PASUKGB | PASUKHAS GROUP BERHAD

0.155 (0.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PASUKGB | PASUKHAS GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q2 Dec 23 2 30 Jun 24 29.18 -1.44 -1.30 -4.5% 0.00 -0.68 53.5% 8.2% 161.5% 132.8%
29 Nov 23 Q1 Sep 23 1 30 Jun 24 19.01 2.15 2.11 11.1% 0.00 1.11 19.2% 41.4% 125.0% 133.9%
30 Aug 23 30 Jun 23 Other 30 Jun 23 15.95 -7.25 -8.44 -52.9% 0.00 -4.57 44.2% 20.2% 180.4% 85.4%
30 May 23 31 Mar 23 Other 30 Jun 23 28.58 -2.65 -3.01 -10.5% 0.00 -0.18 10.1% 60.6% 175.8% 35.4%
28 Feb 23 31 Dec 22 Other 30 Jun 23 31.77 3.87 3.97 12.5% 0.00 0.25 2.0% 63.9% 163.6% 123.8%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 32.41 -6.26 -6.24 -19.2% 0.00 -0.40 62.2% 77.9% 37.0% 377.8%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 19.99 -3.71 -4.55 -22.8% 0.00 -0.30 12.3% 9.7% 2.3% 2546.8%
31 May 22 Q1 Mar 22 1 31 Dec 22 17.79 -4.01 -4.66 -26.2% 0.00 -0.32 8.2% 10.9% 72.1% 1955.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 19.39 -18.45 -16.69 -86.1% 0.00 -2.67 6.4% 315.8% 1178.6% 49.0%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 18.22 -1.24 -1.30 -7.2% 0.00 -0.30 17.7% 609.4% 801.6% 39.6%
29 Sep 21 Q2 Jun 21 2 31 Dec 21 22.13 0.09 0.19 0.8% 0.00 0.12 10.8% 892.0% 25.9% 111.2%
29 Jun 21 Q1 Mar 21 1 31 Dec 21 19.98 0.09 0.25 1.3% 0.00 0.02 328.4% 1328.8% 100.8% 110.2%
30 Mar 21 Q4 Dec 20 4 31 Dec 20 4.66 -35.13 -32.70 -701.2% 0.00 -3.78 81.6% 21.0% 1412.4% 508.8%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 2.57 -2.34 -2.16 -84.2% 0.00 -0.26 15.1% 55.0% 30.0% 9.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 2.23 -1.81 -1.66 -74.5% 0.00 -0.20 59.6% 72.0% 32.1% 34.5%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 1.40 -2.88 -2.45 -175.1% 0.00 -0.30 63.7% 85.6% 54.4% 7.6%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 3.85 -5.45 -5.37 -139.4% 0.00 -0.66 32.5% 67.6% 171.3% 0.7%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 5.71 -2.04 -1.98 -34.7% 0.00 -0.24 28.3% 47.9% 60.2% 33.0%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 7.96 -1.32 -1.24 -15.5% 0.00 -0.15 18.0% 67.7% 45.7% 442.1%
28 May 19 Q1 Mar 19 1 31 Dec 19 9.71 -2.25 -2.27 -23.4% 0.00 -0.28 18.4% 79.6% 57.9% 430.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 11.90 -6.25 -5.41 -45.4% 0.00 -0.67 8.6% 45.2% 83.0% 1035.5%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 10.96 -2.88 -2.95 -26.9% 0.00 -0.36 55.5% 9.3% 1195.6% 1769.6%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 24.65 -0.38 -0.23 -0.9% 0.00 -0.03 48.2% 221.5% 133.1% 670.0%
28 May 18 Q1 Mar 18 1 31 Dec 18 47.62 0.71 0.69 1.4% 0.00 0.08 481.1% 574.8% 19.2% 422.0%
21 Feb 18 Q4 Dec 17 4 31 Dec 17 8.19 0.70 0.58 7.0% 0.00 0.09 18.3% 57.2% 465.8% 112.9%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 10.03 0.11 -0.16 -1.6% 0.00 -0.03 30.8% 6.7% 495.0% 93.3%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 7.67 0.48 0.04 0.5% 0.00 0.01 8.7% 52.4% 69.7% 48.7%
25 May 17 Q1 Mar 17 1 31 Dec 17 7.06 0.13 0.13 1.9% 0.00 0.03 63.1% 61.2% 103.0% 59.1%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 19.14 -4.44 -4.47 -23.3% 0.00 -1.21 103.5% 2.9% 88.0% 668.7%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 9.40 -2.35 -2.38 -25.3% 0.00 -0.73 41.6% 53.7% 3144.9% 454.5%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 16.10 0.08 0.08 0.5% 0.00 0.02 11.5% 33.6% 75.8% 80.3%
25 May 16 Q1 Mar 16 1 31 Dec 16 18.20 0.32 0.32 1.8% 0.00 0.11 7.7% 13.5% 155.6% 11.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 19.72 -0.54 -0.58 -3.0% 0.00 -0.20 2.9% 35.0% 186.7% 56.3%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 20.31 0.67 0.67 3.3% 0.00 0.23 68.6% 142.0% 68.8% 200.9%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 12.04 0.40 0.40 3.3% 0.00 0.13 24.9% 35.2% 36.4% 141.1%
25 May 15 Q1 Mar 15 1 31 Dec 15 16.04 0.29 0.29 1.8% 0.00 0.10 9.8% 58.0% 121.9% 129.3%
26 Feb 15 31/12/14 4 31/12/14 14.60 -0.91 -1.33 -9.1% 0.00 -0.45 74.0% 10.4% 100.3% 565.0%

