T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 11.75 | 0.17 | 0.11 | 0.9% | 0.00 | 0.14 | 2.0% | 18.4% | 91.4% | 94.8% | ||||||||
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 11.99 | 1.63 | 1.26 | 10.5% | 0.00 | 1.57 | 6.5% | 4.5% | 3.8% | 26.6% | ||||||||
15 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 12.83 | 1.89 | 1.31 | 10.2% | 0.00 | 1.63 | 4.9% | 20.3% | 174.0% | 916.9% | ||||||||
21 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 12.23 | 1.17 | 0.48 | 3.9% | 0.00 | 0.60 | 15.1% | 25.2% | 77.0% | 166.7% | ||||||||
22 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 14.41 | 2.74 | 2.08 | 14.4% | 0.00 | 2.59 | 25.5% | 12.7% | 108.8% | 33.9% | ||||||||
23 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 11.48 | 1.38 | 0.99 | 8.7% | 0.00 | 1.25 | 28.8% | 28.6% | 721.2% | 109.3% | ||||||||
17 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 16.11 | -0.20 | -0.16 | -1.0% | 0.00 | -0.20 | 64.8% | 3.6% | 77.6% | 109.7% | ||||||||
22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 9.77 | -0.54 | -0.71 | -7.3% | 0.00 | -0.73 | 23.6% | 68.0% | 146.1% | 113.0% | ||||||||
16 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 12.78 | 1.88 | 1.55 | 12.1% | 0.00 | 1.94 | 20.5% | 3.5% | 114.5% | 72.9% | ||||||||
24 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 16.07 | -0.01 | -10.68 | -66.4% | 3.50 | -13.34 | 3.8% | 21.0% | 747.4% | 309.6% | ||||||||
18 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 16.71 | 2.16 | 1.65 | 9.9% | 0.00 | 2.06 | 45.4% | 3.7% | 70.0% | 25.0% | ||||||||
23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 30.58 | 6.90 | 5.49 | 17.9% | 0.00 | 6.86 | 131.0% | 91.4% | 4.1% | 180.1% | ||||||||
17 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 13.24 | 6.17 | 5.72 | 43.2% | 0.00 | 7.15 | 0.3% | 14.1% | 319.6% | 398.6% | ||||||||
25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 13.29 | 2.27 | -2.61 | -19.6% | 3.50 | -3.26 | 17.6% | 7.4% | 297.6% | 62.2% | ||||||||
19 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 16.12 | 1.66 | 1.32 | 8.2% | 0.00 | 1.65 | 0.9% | 0.6% | 32.7% | 46.2% | ||||||||
03 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 15.98 | 2.55 | 1.96 | 12.3% | 0.00 | 2.45 | 37.6% | 10.1% | 70.6% | 189.8% | ||||||||
18 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 11.61 | 1.48 | 1.15 | 9.9% | 0.00 | 1.44 | 19.1% | 36.2% | 171.4% | 1.1% | ||||||||
26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 14.35 | 1.26 | -1.61 | -11.2% | 3.50 | -2.01 | 11.4% | 23.6% | 278.2% | 1261.9% | ||||||||
20 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 16.21 | 1.20 | 0.90 | 5.6% | 0.00 | 1.13 | 8.8% | 7.2% | 33.4% | 217.8% | ||||||||
20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 17.77 | 0.89 | 0.68 | 3.8% | 0.00 | 0.85 | 2.4% | 14.8% | 40.4% | 2.7% | ||||||||
20 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 18.20 | 1.43 | 1.14 | 6.2% | 0.00 | 1.42 | 56.7% | 27.9% | 1061.9% | 48.2% | ||||||||
21 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 11.61 | 1.64 | -0.12 | -1.0% | 3.50 | -0.15 | 33.5% | 39.8% | 84.6% | 19.2% | ||||||||
17 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 17.45 | -0.99 | -0.77 | -4.4% | 0.00 | -0.96 | 16.3% | 7.1% | 210.2% | 194.6% | ||||||||
29 Jan 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 20.84 | 1.09 | 0.69 | 3.3% | 0.00 | 0.87 | 46.5% | 24.9% | 9.3% | 88.2% | ||||||||
22 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 14.23 | 1.00 | 0.77 | 5.4% | 0.00 | 0.96 | 26.2% | 7.4% | 873.7% | 275.5% | ||||||||
27 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 19.27 | 0.29 | -0.10 | -0.5% | 3.50 | -0.12 | 2.6% | 43.3% | 61.9% | 325.0% | ||||||||
23 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 18.79 | -0.21 | -0.26 | -1.4% | 0.00 | -0.33 | 32.3% | 14.8% | 104.4% | 116.5% | ||||||||
07 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 27.75 | 6.70 | 5.89 | 21.2% | 0.00 | 7.36 | 80.5% | 27.2% | 2786.8% | 140.4% | ||||||||
22 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 15.38 | 0.30 | 0.20 | 1.3% | 0.00 | 0.26 | 14.3% | 6.8% | 363.6% | 87.7% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 13.45 | 0.94 | 0.04 | 0.3% | 3.50 | 0.06 | 17.8% | 7.5% | 97.2% | 97.9% | ||||||||
