IMASPRO | IMASPRO CORPORATION BHD

1.24 (-1.59%)
0

T-O (am): 0.000 (08:59:00)
T-O (pm): 1.24 (14:29:00)
Last updated: 15:44

Fundamental
Technical
Total Score

IMASPRO | IMASPRO CORPORATION BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q2 Dec 23 2 30 Jun 24 12.23 1.17 0.48 3.9% 0.00 0.60 15.1% 25.2% 77.0% 166.7%
22 Nov 23 Q1 Sep 23 1 30 Jun 24 14.41 2.74 2.08 14.4% 0.00 2.59 25.5% 12.7% 108.8% 33.9%
23 Aug 23 Q4 Jun 23 4 30 Jun 23 11.48 1.38 0.99 8.7% 0.00 1.25 28.8% 28.6% 721.2% 109.3%
17 May 23 Q3 Mar 23 3 30 Jun 23 16.11 -0.20 -0.16 -1.0% 0.00 -0.20 64.8% 3.6% 77.6% 109.7%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 9.77 -0.54 -0.71 -7.3% 0.00 -0.73 23.6% 68.0% 146.1% 113.0%
16 Nov 22 Q1 Sep 22 1 30 Jun 23 12.78 1.88 1.55 12.1% 0.00 1.94 20.5% 3.5% 114.5% 72.9%
24 Aug 22 Q4 Jun 22 4 30 Jun 22 16.07 -0.01 -10.68 -66.4% 3.50 -13.34 3.8% 21.0% 747.4% 309.6%
18 May 22 Q3 Mar 22 3 30 Jun 22 16.71 2.16 1.65 9.9% 0.00 2.06 45.4% 3.7% 70.0% 25.0%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 30.58 6.90 5.49 17.9% 0.00 6.86 131.0% 91.4% 4.1% 180.1%
17 Nov 21 Q1 Sep 21 1 30 Jun 22 13.24 6.17 5.72 43.2% 0.00 7.15 0.3% 14.1% 319.6% 398.6%
25 Aug 21 Q4 Jun 21 4 30 Jun 21 13.29 2.27 -2.61 -19.6% 3.50 -3.26 17.6% 7.4% 297.6% 62.2%
19 May 21 Q3 Mar 21 3 30 Jun 21 16.12 1.66 1.32 8.2% 0.00 1.65 0.9% 0.6% 32.7% 46.2%
03 Feb 21 Q2 Dec 20 2 30 Jun 21 15.98 2.55 1.96 12.3% 0.00 2.45 37.6% 10.1% 70.6% 189.8%
18 Nov 20 Q1 Sep 20 1 30 Jun 21 11.61 1.48 1.15 9.9% 0.00 1.44 19.1% 36.2% 171.4% 1.1%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 14.35 1.26 -1.61 -11.2% 3.50 -2.01 11.4% 23.6% 278.2% 1261.9%
20 May 20 Q3 Mar 20 3 30 Jun 20 16.21 1.20 0.90 5.6% 0.00 1.13 8.8% 7.2% 33.4% 217.8%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 17.77 0.89 0.68 3.8% 0.00 0.85 2.4% 14.8% 40.4% 2.7%
20 Nov 19 Q1 Sep 19 1 30 Jun 20 18.20 1.43 1.14 6.2% 0.00 1.42 56.7% 27.9% 1061.9% 48.2%
21 Aug 19 Q4 Jun 19 4 30 Jun 19 11.61 1.64 -0.12 -1.0% 3.50 -0.15 33.5% 39.8% 84.6% 19.2%
17 May 19 Q3 Mar 19 3 30 Jun 19 17.45 -0.99 -0.77 -4.4% 0.00 -0.96 16.3% 7.1% 210.2% 194.6%
29 Jan 19 Q2 Dec 18 2 30 Jun 19 20.84 1.09 0.69 3.3% 0.00 0.87 46.5% 24.9% 9.3% 88.2%
22 Nov 18 Q1 Sep 18 1 30 Jun 19 14.23 1.00 0.77 5.4% 0.00 0.96 26.2% 7.4% 873.7% 275.5%
27 Aug 18 Q4 Jun 18 4 30 Jun 18 19.27 0.29 -0.10 -0.5% 3.50 -0.12 2.6% 43.3% 61.9% 325.0%
23 May 18 Q3 Mar 18 3 30 Jun 18 18.79 -0.21 -0.26 -1.4% 0.00 -0.33 32.3% 14.8% 104.4% 116.5%
07 Feb 18 Q2 Dec 17 2 30 Jun 18 27.75 6.70 5.89 21.2% 0.00 7.36 80.5% 27.2% 2786.8% 140.4%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 15.38 0.30 0.20 1.3% 0.00 0.26 14.3% 6.8% 363.6% 87.7%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 13.45 0.94 0.04 0.3% 3.50 0.06 17.8% 7.5% 97.2% 97.9%
24 May 17 Q3 Mar 17 3 30 Jun 17 16.36 2.04 1.57 9.6% 0.00 1.96 25.0% 22.0% 35.9% 43.6%
25 Jan 17 Q2 Dec 16 2 30 Jun 17 21.82 3.04 2.45 11.2% 0.00 3.06 51.6% 5.4% 47.5% 49.2%
17 Nov 16 Q1 Sep 16 1 30 Jun 17 14.39 2.04 1.66 11.5% 0.00 2.08 1.0% 4.0% 22.0% 36.5%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 14.54 2.36 2.13 14.7% 3.50 2.66 30.7% 37.1% 23.6% 79.5%
25 May 16 Q3 Mar 16 3 30 Jun 16 20.99 3.54 2.79 13.3% 0.00 3.48 9.0% 45.0% 69.6% 38.7%
04 Feb 16 Q2 Dec 15 2 30 Jun 16 23.05 2.02 1.64 7.1% 0.00 2.05 53.8% 9.1% 37.3% 32.7%
19 Nov 15 Q1 Sep 15 1 30 Jun 16 14.98 3.46 2.62 17.5% 0.00 3.27 35.2% 20.2% 120.7% 42.5%
25 Aug 15 Q4 Jun 15 4 30 Jun 15 23.12 1.64 1.19 5.1% 3.50 1.48 39.4% 11.7% 73.9% 2.0%
27 May 15 Q3 Mar 15 3 30 Jun 15 38.14 5.79 4.54 11.9% 0.00 5.68 50.4% 16.9% 86.3% 43.0%
12 Feb 15 31/12/14 2 30/06/15 25.36 3.05 2.44 9.6% 0.00 3.05 35.0% 9.3% 32.8% 7.7%

