31.00 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 16:57

Fundamental   3.2  
Technical   5.5  
Total Score   8.7  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.63 | Sharpe Ratio: -0.35 | LTS: 5.47

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 144.0 sen
Trailing PE (Sector Median: 20.3) 21.3
PEG 21.3
Altman Z 3.0
Beaver -0.294
Current Ratio 4.55
Debt-Equity (DE) Ratio 0.2
FCF Yield -2.83 %
Dividend Per Share (DPS) 198.0 sen
Revenue QoQ -47.12 %
Revenue YoY -17.87 %
Profit QoQ -109.45 %
Profit YoY -18.91 %
NTA QoQ -5.77 %
Profit Margin (Sector Median: 2.5) 9.55 %
ROE 10.73 %
ROIC 10.73 %
Dividend Yield (DY) 6.39 %

Fair Value

Weighted Average Fair Value: 29.54

Discounted Cash Flow (DCF) 5% Growth 13.79
Discounted Cash Flow (DCF) 10% Growth 18.23
Relative Valuation 29.54
Graham Formula 10.61
Graham Number 20.97
Net Tangible Asset (NTA) 13.4

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 317.2
Expected Revenue (M) 3321.42
Expected Growth (%) 23.0
Forward PE FV Calculator
Latest Profit -2.56
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 1860 M.

Number of Shares: 60 M.

Float: 35.18%.

Stock highly correlated with


BAUTO (96%)

HLIND (96%)

WCT (96%)

Manipulation Indicator: Very hard to manipulate.

Panasonic Manufacturing Malaysia Berhad is engaged in the manufacture and sale of electrical home appliances, batteries, and related components. The company's products include kitchen appliances, such as rice cooker, blender/juicer and life appliances, including vacuum cleaner, iron, fan, and electric home shower; and dry battery products comprising manganese batteries. It has operations in Malaysia, Japan, Asia, the Middle East, and in other countries. The company was formerly known as Matsushita Electric Company (Malaysia) Berhad and changed its name to Panasonic Manufacturing Malaysia Berhad in 2005. Panasonic Manufacturing Malaysia Berhad was founded in 1965 and is based in Shah Alam, Malaysia. Panasonic Manufacturing Malaysia Berhad is a subsidiary of Matsushita Electric Industrial Co., Ltd.

Sectors: Consumer Products, Electronic, Household Goods, Consumer Products & Services

Code: 3719


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Jun-2020

Shareholder Value (M)
Panasonic Management Malaysia Sdn. Bhd. 893.54
Employees Provident Fund Board 267.89
Kumpulan Wang Persaraan (Diperbadankan) 90.07
Chinchoo Investment Sdn. Berhad 39.05
UOB Kay Hian Pte Ltd 36.27
Aberdeen Standard Sicav I - Asian Smaller Companies Fund 27.74
Mayoon Sdn Bhd 11.16
Prulink Equity Fund 9.63
OCBC Securities Private Limited 9.32
Shen & Sons Sdn Bhd 8.43
Ho Han Seng 8.21
Public Smallcap Fund 8.05
Yeo Geok Choo 7.49
Prulink Equity Income Fund 6.83
Tai Tak Securities Pte Ltd 6.48
Public Strategic Smallcap Fund 6.43
Lai Yan Yong 6.14
Chong Yean Fong 5.88
Public Regular Savings Fund 5.82
Yeo Kok Gee 5.72
Chong Kah Min 5.71
Hong Leong Assurance Berhad 4.65
Hong Leong Consumer Products Sector Fund 4.57
Dimensional Emerging Markets Value Fund 4.52
Tan Mui Koon 4.34
Saw Khay Chee 4.24
Chong Kah Yung 4.12
Participating Fund 3.96