24 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 16.36 | 2.04 | 1.57 | 9.6% | 0.00 | 1.96 | 25.0% | 22.0% | 35.9% | 43.6% | ||||||||
25 Jan 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 21.82 | 3.04 | 2.45 | 11.2% | 0.00 | 3.06 | 51.6% | 5.4% | 47.5% | 49.2% | ||||||||
17 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 14.39 | 2.04 | 1.66 | 11.5% | 0.00 | 2.08 | 1.0% | 4.0% | 22.0% | 36.5% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 14.54 | 2.36 | 2.13 | 14.7% | 3.50 | 2.66 | 30.7% | 37.1% | 23.6% | 79.5% | ||||||||
25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 20.99 | 3.54 | 2.79 | 13.3% | 0.00 | 3.48 | 9.0% | 45.0% | 69.6% | 38.7% | ||||||||
04 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 23.05 | 2.02 | 1.64 | 7.1% | 0.00 | 2.05 | 53.8% | 9.1% | 37.3% | 32.7% | ||||||||
19 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 14.98 | 3.46 | 2.62 | 17.5% | 0.00 | 3.27 | 35.2% | 20.2% | 120.7% | 42.5% | ||||||||
25 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 23.12 | 1.64 | 1.19 | 5.1% | 3.50 | 1.48 | 39.4% | 11.7% | 73.9% | 2.0% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 38.14 | 5.79 | 4.54 | 11.9% | 0.00 | 5.68 | 50.4% | 16.9% | 86.3% | 43.0% | ||||||||
12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 25.36 | 3.05 | 2.44 | 9.6% | 0.00 | 3.05 | 35.0% | 9.3% | 32.8% | 7.7% |
EPS | 3.94 sen |
Trailing PE (Sector Median: 18.8) | 24.4 |
PEG | 24.4 |
Altman Z | 1.2 |
Beaver | 0.338 |
Current Ratio | 17.88 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 2.15 % |
Revenue QoQ | -2.02 % |
Revenue YoY | -18.43% |
Profit QoQ | -91.41 % |
Profit YoY | -94.8 % |
Profit Margin (Sector Median: 3.3) | 6.45 % |
ROE (ROIC: 3.81) | 3.86 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.3) | |
ROE (ROIC: 3.81) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.59 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.11 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 43.48 |
Expected Revenue (M) | 894.63 |
Expected Growth (%) | 42.0 |
MR CHAN WENG FUI added 496900.0 units announced on 18 Jan 2024 at ~RM1.28
MR TONG CHIN HEN added 650000.0 units announced on 16 Jan 2024 at ~RM1.85
MR CHAN WENG FUI added 1243200.0 units announced on 12 Jan 2024 at ~RM2.5
MR CHAN WENG FUI added 600400.0 units announced on 20 Dec 2022 at ~RM5.9
MR TONG CHIN HEN added 1440000.0 units announced on 18 Oct 2021 at ~RM2.35
MR TONG CHIN HEN added 300000.0 units announced on 01 Oct 2020 at ~RM2.01
MR TONG CHIN HEN added 500000.0 units announced on 04 Sep 2020 at ~RM2.11
MR TONG CHIN HEN added 500000.0 units announced on 10 Aug 2020 at ~RM2.03
Market Cap: 77 M.
Market Cap Class: Shrimp
Number of Shares: 80 M.
Adjusted Float: 57.6%.
Stock highly correlated with
YNHPROP (99%)
PBSB (98%)
HARNLEN (97%)
ARBB (96%)
IMASPRO CORPORATION BERHAD, an investment holding company, is primarily engaged in the research, development, manufacture, distribution, and trading of pesticides, plant micronutrients, and other agrochemicals in Malaysia and internationally. The company produces a range of pesticides, including herbicides, insecticides, and fungicides. It also operates an agency of pesticides and other agrochemicals. The company is based in Klang, Malaysia.
Sectors: Industrial Products, Chemicals, Industrial Products & Services
Code: 7222
Website: http://www.imaspro.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Swiss Revenue Sdn. Bhd. | 42.43% | 32.93 |
Yu Kuan Chon | 13.22% | 10.26 |
Tong Chin Hen | 9.49% | 7.36 |
Liew Kok Tze | 4.36% | 3.38 |
Tong Siew Ling | 4.31% | 3.34 |
Chan Weng Fui | 3.77% | 2.92 |
Kenanga Investors Berhad | 3.75% | 2.91 |
Yeo Soo Ming Angeline | 3.25% | 2.52 |
AmBank (M) Berhad | 3.2% | 2.48 |
Stephen Kuek Hock Eng | 2.84% | 2.21 |
Cheong Kai Meng | 1.19% | 0.92 |
Agrimart Sdn. Bhd. | 1.03% | 0.8 |
Ho Swee Ming | 0.89% | 0.69 |
Kong Pei Yee | 0.75% | 0.58 |
Chan Tat Choy | 0.73% | 0.57 |
Ku Kooi Khang | 0.73% | 0.57 |
Koh Liong Boon | 0.45% | 0.35 |
Neo Khoon Seng | 0.44% | 0.34 |
Societe Generale Paris | 0.35% | 0.27 |
Ching Lee Fong | 0.35% | 0.27 |
Ngo Hea Sing | 0.32% | 0.25 |