P&O | PACIFIC & ORIENT BERHAD [NS]

0.830 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

P&O | PACIFIC & ORIENT BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q1 Dec 23 1 30 Sep 24 77.70 -5.02 -6.18 -8.0% 0.00 -2.23 13.4% 7.6% 47.2% 51.7%
29 Nov 23 Q4 Sep 23 4 30 Sep 23 68.53 -8.84 -11.70 -17.1% 0.00 -4.34 3.1% 10.3% 241.3% 212.9%
29 Aug 23 Q3 Jun 23 3 30 Sep 23 66.49 6.82 8.28 12.5% 0.00 3.08 10.0% 13.1% 590.1% 140.5%
30 May 23 Q2 Mar 23 2 30 Sep 23 73.87 -4.52 -1.69 -2.3% 1.20 -0.63 2.3% 10.7% 86.8% 39.1%
28 Feb 23 Q1 Dec 22 1 30 Sep 23 72.21 -12.40 -12.78 -17.7% 2.40 -4.75 5.5% 4.7% 223.3% 119.0%
30 Nov 22 Q4 Sep 22 4 30 Sep 22 76.39 13.81 10.37 13.6% 1.20 3.86 0.1% 15.6% 150.7% 761.9%
25 Aug 22 Q3 Jun 22 3 30 Sep 22 76.50 -23.93 -20.44 -26.7% 1.80 -7.62 7.5% 19.7% 637.1% 205.7%
26 May 22 Q2 Mar 22 2 30 Sep 22 82.69 0.15 -2.77 -3.4% 1.80 -1.04 9.1% 12.6% 104.1% 135.7%
24 Feb 22 Q1 Dec 21 1 30 Sep 22 75.80 66.72 67.33 88.8% 5.00 25.15 14.7% 6.5% 4399.5% 4847.1%
29 Nov 21 Q4 Sep 21 4 30 Sep 21 66.09 7.57 -1.57 -2.4% 1.20 -0.58 3.4% 8.5% 76.6% 52.7%
26 Aug 21 Q3 Jun 21 3 30 Sep 21 63.93 -7.22 -6.69 -10.5% 1.20 -2.50 13.0% 13.7% 186.0% 1293.1%
25 May 21 Q2 Mar 21 2 30 Sep 21 73.45 9.10 7.77 10.6% 1.20 2.90 3.2% 14.5% 471.1% 486.5%
25 Feb 21 Q1 Dec 20 1 30 Sep 21 71.16 1.52 1.36 1.9% 2.40 0.51 1.5% 7.6% 141.1% 133.7%
26 Nov 20 Q4 Sep 20 4 30 Sep 20 72.23 3.78 -3.31 -4.6% 1.20 -1.24 2.4% 11.9% 590.0% 201.7%
27 Aug 20 Q3 Jun 20 3 30 Sep 20 74.04 5.20 -0.48 -0.7% 1.20 -0.18 13.8% 5.6% 76.1% 82.9%
04 Jun 20 Q2 Mar 20 2 30 Sep 20 85.87 -3.85 -2.01 -2.3% 1.20 -0.75 11.5% 0.4% 50.2% 1.7%
18 Feb 20 Q1 Dec 19 1 30 Sep 20 77.03 -6.71 -4.04 -5.2% 3.00 -1.49 6.0% 0.7% 224.0% 41.6%
29 Nov 19 Q4 Sep 19 4 30 Sep 19 81.99 12.27 3.26 4.0% 1.25 1.20 4.6% 2.8% 216.3% 59.8%
29 Aug 19 Q3 Jun 19 3 30 Sep 19 78.39 -4.05 -2.80 -3.6% 1.25 -1.03 8.4% 2.0% 41.6% 4.0%
22 May 19 Q2 Mar 19 2 30 Sep 19 85.54 2.78 -1.98 -2.3% 1.25 -0.73 10.3% 2.8% 71.4% 76.0%
19 Feb 19 Q1 Dec 18 1 30 Sep 19 77.56 -5.11 -6.91 -8.9% 2.50 -2.53 2.8% 0.4% 185.3% 26.8%
29 Nov 18 Q4 Sep 18 4 30 Sep 18 79.79 18.88 8.10 10.2% 1.25 2.95 3.8% 3.4% 401.0% 522.2%
29 Aug 18 Q3 Jun 18 3 30 Sep 18 76.88 7.46 -2.69 -3.5% 1.25 -0.98 7.6% 1.5% 67.3% 875.4%
30 May 18 Q2 Mar 18 2 30 Sep 18 83.22 -2.86 -8.23 -9.9% 1.25 -3.30 7.7% 3.0% 12.9% 359.2%
22 Feb 18 Q1 Dec 17 1 30 Sep 18 77.25 -7.01 -9.45 -12.2% 2.50 -4.00 6.5% 9.2% 392.4% 181.1%
29 Nov 17 Q4 Sep 17 4 30 Sep 17 82.59 7.86 -1.92 -2.3% 1.50 -0.81 5.8% 4.4% 595.3% 238.0%
30 Aug 17 Q3 Jun 17 3 30 Sep 17 78.04 7.19 -0.28 -0.3% 1.50 -0.12 9.1% 12.7% 84.6% 106.9%
19 May 17 Q2 Mar 17 2 30 Sep 17 85.82 1.20 -1.79 -2.1% 3.50 -0.76 0.8% 15.5% 115.4% 55.2%
22 Feb 17 Q1 Dec 16 1 30 Sep 17 85.10 19.69 11.65 13.7% 1.00 4.92 1.5% 12.3% 737.7% 268.8%
30 Nov 16 Q4 Sep 16 4 30 Sep 16 86.39 12.87 1.39 1.6% 1.20 0.59 3.3% 17.0% 65.0% 95.2%
25 Aug 16 Q3 Jun 16 3 30 Sep 16 89.36 11.96 3.98 4.5% 2.50 1.66 12.0% 19.7% 199.3% 61.5%
30 May 16 Q2 Mar 16 2 30 Sep 16 101.58 13.95 -4.00 -3.9% 1.30 -1.67 4.6% 18.0% 42.0% 52.5%
18 Feb 16 Q1 Dec 15 1 30 Sep 16 97.07 -1.46 -6.90 -7.1% 3.50 -2.89 6.8% 22.6% 123.8% 158.9%
26 Nov 15 Q4 Sep 15 4 30 Sep 15 104.14 45.13 28.96 27.8% 2.00 12.10 6.5% 19.5% 180.9% 210.0%
24 Aug 15 Q3 Jun 15 3 30 Sep 15 111.34 23.23 10.31 9.3% 2.90 4.30 10.1% 16.8% 222.5% 119.1%
28 May 15 Q2 Mar 15 2 30 Sep 15 123.88 -26.41 -8.42 -6.8% 2.50 -3.51 1.3% 11.8% 171.8% 225.5%
25 Feb 15 31/12/14 1 30/09/15 125.50 20.31 11.72 9.3% 3.50 4.88 3.0% 8.8% 25.5% 196.4%

