PANAMY | PANASONIC MANUFACTURING MALAYSIA BERHAD [NS]

18.64 (-1.27%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PANAMY | PANASONIC MANUFACTURING MALAYSIA BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q3 Dec 23 3 31 Mar 24 233.55 23.05 21.42 9.2% 0.00 36.00 1.2% 10.0% 35.5% 14.4%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 236.42 40.56 33.22 14.1% 15.00 54.00 3.6% 19.3% 62.7% 22.0%
21 Aug 23 Q1 Jun 23 1 31 Mar 24 228.24 22.59 20.42 8.9% 0.00 34.00 16.7% 6.3% 177.8% 78.3%
30 May 23 Q4 Mar 23 4 31 Mar 23 195.53 5.86 7.35 3.8% 107.00 12.00 24.7% 6.3% 60.7% 53.4%
28 Feb 23 Q3 Dec 22 3 31 Mar 23 259.57 22.87 18.73 7.2% 0.00 31.00 11.4% 1.9% 56.0% 23.1%
30 Nov 22 Q2 Sep 22 2 31 Mar 23 292.85 50.39 42.60 14.6% 15.00 70.00 20.2% 106.6% 271.9% 1501.6%
22 Aug 22 Q1 Jun 22 1 31 Mar 23 243.68 12.21 11.45 4.7% 0.00 19.00 16.7% 3.9% 27.4% 35.9%
31 May 22 Q4 Mar 22 4 31 Mar 22 208.77 15.17 15.78 7.6% 68.00 26.00 21.1% 21.4% 3.8% 65.4%
24 Feb 22 Q3 Dec 21 3 31 Mar 22 264.61 16.70 15.21 5.8% 0.00 25.00 86.7% 1.4% 471.6% 54.5%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 141.73 -1.07 2.66 1.9% 15.00 4.00 44.1% 51.8% 85.1% 93.4%
24 Aug 21 Q1 Jun 21 1 31 Mar 22 253.67 22.24 17.86 7.0% 0.00 29.00 4.5% 64.6% 60.8% 797.7%
28 May 21 Q4 Mar 21 4 31 Mar 21 265.56 53.00 45.57 17.2% 148.00 75.00 1.8% 29.8% 36.4% 50.4%
22 Feb 21 Q3 Dec 20 3 31 Mar 21 260.95 38.29 33.40 12.8% 0.00 55.00 11.2% 2.4% 16.6% 15.9%
30 Nov 20 Q2 Sep 20 2 31 Mar 21 293.96 47.62 40.04 13.6% 15.00 66.00 90.8% 1.9% 1664.0% 30.1%
21 Aug 20 Q1 Jun 20 1 31 Mar 21 154.08 -3.76 -2.56 -1.7% 0.00 -4.00 24.7% 47.1% 108.5% 109.5%
06 Jul 20 Q4 Mar 20 4 31 Mar 20 204.65 33.91 30.30 14.8% 183.00 50.00 23.4% 9.3% 5.2% 34.9%
26 Feb 20 Q3 Dec 19 3 31 Mar 20 267.34 32.14 28.81 10.8% 0.00 47.00 7.4% 7.1% 6.4% 19.9%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 288.59 40.09 30.79 10.7% 15.00 51.00 1.0% 6.5% 13.7% 9.8%
27 Aug 19 Q1 Jun 19 1 31 Mar 20 291.40 35.09 27.09 9.3% 0.00 45.00 29.1% 4.6% 20.6% 7.8%
28 May 19 Q4 Mar 19 4 31 Mar 19 225.64 24.69 22.46 9.9% 211.00 37.00 21.6% 18.4% 6.5% 10.7%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 287.87 30.21 24.03 8.3% 0.00 40.00 6.8% 9.2% 29.6% 43.7%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 308.81 43.45 34.13 11.1% 15.00 56.00 1.1% 11.3% 35.8% 44.3%
29 Aug 18 Q1 Jun 18 1 31 Mar 19 305.57 32.96 25.14 8.2% 0.00 41.00 10.4% 6.8% 0.0% 36.5%
21 May 18 Q4 Mar 18 4 31 Mar 18 276.69 33.62 25.15 9.1% 233.00 42.00 12.7% 11.9% 41.0% 6.0%
28 Feb 18 Q3 Dec 17 3 31 Mar 18 317.05 50.86 42.65 13.4% 0.00 70.00 14.2% 11.1% 80.4% 36.4%
24 Nov 17 Q2 Sep 17 2 31 Mar 18 277.53 31.56 23.64 8.5% 15.00 39.00 15.3% 5.1% 40.3% 23.2%
23 Aug 17 Q1 Jun 17 1 31 Mar 18 327.85 50.26 39.58 12.1% 0.00 65.00 32.6% 10.1% 47.9% 3.3%
30 May 17 Q4 Mar 17 4 31 Mar 17 247.31 26.36 26.77 10.8% 102.00 44.00 13.4% 1.0% 14.4% 26.1%
28 Feb 17 Q3 Dec 16 3 31 Mar 17 285.44 39.74 31.27 10.9% 0.00 51.00 2.4% 1.3% 1.6% 19.0%
29 Nov 16 Q2 Sep 16 2 31 Mar 17 292.42 42.16 30.78 10.5% 15.00 51.00 1.8% 4.2% 19.6% 23.6%
24 Aug 16 Q1 Jun 16 1 31 Mar 17 297.79 49.84 38.30 12.9% 0.00 63.00 19.2% 11.4% 5.8% 20.5%
30 May 16 Q4 Mar 16 4 31 Mar 16 249.73 38.31 36.21 14.5% 124.00 60.00 13.6% 38.6% 6.2% 51.7%
26 Feb 16 Q3 Dec 15 3 31 Mar 16 289.13 54.85 38.60 13.3% 0.00 63.00 3.0% 15.1% 4.2% 46.2%
27 Nov 15 Q2 Sep 15 2 31 Mar 16 280.67 50.76 40.30 14.4% 15.00 67.00 5.0% 12.7% 26.7% 54.5%
24 Aug 15 Q1 Jun 15 1 31 Mar 16 267.21 41.26 31.80 11.9% 0.00 52.00 48.3% 6.7% 33.2% 37.1%
27 May 15 Q4 Mar 15 4 31 Mar 15 180.18 31.81 23.86 13.2% 0.00 40.00 28.3% 7.8% 9.6% 26.1%
26 Feb 15 31/12/14 3 31/03/15 251.18 33.86 26.39 10.5% 0.00 43.00 0.8% 3.4% 1.2% 5.8%

