P&O | PACIFIC & ORIENT BERHAD [NS]
0.830 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 77.70 | -5.02 | -6.18 | -8.0% | 0.00 | -2.23 | 13.4% | 7.6% | 47.2% | 51.7% | ||||||||
| 29 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 68.53 | -8.84 | -11.70 | -17.1% | 0.00 | -4.34 | 3.1% | 10.3% | 241.3% | 212.9% | ||||||||
| 29 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 66.49 | 6.82 | 8.28 | 12.5% | 0.00 | 3.08 | 10.0% | 13.1% | 590.1% | 140.5% | ||||||||
| 30 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 73.87 | -4.52 | -1.69 | -2.3% | 1.20 | -0.63 | 2.3% | 10.7% | 86.8% | 39.1% | ||||||||
| 28 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 72.21 | -12.40 | -12.78 | -17.7% | 2.40 | -4.75 | 5.5% | 4.7% | 223.3% | 119.0% | ||||||||
| 30 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 76.39 | 13.81 | 10.37 | 13.6% | 1.20 | 3.86 | 0.1% | 15.6% | 150.7% | 761.9% | ||||||||
| 25 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 76.50 | -23.93 | -20.44 | -26.7% | 1.80 | -7.62 | 7.5% | 19.7% | 637.1% | 205.7% | ||||||||
| 26 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 82.69 | 0.15 | -2.77 | -3.4% | 1.80 | -1.04 | 9.1% | 12.6% | 104.1% | 135.7% | ||||||||
| 24 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 75.80 | 66.72 | 67.33 | 88.8% | 5.00 | 25.15 | 14.7% | 6.5% | 4399.5% | 4847.1% | ||||||||
| 29 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 66.09 | 7.57 | -1.57 | -2.4% | 1.20 | -0.58 | 3.4% | 8.5% | 76.6% | 52.7% | ||||||||
| 26 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 63.93 | -7.22 | -6.69 | -10.5% | 1.20 | -2.50 | 13.0% | 13.7% | 186.0% | 1293.1% | ||||||||
| 25 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 73.45 | 9.10 | 7.77 | 10.6% | 1.20 | 2.90 | 3.2% | 14.5% | 471.1% | 486.5% | ||||||||
| 25 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 71.16 | 1.52 | 1.36 | 1.9% | 2.40 | 0.51 | 1.5% | 7.6% | 141.1% | 133.7% | ||||||||
| 26 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 72.23 | 3.78 | -3.31 | -4.6% | 1.20 | -1.24 | 2.4% | 11.9% | 590.0% | 201.7% | ||||||||
| 27 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 74.04 | 5.20 | -0.48 | -0.7% | 1.20 | -0.18 | 13.8% | 5.6% | 76.1% | 82.9% | ||||||||
| 04 Jun 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 85.87 | -3.85 | -2.01 | -2.3% | 1.20 | -0.75 | 11.5% | 0.4% | 50.2% | 1.7% | ||||||||
| 18 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 77.03 | -6.71 | -4.04 | -5.2% | 3.00 | -1.49 | 6.0% | 0.7% | 224.0% | 41.6% | ||||||||
| 29 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 81.99 | 12.27 | 3.26 | 4.0% | 1.25 | 1.20 | 4.6% | 2.8% | 216.3% | 59.8% | ||||||||
| 29 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 78.39 | -4.05 | -2.80 | -3.6% | 1.25 | -1.03 | 8.4% | 2.0% | 41.6% | 4.0% | ||||||||
| 22 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 85.54 | 2.78 | -1.98 | -2.3% | 1.25 | -0.73 | 10.3% | 2.8% | 71.4% | 76.0% | ||||||||
| 19 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 77.56 | -5.11 | -6.91 | -8.9% | 2.50 | -2.53 | 2.8% | 0.4% | 185.3% | 26.8% | ||||||||
| 29 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 79.79 | 18.88 | 8.10 | 10.2% | 1.25 | 2.95 | 3.8% | 3.4% | 401.0% | 522.2% | ||||||||
| 29 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 76.88 | 7.46 | -2.69 | -3.5% | 1.25 | -0.98 | 7.6% | 1.5% | 67.3% | 875.4% | ||||||||
| 30 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 83.22 | -2.86 | -8.23 | -9.9% | 1.25 | -3.30 | 7.7% | 3.0% | 12.9% | 359.2% | ||||||||
| 22 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 77.25 | -7.01 | -9.45 | -12.2% | 2.50 | -4.00 | 6.5% | 9.2% | 392.4% | 181.1% | ||||||||
| 29 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 82.59 | 7.86 | -1.92 | -2.3% | 1.50 | -0.81 | 5.8% | 4.4% | 595.3% | 238.0% | ||||||||
| 30 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 78.04 | 7.19 | -0.28 | -0.3% | 1.50 | -0.12 | 9.1% | 12.7% | 84.6% | 106.9% | ||||||||
| 19 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 85.82 | 1.20 | -1.79 | -2.1% | 3.50 | -0.76 | 0.8% | 15.5% | 115.4% | 55.2% | ||||||||
