PAOS | PAOS HOLDINGS BHD
0.395 (-2.47%)
T-O (am): 0.415 (08:59:00)
Last updated: 10:42
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 177.00 | -0.73 | -0.77 | -0.4% | 0.00 | -0.43 | 30.0% | 3.8% | 939.1% | 84.2% | ||||||||
| 27 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 252.84 | 0.26 | 0.09 | 0.0% | 0.00 | 0.05 | 23.1% | 63.1% | 92.0% | 110.5% | ||||||||
| 26 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 205.44 | 1.47 | 1.16 | 0.6% | 0.00 | 0.64 | 34.3% | 39.4% | 1090.7% | 459.8% | ||||||||
| 26 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 152.97 | 0.15 | 0.10 | 0.1% | 0.00 | 0.05 | 10.3% | 84.6% | 123.2% | 117.4% | ||||||||
| 18 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 170.56 | -0.16 | -0.42 | -0.2% | 0.00 | -0.23 | 10.1% | 123.1% | 52.2% | 65.6% | ||||||||
| 28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 154.98 | -0.83 | -0.88 | -0.6% | 0.00 | -0.48 | 5.2% | 115.3% | 173.2% | 20.3% | ||||||||
| 27 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 147.35 | -0.13 | -0.32 | -0.2% | 0.00 | -0.18 | 77.8% | 19.5% | 42.4% | 299.4% | ||||||||
| 28 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 82.87 | -0.51 | -0.56 | -0.7% | 0.00 | -0.31 | 8.4% | 27.0% | 54.2% | 31.4% | ||||||||
| 26 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 76.45 | -1.15 | -1.22 | -1.6% | 0.00 | -0.67 | 6.2% | 29.9% | 10.6% | 292.6% | ||||||||
| 27 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 72.00 | -1.03 | -1.10 | -1.5% | 0.00 | -0.61 | 41.6% | 21.9% | 783.2% | 90.3% | ||||||||
| 26 Aug 21 | Q4 May 21 | 4 | 31 May 21 | 123.32 | 0.61 | 0.16 | 0.1% | 0.00 | 0.09 | 8.7% | 40.5% | 138.0% | 131.7% | ||||||||
| 28 Apr 21 | Q3 Feb 21 | 3 | 31 May 21 | 113.48 | -0.41 | -0.42 | -0.4% | 0.00 | -0.23 | 4.1% | 47.4% | 36.8% | 253.3% | ||||||||
| 27 Jan 21 | Q2 Nov 20 | 2 | 31 May 21 | 109.01 | -0.13 | -0.31 | -0.3% | 0.00 | -0.17 | 84.6% | 83.0% | 46.4% | 14.4% | ||||||||
| 27 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 59.05 | -0.52 | -0.58 | -1.0% | 0.00 | -0.32 | 32.7% | 1.0% | 13.8% | 63.3% | ||||||||
| 28 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 87.80 | -0.54 | -0.51 | -0.6% | 0.00 | -0.28 | 14.0% | 63.9% | 323.3% | 45.6% | ||||||||
| 11 Jun 20 | Q3 Feb 20 | 3 | 31 May 20 | 77.01 | -0.04 | -0.12 | -0.2% | 0.80 | -0.07 | 29.3% | 0.3% | 66.8% | 433.3% | ||||||||
| 21 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 59.57 | -0.26 | -0.36 | -0.6% | 0.00 | -0.20 | 1.9% | 42.4% | 2.3% | 162.2% | ||||||||
| 24 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 58.47 | -0.23 | -0.35 | -0.6% | 0.80 | -0.20 | 9.1% | 36.8% | 1.4% | 174.7% | ||||||||
| 25 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 53.58 | -0.36 | -0.35 | -0.7% | 0.00 | -0.19 | 30.6% | 28.8% | 1069.4% | 225.5% | ||||||||
| 26 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 77.24 | 0.22 | 0.04 | 0.1% | 0.80 | 0.02 | 25.2% | 5.8% | 93.8% | 134.0% | ||||||||
| 24 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 103.33 | 0.94 | 0.58 | 0.6% | 0.00 | 0.32 | 11.6% | 51.3% | 22.8% | 236.4% | ||||||||
| 25 Oct 18 | Q1 Aug 18 | 1 | 31 May 19 | 92.55 | 0.84 | 0.47 | 0.5% | 0.80 | 0.26 | 23.1% | 46.9% | 70.5% | 7.2% | ||||||||
| 26 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 75.20 | 0.18 | 0.28 | 0.4% | 0.00 | 0.15 | 3.0% | 30.5% | 362.3% | 32.9% | ||||||||
| 25 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 73.03 | 0.03 | -0.11 | -0.1% | 0.00 | -0.06 | 6.9% | 7.1% | 161.3% | 124.5% | ||||||||
| 25 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 68.30 | 0.45 | 0.17 | 0.2% | 0.00 | 0.10 | 8.4% | 11.4% | 66.1% | 23.6% | ||||||||
| 26 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 63.00 | 0.83 | 0.51 | 0.8% | 0.80 | 0.28 | 9.3% | 25.2% | 23.4% | 41.1% | ||||||||
| 27 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 57.62 | 0.69 | 0.41 | 0.7% | 0.00 | 0.23 | 15.5% | 91.1% | 4.2% | 71.8% | ||||||||
