PELIKAN | PELIKAN INT.CORPORATION BHD

0.265 (0.0%)
0

T-O (am): 0.265 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PELIKAN | PELIKAN INT.CORPORATION BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Nov 23 Q3 Sep 23 3 31 Dec 23 16.11 1.39 20.82 129.2% 0.00 3.45 95.4% 95.1% 13.8% 36.0%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 353.01 33.20 24.16 6.8% 0.00 4.01 49.2% 19.3% 419.9% 5.1%
23 May 23 Q1 Mar 23 1 31 Dec 23 236.66 9.23 4.65 2.0% 0.00 0.77 3.5% 18.1% 41.6% 176.1%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 228.59 15.42 7.96 3.5% 0.00 1.32 30.0% 15.6% 75.5% 86.5%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 326.40 40.51 32.54 10.0% 0.00 5.39 10.3% 4.3% 41.6% 56.2%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 295.86 26.66 22.98 7.8% 0.00 3.81 47.6% 3.0% 476.4% 28.1%
23 May 22 Q1 Mar 22 1 31 Dec 22 200.37 -3.46 -6.11 -3.0% 0.00 -1.01 1.4% 1.0% 110.3% 52.0%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 197.71 96.55 59.06 29.9% 20.00 9.79 36.8% 0.3% 183.5% 472.5%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 313.02 30.22 20.84 6.7% 0.00 3.45 8.9% 0.5% 16.1% 38.4%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 287.33 20.85 17.95 6.2% 0.00 2.98 42.0% 12.5% 241.1% 10.7%
24 May 21 Q1 Mar 21 1 31 Dec 21 202.41 -9.39 -12.72 -6.3% 0.00 -2.11 2.7% 2.4% 19.8% 52.7%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 197.16 -20.70 -15.86 -8.0% 0.00 -2.63 37.3% 11.7% 205.3% 9.0%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 314.59 21.21 15.06 4.8% 0.00 2.50 23.2% 3.7% 25.1% 208.0%
17 Aug 20 Q2 Jun 20 2 31 Dec 20 255.41 20.59 20.10 7.9% 0.00 3.33 23.2% 19.3% 341.1% 9.7%
28 May 20 Q1 Mar 20 1 31 Dec 20 207.28 -6.29 -8.33 -4.0% 0.00 -1.38 7.2% 4.8% 52.1% 538.4%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 223.27 -17.29 -17.42 -7.8% 0.00 -2.89 26.4% 0.2% 456.2% 24.5%
22 Nov 19 Q3 Sep 19 3 31 Dec 19 303.31 9.77 4.89 1.6% 0.00 0.83 4.2% 9.9% 73.3% 70.2%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 316.49 21.76 18.32 5.8% 0.00 3.34 45.4% 30.0% 863.8% 568.9%
23 May 19 Q1 Mar 19 1 31 Dec 19 217.63 6.18 1.90 0.9% 0.00 0.35 2.3% 14.4% 113.6% 6436.7%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 222.80 -7.03 -13.99 -6.3% 0.00 -2.55 33.8% 41.5% 185.2% 285.9%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 336.78 24.46 16.43 4.9% 0.00 3.00 38.4% 6.0% 499.7% 2.5%
24 May 18 Q1 Mar 18 1 31 Dec 18 243.39 5.85 2.74 1.1% 0.00 0.50 4.3% 15.8% 9230.0% 171.5%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 254.32 -15.65 -0.03 -0.0% 0.00 -0.01 33.3% 9.3% 100.4% 99.9%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 381.19 17.24 7.53 2.0% 0.00 1.37 6.3% 3.5% 55.4% 42.7%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 358.42 33.34 16.85 4.7% 0.00 3.07 24.0% 7.6% 1570.2% 13.0%
24 May 17 Q1 Mar 17 1 31 Dec 17 289.10 3.97 1.01 0.3% 0.00 0.18 3.1% 1.5% 104.4% 72.1%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 280.26 -28.37 -23.01 -8.2% 0.00 -4.20 23.9% 9.7% 536.4% 422.7%
18 Nov 16 Q3 Sep 16 3 31 Dec 16 368.44 14.17 5.27 1.4% 0.00 0.96 5.0% 7.2% 72.8% 142.9%
26 Aug 16 Q2 Jun 16 2 31 Dec 16 387.88 29.61 19.37 5.0% 0.00 3.53 36.2% 13.4% 434.9% 187.8%
18 May 16 Q1 Mar 16 1 31 Dec 16 284.72 8.57 3.62 1.3% 0.00 0.66 8.3% 1.0% 182.2% 133.8%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 310.45 -38.39 -4.40 -1.4% 0.00 -0.80 21.8% 9.4% 64.2% 89.8%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 396.93 1.16 -12.29 -3.1% 0.00 -2.24 16.0% 1.1% 44.3% 452.1%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 342.12 20.72 -22.06 -6.5% 0.00 -4.02 21.3% 11.0% 105.9% 228.1%
27 May 15 Q1 Mar 15 1 31 Dec 15 282.01 -8.66 -10.72 -3.8% 0.00 -1.95 0.6% 9.8% 75.1% 4.3%
27 Feb 15 31/12/14 4 31/12/14 283.82 -47.13 -43.02 -15.2% 0.00 -7.85 29.3% 12.5% 1333.1% 359.0%