Historical Dividends

Financial Ratios

EPS 4.23 sen
Trailing PE (Sector Median: 19.2) 29.2
PEG 0.33
Altman Z 1.2
Beaver 0.196
Current Ratio 14.75
Debt-Equity (DE) Ratio 0.07
FCF Yield 0.88 %
Revenue QoQ -15.11 %
Revenue YoY 25.16%
Profit QoQ -77.02 %
Profit YoY 166.71 %
Profit Margin (Sector Median: 3.2) 6.25 %
ROE (ROIC: 2.62) 2.66 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: 2.49)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.59
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.48
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 43.48
Expected Revenue (M) 894.63
Expected Growth (%) 42.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHAN WENG FUI added 496900.0 units announced on 18 Jan 2024 at ~RM1.28

MR TONG CHIN HEN added 650000.0 units announced on 16 Jan 2024 at ~RM1.85

MR CHAN WENG FUI added 1243200.0 units announced on 12 Jan 2024 at ~RM2.5

MR CHAN WENG FUI added 600400.0 units announced on 20 Dec 2022 at ~RM5.9

MR TONG CHIN HEN added 1440000.0 units announced on 18 Oct 2021 at ~RM2.35

MR TONG CHIN HEN added 300000.0 units announced on 01 Oct 2020 at ~RM2.01

MR TONG CHIN HEN added 500000.0 units announced on 04 Sep 2020 at ~RM2.11

MR TONG CHIN HEN added 500000.0 units announced on 10 Aug 2020 at ~RM2.03

Summary


Market Cap: 99 M.

Number of Shares: 80 M.

Adjusted Float: 57.6%.

Stock highly correlated with

HARNLEN (89%)

YNHPROP (89%)

PWROOT (78%)

HBGLOB (77%)

IMASPRO CORPORATION BERHAD, an investment holding company, is primarily engaged in the research, development, manufacture, distribution, and trading of pesticides, plant micronutrients, and other agrochemicals in Malaysia and internationally. The company produces a range of pesticides, including herbicides, insecticides, and fungicides. It also operates an agency of pesticides and other agrochemicals. The company is based in Klang, Malaysia.

Sectors: Industrial Products, Chemicals, Industrial Products & Services

Code: 7222

Website: http://www.imaspro.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 21-Sep-2023

Shareholder % Value (M)
Swiss Revenue Sdn. Bhd. 42.43% 42.09
Yu Kuan Chon 13.22% 13.11
Tong Chin Hen 9.49% 9.41
Liew Kok Tze 4.36% 4.33
Tong Siew Ling 4.31% 4.27
Chan Weng Fui 3.77% 3.74
Kenanga Investors Berhad 3.75% 3.72
Yeo Soo Ming Angeline 3.25% 3.22
AmBank (M) Berhad 3.2% 3.17
Stephen Kuek Hock Eng 2.84% 2.82
Cheong Kai Meng 1.19% 1.18
Agrimart Sdn. Bhd. 1.03% 1.02
Ho Swee Ming 0.89% 0.88
Kong Pei Yee 0.75% 0.74
Chan Tat Choy 0.73% 0.73
Ku Kooi Khang 0.73% 0.72
Koh Liong Boon 0.45% 0.45
Neo Khoon Seng 0.44% 0.43
Societe Generale Paris 0.35% 0.35
Ching Lee Fong 0.35% 0.35
Ngo Hea Sing 0.32% 0.32
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.