| 27 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 68.21 | 0.20 | 0.43 | 0.6% | 0.80 | 0.24 | 11.3% | 367.5% | 208.6% | 23.5% | ||||||||
| 24 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 61.30 | 0.44 | 0.14 | 0.2% | 0.00 | 0.12 | 21.8% | 332.4% | 83.8% | 85.6% | ||||||||
| 27 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 50.31 | 1.26 | 0.87 | 1.7% | 1.25 | 0.72 | 66.9% | 231.5% | 40.9% | 92.7% | ||||||||
| 27 Jul 16 | Q4 May 16 | 4 | 31 May 16 | 30.15 | 2.03 | 1.47 | 4.9% | 0.00 | 1.22 | 106.7% | 84.4% | 159.8% | 15.7% | ||||||||
| 28 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 14.59 | 1.13 | 0.56 | 3.9% | 1.25 | 0.47 | 2.9% | 1.1% | 42.0% | 0.9% | ||||||||
| 26 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 14.18 | 1.47 | 0.97 | 6.9% | 0.00 | 0.81 | 6.6% | 0.2% | 116.4% | 843.5% | ||||||||
| 27 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 15.18 | 0.77 | 0.45 | 3.0% | 1.25 | 0.37 | 7.2% | 26.2% | 64.5% | 782.4% | ||||||||
| 28 Jul 15 | Q4 May 15 | 4 | 31 May 15 | 16.36 | 1.94 | 1.27 | 7.8% | 0.00 | 1.05 | 10.9% | 15.9% | 126.6% | 142.6% | ||||||||
| 28 Apr 15 | Q3 Feb 15 | 3 | 31 May 15 | 14.75 | 0.78 | 0.56 | 3.8% | 1.25 | 0.46 | 4.3% | 68.2% | 527.5% | 51.7% | ||||||||
| 27 Jan 15 | 30/11/14 | 2 | 31/05/15 | 14.15 | 0.08 | -0.13 | -0.9% | 0.00 | -0.11 | 17.6% | 70.0% | 356.9% | 112.2% |
Historical Dividends
Financial Ratios
| EPS | 0.32 sen |
| Trailing PE (Sector Median: 14.3) | 124.1 |
| PEG | 124.1 |
| Altman Z | 4.9 |
| Beaver | 0.101 |
| Current Ratio | 1.38 |
| Debt-Equity (DE) Ratio | 0.93 |
| FCF Yield | 11.09 % |
| Revenue QoQ | -30.0 % |
| Revenue YoY | 3.78% |
| Profit QoQ | -939.13 % |
| Profit YoY | -84.25 % |
| Profit Margin (Sector Median: 4.6) | 0.07 % |
| ROE (ROIC: 0.65) | 0.65 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.6) | |
| ROE (ROIC: 0.65) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.48 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.77 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 71 M.
Number of Shares: 181 M.
Adjusted Float: 28.9%.
Stock highly correlated with
IBRACO (86%)
AME (85%)
BPURI (85%)
PLENITU (83%)
Paos Holdings Berhad, an investment holding company, is engaged in manufacturing and trading soap and its related products in Malaysia. Its manufacturing segment involves in the contract manufacture of specialty fats, soap, and other palm oil related products. The company's Trading segment is engaged in trading specialty fats from palm oil, soap chips, and other palm oil-related products. Paos Holdings is also involved in property investment holding. The company is based in Shah Alam, Malaysia.
Sectors: Consumer Products, Household Goods, Consumer Products & Services, Penny Stocks
Code: 5022
Website: http://www.paos.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Aug-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri Dato' Lim Tong Yong @ Lim Tong Yaim | 46.18% | 33.05 |
| Hap Seng Consolidated Berhad | 24.96% | 17.86 |
| Ng Poh Chuan | 3.53% | 2.53 |
| Lim Chao Feng | 3.3% | 2.36 |
| Tan Peng Cheong | 1.66% | 1.19 |
| Tan Ching Leng | 1.46% | 1.04 |
| Michael Foong Ka-Meng | 0.77% | 0.55 |
| Pang Hee Kin | 0.65% | 0.47 |
| Chee Phooi Phooi | 0.45% | 0.32 |
| Liaw Kong Wah | 0.39% | 0.28 |
| Lim Chin Po | 0.37% | 0.26 |
| Cheah Kiu Lean | 0.37% | 0.26 |
| Tan Wee Leong | 0.36% | 0.26 |
| Tan Suan Wen | 0.28% | 0.2 |
| Ng Geok Wah | 0.28% | 0.2 |
| Lim Lian Hock | 0.27% | 0.19 |
| Cheong You Chin | 0.26% | 0.19 |
| Song Huat Chan Holdings Sdn Bhd | 0.23% | 0.16 |
| Tan Soon Hui | 0.22% | 0.16 |
| Lim Say Han | 0.22% | 0.16 |
| Aik Yun Kim @ Yek Yue Kiew | 0.19% | 0.14 |
| Goh Sau Chong | 0.18% | 0.13 |
| Addeen Trading Sdn. Bhd. | 0.17% | 0.12 |
| Teh Foo How | 0.14% | 0.1 |
| Bo Eng Chee | 0.13% | 0.09 |
| Cheong Ah Yoon | 0.12% | 0.09 |
| Toh Boo Leong | 0.12% | 0.09 |
| Tee Poh Suan | 0.12% | 0.09 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.