| 22 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 85.10 | 19.69 | 11.65 | 13.7% | 1.00 | 4.92 | 1.5% | 12.3% | 737.7% | 268.8% | ||||||||
| 30 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 86.39 | 12.87 | 1.39 | 1.6% | 1.20 | 0.59 | 3.3% | 17.0% | 65.0% | 95.2% | ||||||||
| 25 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 89.36 | 11.96 | 3.98 | 4.5% | 2.50 | 1.66 | 12.0% | 19.7% | 199.3% | 61.5% | ||||||||
| 30 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 101.58 | 13.95 | -4.00 | -3.9% | 1.30 | -1.67 | 4.6% | 18.0% | 42.0% | 52.5% | ||||||||
| 18 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 97.07 | -1.46 | -6.90 | -7.1% | 3.50 | -2.89 | 6.8% | 22.6% | 123.8% | 158.9% | ||||||||
| 26 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 104.14 | 45.13 | 28.96 | 27.8% | 2.00 | 12.10 | 6.5% | 19.5% | 180.9% | 210.0% | ||||||||
| 24 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 111.34 | 23.23 | 10.31 | 9.3% | 2.90 | 4.30 | 10.1% | 16.8% | 222.5% | 119.1% | ||||||||
| 28 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 123.88 | -26.41 | -8.42 | -6.8% | 2.50 | -3.51 | 1.3% | 11.8% | 171.8% | 225.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 1 | 30/09/15 | 125.50 | 20.31 | 11.72 | 9.3% | 3.50 | 4.88 | 3.0% | 8.8% | 25.5% | 196.4% |
Historical Dividends
Financial Ratios
| EPS | -3.82 sen |
| Trailing PE (Sector Median: 8.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | -0.021 |
| Current Ratio | 0.0 |
| Debt-Equity (DE) Ratio | 1.92 |
| FCF Yield | -5.54 % |
| Revenue QoQ | 13.38 % |
| Revenue YoY | 7.61% |
| Profit QoQ | 47.2 % |
| Profit YoY | 51.66 % |
| Profit Margin (Sector Median: 13.2) | -3.94 % |
| ROE (ROIC: -3.05) | -3.37 % |
| Dividend Per Share (DPS) | 1.2 sen |
| Dividend Yield (DY) | 1.45 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 8.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 13.2) | |
| ROE (ROIC: -4.59) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.2 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -6.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 62.05 |
| Expected Revenue (M) | 3372.43 |
| Expected Growth (%) | 38.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR YEE KIM SHING added 422453.0 units announced on 03 Apr 2023 at ~RM0.93
Summary
Market Cap: 245 M.
Number of Shares: 295 M.
Adjusted Float: 70.5%.
Stock highly correlated with
INNATURE (93%)
TCHONG (93%)
ARBB (92%)
BAT (91%)
Pacific & Orient Berhad, an investment holding company, provides financial, information technology, and distribution services in Malaysia, Thailand, and the United States. The company also provides general insurance and money lending services; sells information technology equipment and offers sales and administrative, and management and privilege card program services. In addition, it deals in computer hardware, software, and systems; and distributes consumer goods. The company was founded in 1972 and is based in Kuala Lumpur, Malaysia.
Sectors: Insurance, Financial Services
Code: 6009
Website: http://www.pacific-orient.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Dec-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Mah Wing Holdings Sdn Bhd | 23.56% | 57.71 |
| Mah Wing Investments Ltd | 21.38% | 52.37 |
| Chan Thye Seng | 15.83% | 38.78 |
| Yeoman 3-Rights Value Asia Fund | 3.75% | 9.19 |
| Chan Kok Tien Realty Sdn Bhd | 2.09% | 5.12 |
| Liew Kon Sing @ Liew Kong | 0.73% | 1.79 |
| Yayasan Guru Tun Hussein Onn | 0.65% | 1.59 |
| Tan Teong Han | 0.58% | 1.42 |
| Yeap Kim Siew | 0.47% | 1.15 |
| Yeo Seng Chong | 0.44% | 1.08 |
| Lim Kam Seng | 0.42% | 1.03 |
| Yeoh Phek Leng | 0.42% | 1.03 |
| Surinder Singh A/L Wassan Singh | 0.41% | 1.0 |
| Zaha Rina binti Zahari | 0.37% | 0.91 |
| Tan Chong Meng | 0.34% | 0.83 |
| Liau Keen Yee | 0.33% | 0.81 |
| Tong Fong Realty Sdn Bhd | 0.32% | 0.78 |
| Lim Mee Hwa | 0.28% | 0.69 |
| Lee Yeow Hian | 0.27% | 0.66 |
| Yee Kim Shing | 0.24% | 0.59 |
| Chan Hua Eng | 0.12% | 0.29 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.