 at ~RM0.305
MR LOO HOOI KEAT added 40000.0 units announced on 30 Mar 2021 at ~RM0.305
MR LOO HOOI KEAT added 60000.0 units announced on 24 Dec 2020 at ~RM0.3
MR LOO HOOI KEAT added 50000.0 units announced on 06 Oct 2020 at ~RM0.27
MR LOO HOOI KEAT added 50000.0 units announced on 29 Sep 2020 at ~RM0.28
MR LOO HOOI KEAT added 75000.0 units announced on 10 Sep 2020 at ~RM0.295
MR LOO HOOI KEAT added 30000.0 units announced on 14 Aug 2020 at ~RM0.265
MR LOO HOOI KEAT added 20000.0 units announced on 13 Aug 2020 at ~RM0.265
MR LOO HOOI KEAT added 30000.0 units announced on 04 Aug 2020 at ~RM0.245
MR LOO HOOI KEAT added 30000.0 units announced on 30 Jul 2020 at ~RM0.255
Summary
Market Cap: 121 M.
Number of Shares: 553 M.
Adjusted Float: 55.6%.
Stock highly correlated with
VOLCANO (83%)
ARTRONIQ (82%)
PRG (82%)
PADINI (81%)
Pelikan International Corporation Berhad, through its subsidiaries, is engaged in the manufacture and distribution of writing instruments; art, painting, hobby products; school and office stationery; and printer consumables. It distributes its products through wholesalers, dealers, retailers, hypermarkets, schools, and specialized stores for luxury items primarily in Latin America, Germany, Switzerland, Italy, and other European countries. The company was founded in 1838 and is headquartered in Puchong, Malaysia.
Sectors: Consumer Products, Stationery, Consumer Services, Consumer Products & Services, Penny Stocks
Code: 5231
Website: http://www.pelikan.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Urusharta Jamaah Sdn. Bhd. | 25.76% | 31.33 |
| Loo Hooi Keat | 18.34% | 22.31 |
| Merit Plus Ventures Ltd | 9.09% | 11.06 |
| Merit Plus Ventures Limited | 5.65% | 6.87 |
| PBS Office Supplies Holding Sdn Bhd | 5.57% | 6.77 |
| Seow Hoon Hin | 3.04% | 3.69 |
| Tan Jing Jeong | 1.79% | 2.18 |
| Chua Ma yu | 1.79% | 2.18 |
| Chua Ray Men | 1.4% | 1.7 |
| Teh Poo Seng | 1.21% | 1.47 |
| Yong Koon Seng | 1.2% | 1.45 |
| Ta Kin Yan | 0.98% | 1.19 |
| Chan Choong Kong | 0.75% | 0.91 |
| ONE IFC Residence Sdn Bhd | 0.7% | 0.85 |
| Tan Kim Kock | 0.54% | 0.65 |
| Chor Chee Heung | 0.5% | 0.61 |
| Tan Boon Wy | 0.49% | 0.6 |
| Chia Kwoon Meng | 0.45% | 0.55 |
| J.P. Morgan Securities plc | 0.45% | 0.54 |
| Lim Meng Sin | 0.4% | 0.49 |
| Lai Hoe Yan | 0.37% | 0.45 |
| Ensign Peak Advisors Inc | 0.34% | 0.42 |
| Phillip Securities Pte. Ltd. | 0.34% | 0.41 |
| Ong Siew Eng @ Ong Chai | 0.33% | 0.4 |