Historical Dividends

Financial Ratios

EPS -5.58 sen
Trailing PE (Sector Median: 18.6) 0.0
PEG 0.0
Altman Z 0.3
Beaver 0.024
Current Ratio 3.93
Debt-Equity (DE) Ratio 0.29
FCF Yield 3.59 %
Revenue QoQ 53.49 %
Revenue YoY -8.15%
Profit QoQ -161.52 %
Profit YoY -132.76 %
Profit Margin (Sector Median: 3.2) -11.47 %
ROE (ROIC: -3.47) -3.47 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.2)
ROE (ROIC: -3.51)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.8
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.3
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR WAN THEAN HOE added 100000.0 units announced on 12 Mar 2021 at ~RM0.035

MR MAK SIEW WEI added 100000.0 units announced on 12 Mar 2021 at ~RM0.035

MR WAN THEAN HOE reduced 50509100.0 units announced on 21 Sep 2020 at ~RM0.105

DATO' TENG YOON KOOI reduced 129248300.0 units announced on 02 Sep 2020 at ~RM0.08

MR CHAN MAN CHUNG reduced 151509900.0 units announced on 02 Sep 2020 at ~RM0.08

MR WAN THEAN HOE reduced 151509900.0 units announced on 02 Sep 2020 at ~RM0.08

Summary


Market Cap: 29 M.

Number of Shares: 190 M.

Adjusted Float: 85.5%.

Stock highly correlated with

CNH (54%)

DATAPRP (53%)

CLASSITA (52%)

NESTCON (52%)

Pasukhas Group Berhad is an investment company and principally involved in the business of providing mechanical and electrical engineering services. The company's segments include M&E engineering services (M&E), manufacturing of LV switchboards (LV), Trading (EQ), property development (PD), renewable energy (RE) and rental property (RP). The M&E segment is involved in the provision of water treatment and sewerage industry, palm oil, sugar mills, refineries and other factories. The LV segment is engaged in sub-distribution for the generation, transmission, distribution and conversion of electric energy and for the control of equipment that consumes electric energy. The EQ segment is offering services in trading a variety of goods and the PD segment is engaged in civil engineering and construction. The RE segment is involved in power plants and electricity supply and invests in rental properties. The company was established in 2005 and is based in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Penny Stocks, Water Utilities, Sugar & Flour, Industrial Engineering, Industrial Products & Services

Code: 0177

Website: http://pasukhasgroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PASUKGB-WA 0.01 1.0 551.61% 14-Jul-2024

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Sanston Financial Group Ltd 14.46% 4.27
Hee Yuen Sang 2.89% 0.85
Tan Kin Seng 2.6% 0.77
Multi Industries Sdn Bhd 1.84% 0.54
Chong Tong Siew 1.57% 0.46
G Rubber Sdn Bhd 1.13% 0.33
Ong Hock Soon 0.84% 0.25
Chan Kai Lum 0.76% 0.22
Chai Mei Ling 0.63% 0.19
Chung Kin Chuan 0.61% 0.18
Koh Soh Hong 0.6% 0.18
Lok Wei Seong 0.52% 0.15
Fiona Goh Zhou Jen 0.48% 0.14
Tan Kong Han 0.48% 0.14
Tang Mee Cheng 0.47% 0.14
Ismail Bin Ayub 0.45% 0.13
Eh Chian Liang 0.43% 0.13
Michael Heng Chun Hong 0.39% 0.12
Joshua Goh Wen-Hann 0.38% 0.11
Daren Yoon Thai On 0.36% 0.11
Chu Wan Chek 0.35% 0.1
Wan Mohd Salim Bin Wan Ahmad 0.35% 0.1
Sia Kie King 0.34% 0.1
Chia Hooi Liang 0.34% 0.1
Wong Swee Kee 0.34% 0.1
Goh Choon Kwang 0.33% 0.1
Tam Shuk Yi 0.33% 0.1
Lee Hai Guan 0.33% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.