Historical Dividends

Financial Ratios

EPS 10.41 sen
Trailing PE (Sector Median: 14.0) 2.5
PEG 2.5
Altman Z 1.4
Beaver 0.127
Current Ratio 2.14
Debt-Equity (DE) Ratio 1.17
FCF Yield 54.82 %
Revenue QoQ -95.44 %
Revenue YoY -95.06%
Profit QoQ -13.83 %
Profit YoY -36.01 %
Profit Margin (Sector Median: 5.6) 6.9 %
ROE (ROIC: 9.67) 9.67 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.6)
ROE (ROIC: 10.15)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.99
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 20.82
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 30.74
Expected Revenue (M) 4520.96
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOO HOOI KEAT reduced 1000000.0 units announced on 29 Dec 2023 at ~RM0.195

MR LOO HOOI KEAT reduced 251200.0 units announced on 02 May 2023 at ~RM0.795

MR LOO HOOI KEAT added 12000.0 units announced on 17 Mar 2023 at ~RM0.66

MR LOO HOOI KEAT added 80000.0 units announced on 15 Mar 2023 at ~RM0.645

MR LOO HOOI KEAT added 328000.0 units announced on 14 Feb 2023 at ~RM0.53

MR LOO HOOI KEAT added 70000.0 units announced on 08 Feb 2023 at ~RM0.555

MR LOO HOOI KEAT added 2525000.0 units announced on 30 Dec 2022 at ~RM0.365

MR LOO HOOI KEAT added 100000.0 units announced on 19 Dec 2022 at ~RM0.39

MR LOO HOOI KEAT added 100000.0 units announced on 14 Nov 2022 at ~RM0.35

MR LOO HOOI KEAT added 240000.0 units announced on 09 Nov 2022 at ~RM0.335

MR LOO HOOI KEAT added 280000.0 units announced on 08 Nov 2022 at ~RM0.35

MR LOO HOOI KEAT added 100000.0 units announced on 25 Oct 2022 at ~RM0.3

MR LOO HOOI KEAT added 510000.0 units announced on 21 Oct 2022 at ~RM0.295

MR LOO HOOI KEAT added 51000.0 units announced on 18 Oct 2022 at ~RM0.31

MR LOO HOOI KEAT added 50000.0 units announced on 12 Oct 2022 at ~RM0.295

MR LOO HOOI KEAT added 864800.0 units announced on 06 Oct 2022 at ~RM0.265

MR LOO HOOI KEAT added 1050000.0 units announced on 03 Oct 2022 at ~RM0.26

MR LOO HOOI KEAT added 629500.0 units announced on 29 Sep 2022 at ~RM0.26

MR LOO HOOI KEAT added 310000.0 units announced on 22 Sep 2022 at ~RM0.235

MR LOO HOOI KEAT added 470000.0 units announced on 19 Sep 2022 at ~RM0.235

MR LOO HOOI KEAT added 263000.0 units announced on 09 Sep 2022 at ~RM0.235

MR LOO HOOI KEAT added 150000.0 units announced on 06 Sep 2022 at ~RM0.235

MR LOO HOOI KEAT added 50000.0 units announced on 02 Sep 2022 at ~RM0.235

MR LOO HOOI KEAT added 80000.0 units announced on 19 Aug 2022 at ~RM0.245

MR LOO HOOI KEAT added 87600.0 units announced on 17 Aug 2022 at ~RM0.24

MR LOO HOOI KEAT added 150000.0 units announced on 09 Aug 2022 at ~RM0.245

MR LOO HOOI KEAT added 100000.0 units announced on 04 Aug 2022 at ~RM0.24

MR LOO HOOI KEAT added 80000.0 units announced on 03 Aug 2022 at ~RM0.245

MR LOO HOOI KEAT added 125000.0 units announced on 27 Jul 2022 at ~RM0.225

MR LOO HOOI KEAT added 50000.0 units announced on 22 Jul 2022 at ~RM0.22

MR LOO HOOI KEAT added 65000.0 units announced on 15 Jul 2022 at ~RM0.22

MR LOO HOOI KEAT added 50000.0 units announced on 13 Jul 2022 at ~RM0.22

MR LOO HOOI KEAT added 50000.0 units announced on 08 Jul 2022 at ~RM0.21

MR LOO HOOI KEAT added 280000.0 units announced on 05 Jul 2022 at ~RM0.215

MR LOO HOOI KEAT added 50000.0 units announced on 30 Jun 2022 at ~RM0.215

MR LOO HOOI KEAT added 200000.0 units announced on 26 May 2022 at ~RM0.245