Historical Dividends

Financial Ratios

EPS 137.36 sen
Trailing PE (Sector Median: 14.6) 13.6
PEG 13.6
Altman Z 3.1
Beaver 0.742
Current Ratio 5.56
Debt-Equity (DE) Ratio 0.15
FCF Yield 6.36 %
Revenue QoQ -1.22 %
Revenue YoY -10.03%
Profit QoQ -35.54 %
Profit YoY 14.38 %
Profit Margin (Sector Median: 4.9) 9.22 %
ROE (ROIC: 10.24) 10.24 %
Dividend Per Share (DPS) 122.0 sen
Dividend Yield (DY) 6.55 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.9)
ROE (ROIC: 7.53)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 13.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 21.42
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 307.18
Expected Revenue (M) 2570.51
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR KENJI KAMADA added 1178.0 units announced on 12 Apr 2021 at ~RM31.2

Summary


Market Cap: 1118 M.

Number of Shares: 60 M.

Adjusted Float: 35.3%.

Stock highly correlated with

ARREIT (96%)

HWGB (95%)

CENGILD (93%)

SAB (93%)

Panasonic Manufacturing Malaysia Berhad is engaged in the manufacture and sale of electrical home appliances, batteries, and related components. The company's products include kitchen appliances, such as rice cooker, blender/juicer and life appliances, including vacuum cleaner, iron, fan, and electric home shower; and dry battery products comprising manganese batteries. It has operations in Malaysia, Japan, Asia, the Middle East, and in other countries. The company was formerly known as Matsushita Electric Company (Malaysia) Berhad and changed its name to Panasonic Manufacturing Malaysia Berhad in 2005. Panasonic Manufacturing Malaysia Berhad was founded in 1965 and is based in Shah Alam, Malaysia. Panasonic Manufacturing Malaysia Berhad is a subsidiary of Matsushita Electric Industrial Co., Ltd.

Sectors: Consumer Products, Household Goods, Consumer Products & Services

Code: 3719

Website: http://pmma.panasonic.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Panasonic Management Malaysia Sdn. Bhd. 47.45% 530.68
Employees Provident Fund Board 11.24% 125.71
KWAP 5.7% 63.75
Chinchoo Investment Sdn Bhd 2.07% 23.15
UOB Kay Hian Pte Ltd 1.82% 20.35
Public Mutual Fund 0.66% 7.38
Ho Han Seng 0.61% 6.82
Prulink Equity Fund 0.6% 6.71
Mayoon Sdn Bhd 0.59% 6.6
Ocbc Securities Private Ltd 0.51% 5.7
Prulink Strategic Fund 0.51% 5.7
Yeo Kok Gee 0.5% 5.59
Shen & Sons Sdn Bhd 0.45% 5.03
Yeo Geok Choo 0.4% 4.47
Prulink Equity Income Fund 0.36% 4.03
Tai Tak Securities Pte Ltd 0.34% 3.8
Chong Yean Fong 0.32% 3.58
Chong Kah Min 0.3% 3.36
Law Kiang 0.23% 2.57
Tan Mui Koon 0.23% 2.57
Saw Khay Chee 0.23% 2.57
Lai Yan Yong 0.22% 2.46
Chong Kah Yung 0.22% 2.46
Phillip Securities Pte. Ltd. 0.21% 2.35
Participating Fund 0.2% 2.24
Hong Leong Consumer Products Sector Fund 0.2% 2.24
Chia Ngen Lee Carol 0.18% 2.01
Takashi Sugihara 0.0% 0.0
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.