Historical Dividends

Financial Ratios

EPS -3.82 sen
Trailing PE (Sector Median: 7.9) 0.0
PEG 0.0
Altman Z 0.5
Beaver -0.021
Current Ratio 0.0
Debt-Equity (DE) Ratio 1.92
FCF Yield -5.54 %
Revenue QoQ 13.38 %
Revenue YoY 7.61%
Profit QoQ 47.2 %
Profit YoY 51.66 %
Profit Margin (Sector Median: 13.2) -3.94 %
ROE (ROIC: -3.05) -3.37 %
Dividend Per Share (DPS) 1.2 sen
Dividend Yield (DY) 1.45 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 7.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 13.2)
ROE (ROIC: -4.59)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -6.18
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 62.05
Expected Revenue (M) 3372.43
Expected Growth (%) 38.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR YEE KIM SHING added 422453.0 units announced on 03 Apr 2023 at ~RM0.93

Summary


Market Cap: 245 M.

Number of Shares: 295 M.

Adjusted Float: 70.5%.

Stock highly correlated with

INNATURE (93%)

ARBB (92%)

BAT (92%)

TCHONG (92%)

Pacific & Orient Berhad, an investment holding company, provides financial, information technology, and distribution services in Malaysia, Thailand, and the United States. The company also provides general insurance and money lending services; sells information technology equipment and offers sales and administrative, and management and privilege card program services. In addition, it deals in computer hardware, software, and systems; and distributes consumer goods. The company was founded in 1972 and is based in Kuala Lumpur, Malaysia.

Sectors: Insurance, Financial Services

Code: 6009

Website: http://www.pacific-orient.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Dec-2022

Shareholder % Value (M)
Mah Wing Holdings Sdn Bhd 23.56% 57.71
Mah Wing Investments Ltd 21.38% 52.37
Chan Thye Seng 15.83% 38.78
Yeoman 3-Rights Value Asia Fund 3.75% 9.19
Chan Kok Tien Realty Sdn Bhd 2.09% 5.12
Liew Kon Sing @ Liew Kong 0.73% 1.79
Yayasan Guru Tun Hussein Onn 0.65% 1.59
Tan Teong Han 0.58% 1.42
Yeap Kim Siew 0.47% 1.15
Yeo Seng Chong 0.44% 1.08
Lim Kam Seng 0.42% 1.03
Yeoh Phek Leng 0.42% 1.03
Surinder Singh A/L Wassan Singh 0.41% 1.0
Zaha Rina binti Zahari 0.37% 0.91
Tan Chong Meng 0.34% 0.83
Liau Keen Yee 0.33% 0.81
Tong Fong Realty Sdn Bhd 0.32% 0.78
Lim Mee Hwa 0.28% 0.69
Lee Yeow Hian 0.27% 0.66
Yee Kim Shing 0.24% 0.59
Chan Hua Eng 0.12% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.