T-O (am): 0.710 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 28.41 | 5.70 | 3.83 | 13.5% | 1.20 | 0.71 | 1.1% | 6.8% | 4.1% | 7.4% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 28.72 | 6.47 | 3.68 | 12.8% | 1.20 | 0.68 | 3.8% | 3.5% | 19.7% | 32.0% | ||||||||
19 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 27.65 | 7.00 | 4.58 | 16.6% | 0.00 | 0.85 | 18.9% | 53.4% | 77.2% | 126.0% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 23.26 | 4.34 | 2.59 | 11.1% | 0.00 | 0.96 | 12.6% | 60.5% | 27.5% | 101.5% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 26.61 | 6.33 | 3.57 | 13.4% | 1.90 | 1.32 | 10.6% | 54.6% | 34.1% | 71.9% | ||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 29.77 | 7.20 | 5.42 | 18.2% | 1.90 | 2.01 | 65.1% | 63.6% | 166.9% | 108.7% | ||||||||
25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 18.03 | 2.97 | 2.03 | 11.2% | 0.00 | 0.75 | 24.5% | 89.0% | 58.0% | 3281.7% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 14.49 | 2.08 | 1.28 | 8.9% | 0.00 | 0.48 | 15.8% | 10.8% | 38.2% | 41.2% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 17.21 | 3.88 | 2.08 | 12.1% | 0.00 | 0.91 | 5.4% | 20.0% | ||||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 18.19 | 3.96 | 2.60 | 14.3% | 0.00 | 0.96 | 90.7% | 4225.0% | ||||||||||
27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 9.54 | 0.18 | 0.06 | 0.6% | 0.00 | 0.03 | 27.1% | 93.4% | ||||||||||
14 Aug 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 13.08 | 1.66 | 0.91 | 7.0% | 0.00 | 33.67 |
EPS | 2.72 sen |
Trailing PE (Sector Median: 23.5) | 26.3 |
PEG | 2.28 |
Altman Z | 1.8 |
Beaver | 0.692 |
Current Ratio | 2.1 |
Debt-Equity (DE) Ratio | 0.67 |
FCF Yield | 4.82 % |
Revenue QoQ | -1.06 % |
Revenue YoY | 6.79% |
Profit QoQ | 4.13 % |
Profit YoY | 7.42 % |
Profit Margin (Sector Median: 9.6) | 13.6 % |
ROE (ROIC: 20.54) | 25.28 % |
Dividend Per Share (DPS) | 2.4 sen |
Dividend Yield (DY) | 3.36 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 9.6) | |
ROE (ROIC: 20.54) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.11 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.83 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 106.92 |
Expected Revenue (M) | 1056.51 |
Expected Growth (%) | 44.0 |
TAN SRI DATO' TAN BOON HOCK reduced 1252000.0 units announced on 02 Apr 2021 at ~RM1.6
TAN SRI DATO' TAN BOON HOCK reduced 12565000.0 units announced on 01 Apr 2021 at ~RM1.77
TAN SRI DATO' TAN BOON HOCK added 106000.0 units announced on 12 Oct 2020 at ~RM0.74
TAN SRI DATO' TAN BOON HOCK added 250000.0 units announced on 09 Oct 2020 at ~RM0.75
Market Cap: 386 M.
Number of Shares: 540 M.
Adjusted Float: 38.4%.
Stock highly correlated with
UCHITEC (87%)
CSCENIC (86%)
KTC (85%)
SYSCORP (85%)
OPTIMAX eye specialist centre has served over 210,000 patients since 1995. Having established itself as one of the most reputable eye care providers in South East Asia with a large clientele base, OPTIMAX provide a full spectrum of eye care treatments including lasik, cataract, glaucoma, and dry eyes and others. Their clients comprise local and international patients from Malaysia, Indonesia, Philippines, Singapore, Thailand, Australia, China, Hong Kong, and Japan who travelled to Malaysia to obtain their service.
Sectors: Healthcare, Health Care Providers
Share Registrar: TRICOR INVESTOR & ISSUING HOUSE SERVICES SDN BHD
Code: 0222
Website: https://www.optimax2u.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
OPTIMAX-WA | 0.185 | 0.6 | 9.79% | 29-Dec-2026 |
Updated on 08-Apr-2022
Shareholder | Value (M) |
---|---|
Sena Healthcare Services Sdn Bhd | 56.39 |
Tan Sri Dato' Dr. Tan Boon Hock | 51.51 |
Chung Soon Hee | 10.98 |
Chuah Kay Leong | 7.22 |
Soong Chee Keong | 6.58 |
Kenanga Shariah Growth Opportunities Fund | 4.09 |
GA Skylight Bhd | 4.02 |
Seah Ley Hong | 3.07 |
Heng Sue Khe | 1.18 |
Xianmo | 0.85 |
Lee May Lin | 0.77 |
Tan Sing Chia | 0.73 |
Tan Sing Yee | 0.73 |
Kenanga Diversified Fund | 0.71 |
Public Islamic Savings Fund | 0.68 |
Lim Chin Siu | 0.66 |
Kenanga Balanced Fund | 0.64 |
Wong Tuck Lee | 0.58 |
Phillip Capital Management Sdn Bhd | 0.56 |
Public Mutual PRS Islamic Conservative Fund | 0.52 |
Lee Boon Keat | 0.52 |
PB Dividend Builder Equity Fund | 0.5 |
Gibraltar BSN Aggressive Fund | 0.5 |
Wong Zheng Kai | 0.5 |
Hong Leong Dana Makmur | 0.46 |
Kua Swee Leong | 0.46 |
Tang Ming Yng | 0.39 |
Young Swee Ting | 0.37 |
Yap Fei Yun | 0.35 |