MR LOO HOOI KEAT added 30000.0 units announced on 09 May 2022 at ~RM0.26

MR LOO HOOI KEAT added 50000.0 units announced on 06 May 2022 at ~RM0.27

MR LOO HOOI KEAT added 150000.0 units announced on 11 Apr 2022 at ~RM0.28

MR LOO HOOI KEAT added 100000.0 units announced on 04 Apr 2022 at ~RM0.255

MR LOO HOOI KEAT added 320000.0 units announced on 10 Mar 2022 at ~RM0.24

MR LOO HOOI KEAT added 120000.0 units announced on 21 Feb 2022 at ~RM0.29

MR LOO HOOI KEAT added 100000.0 units announced on 08 Feb 2022 at ~RM0.305

MR LOO HOOI KEAT added 50000.0 units announced on 07 Feb 2022 at ~RM0.3

MR LOO HOOI KEAT added 150000.0 units announced on 25 Jan 2022 at ~RM0.285

MR LOO HOOI KEAT added 150000.0 units announced on 21 Jan 2022 at ~RM0.285

MR LOO HOOI KEAT added 216500.0 units announced on 19 Jan 2022 at ~RM0.295

MR LOO HOOI KEAT added 350000.0 units announced on 14 Jan 2022 at ~RM0.32

MR LOO HOOI KEAT added 250000.0 units announced on 06 Jan 2022 at ~RM0.295

MR LOO HOOI KEAT added 80000.0 units announced on 17 May 2021 at ~RM0.29

MR LOO HOOI KEAT added 50000.0 units announced on 05 Apr 2021 at ~RM0.305

MR LOO HOOI KEAT added 40000.0 units announced on 30 Mar 2021 at ~RM0.305

MR LOO HOOI KEAT added 60000.0 units announced on 24 Dec 2020 at ~RM0.3

MR LOO HOOI KEAT added 50000.0 units announced on 06 Oct 2020 at ~RM0.27

MR LOO HOOI KEAT added 50000.0 units announced on 29 Sep 2020 at ~RM0.28

MR LOO HOOI KEAT added 75000.0 units announced on 10 Sep 2020 at ~RM0.295

MR LOO HOOI KEAT added 30000.0 units announced on 14 Aug 2020 at ~RM0.265

MR LOO HOOI KEAT added 20000.0 units announced on 13 Aug 2020 at ~RM0.265

MR LOO HOOI KEAT added 30000.0 units announced on 04 Aug 2020 at ~RM0.245

MR LOO HOOI KEAT added 30000.0 units announced on 30 Jul 2020 at ~RM0.255

Summary


Market Cap: 146 M.

Number of Shares: 553 M.

Adjusted Float: 55.6%.

Stock highly correlated with

VOLCANO (88%)

PADINI (84%)

ARTRONIQ (83%)

PENTA (83%)

Pelikan International Corporation Berhad, through its subsidiaries, is engaged in the manufacture and distribution of writing instruments; art, painting, hobby products; school and office stationery; and printer consumables. It distributes its products through wholesalers, dealers, retailers, hypermarkets, schools, and specialized stores for luxury items primarily in Latin America, Germany, Switzerland, Italy, and other European countries. The company was founded in 1838 and is headquartered in Puchong, Malaysia.

Sectors: Consumer Products, Stationery, Consumer Services, Consumer Products & Services, Penny Stocks

Code: 5231

Website: http://www.pelikan.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Urusharta Jamaah Sdn. Bhd. 25.75% 37.74
Loo Hooi Keat 12.67% 18.56
Merit Plus Ventures Ltd 9.09% 13.32
Merit Plus Ventures Limited 5.65% 8.28
PBS Office Supplies Holding Sdn Bhd 5.57% 8.16
Seow Hoon Hin 3.04% 4.45
Tan Jing Jeong 1.79% 2.63
Chua Ma yu 1.79% 2.63
Chua Ray Men 1.4% 2.05
Teh Poo Seng 1.21% 1.77
Yong Koon Seng 1.2% 1.75
Ta Kin Yan 0.98% 1.43
Chan Choong Kong 0.75% 1.09
ONE IFC Residence Sdn Bhd 0.7% 1.03
Tan Kim Kock 0.54% 0.79
Chor Chee Heung 0.5% 0.74
Tan Boon Wy 0.49% 0.72
Chia Kwoon Meng 0.45% 0.66
J.P. Morgan Securities plc 0.45% 0.65
Lim Meng Sin 0.4% 0.58
Lai Hoe Yan 0.37% 0.54
Ensign Peak Advisors Inc 0.34% 0.51
Phillip Securities Pte. Ltd. 0.34% 0.5
Ong Siew Eng @ Ong Chai 0.33% 0.49
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.