OPENSYS | OPENSYS (M) BHD
0.320 (-1.54%)
T-O (am): 0.325 (08:59:00)Price updated as of: 16:44
Fundamental
Technical
Total Score
OPENSYS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
OPENSYS Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 27.58 | 4.91 | 3.80 | 13.8% | 0.45 | 0.85 | 6.2% | 1.2% | 20.7% | 17.5% | ||||||||
| 18 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 25.98 | 4.40 | 3.15 | 12.1% | 0.45 | 0.70 | 3.8% | 21.4% | 1.1% | 1.8% | ||||||||
| 19 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 25.04 | 4.27 | 3.11 | 12.4% | 0.45 | 0.70 | 6.7% | 21.3% | 32.1% | 0.3% | ||||||||
| 24 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 23.45 | 3.33 | 2.36 | 10.1% | 0.45 | 0.53 | 13.9% | 15.0% | 27.1% | 28.7% | ||||||||
| 18 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 27.25 | 4.36 | 3.23 | 11.9% | 0.45 | 0.72 | 27.3% | 21.4% | 0.9% | 2.7% | ||||||||
| 19 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 21.40 | 4.35 | 3.20 | 15.0% | 0.45 | 0.72 | 3.6% | 2.3% | 2.6% | 1.1% | ||||||||
| 20 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 20.65 | 4.22 | 3.12 | 15.1% | 0.45 | 0.70 | 25.2% | 18.5% | 5.5% | 14.9% | ||||||||
| 26 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 27.59 | 4.36 | 3.30 | 12.0% | 0.45 | 0.74 | 22.9% | 2.9% | 5.0% | 6.1% | ||||||||
| 20 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 22.45 | 4.20 | 3.15 | 14.0% | 0.45 | 0.70 | 7.3% | 12.9% | 0.6% | 1.3% | ||||||||
| 21 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 20.92 | 4.25 | 3.17 | 15.1% | 0.40 | 0.71 | 20.1% | 14.7% | 16.6% | 7.3% | ||||||||
| 22 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 17.42 | 3.72 | 2.72 | 15.6% | 0.40 | 0.61 | 35.1% | 0.4% | 12.8% | 11.3% | ||||||||
| 20 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 26.82 | 4.15 | 3.12 | 11.6% | 0.40 | 0.70 | 34.9% | 48.6% | 2.3% | 8.4% | ||||||||
| 21 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 19.89 | 4.34 | 3.19 | 16.0% | 0.40 | 0.71 | 9.0% | 34.0% | 8.1% | 5.2% | ||||||||
| 16 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 18.24 | 4.05 | 2.95 | 16.2% | 0.30 | 0.66 | 5.2% | 24.3% | 20.9% | 6.7% | ||||||||
| 23 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 17.34 | 3.33 | 2.44 | 14.1% | 0.30 | 0.55 | 3.9% | 24.2% | 28.2% | 32.1% | ||||||||
| 21 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 18.04 | 4.57 | 3.40 | 18.8% | 0.25 | 0.76 | 21.6% | 15.0% | 12.2% | 9.8% | ||||||||
| 22 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 14.84 | 4.15 | 3.03 | 20.4% | 0.25 | 0.68 | 1.2% | 37.9% | 9.6% | 1.2% | ||||||||
| 23 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 14.67 | 3.73 | 2.77 | 18.9% | 0.25 | 0.62 | 5.1% | 26.9% | 49.7% | 7.5% | ||||||||
| 24 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 13.96 | 2.62 | 1.85 | 13.2% | 0.25 | 0.41 | 34.3% | 19.0% | 51.0% | 10.9% | ||||||||
| 22 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 21.23 | 5.05 | 3.77 | 17.8% | 0.25 | 0.84 | 11.1% | 47.1% | 22.9% | 25.8% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 23.89 | 4.22 | 3.07 | 12.8% | 0.25 | 0.69 | 19.1% | 11.6% | 19.2% | 41.2% | ||||||||
| 24 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 20.06 | 3.54 | 2.57 | 12.8% | 0.25 | 0.86 | 16.4% | 24.5% | 54.5% | 11.0% | ||||||||
| 18 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 17.23 | 2.37 | 1.67 | 9.7% | 0.50 | 0.56 | 57.1% | 16.9% | 67.2% | 9.0% | ||||||||
| 24 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 40.16 | 7.01 | 5.08 | 12.7% | 0.25 | 1.71 | 87.5% | 12.5% | 133.8% | 29.2% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 21.41 | 2.95 | 2.17 | 10.1% | 0.50 | 0.73 | 19.4% | 24.9% | 6.3% | 2.5% | ||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 26.56 | 3.21 | 2.32 | 8.7% | 0.25 | 0.78 | 80.2% | 76.0% | 51.6% | 5.6% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 14.74 | 2.19 | 1.53 | 10.4% | 0.50 | 0.51 | 67.9% | 14.4% | 61.1% | 19.3% | ||||||||
| 25 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 45.90 | 5.41 | 3.93 | 8.6% | 0.25 | 1.32 | 167.8% | 31.1% | 85.6% | 13.2% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 17.14 | 3.17 | 2.12 | 12.4% | 0.50 | 0.72 | 13.6% | 12.5% | 3.5% | 40.4% | ||||||||
| 24 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 15.09 | 3.03 | 2.20 | 14.6% | 0.00 | 0.74 | 12.4% | 7.0% | 15.9% | 233.2% | ||||||||
| 16 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 17.23 | 2.67 | 1.90 | 11.0% | 0.50 | 0.64 | 50.8% | 41.8% | 45.5% | 76.6% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 35.02 | 5.46 | 3.47 | 9.9% | 0.00 | 1.17 | 129.9% | 13.1% | 130.2% | 135.8% | ||||||||
| 24 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 15.23 | 2.12 | 1.51 | 9.9% | 0.50 | 0.51 | 6.2% | 50.5% | 129.0% | 10.2% | ||||||||
| 25 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 16.24 | 0.93 | 0.66 | 4.1% | 0.00 | 0.22 | 45.2% | 25.6% | 38.6% | 64.5% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 29.61 | 1.45 | 1.07 | 3.6% | 0.50 | 0.36 | 4.4% | 166.0% | 27.2% | 8.2% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 30.97 | 1.73 | 1.47 | 4.8% | 0.00 | 0.49 | 0.6% | 80.8% | 12.4% | 14.0% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 30.78 | 2.34 | 1.68 | 5.5% | 0.50 | 0.56 | 41.0% | 86.9% | 9.5% | 2.3% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 21.82 | 2.48 | 1.86 | 8.5% | 0.00 | 0.62 | 96.0% | 90.1% | 87.3% | 53.3% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 11.13 | 1.34 | 0.99 | 8.9% | 0.50 | 0.33 | 35.0% | 59.4% | 42.1% | 68.2% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 17.13 | 2.17 | 1.71 | 10.0% | 0.00 | 0.58 | 4.0% | 30.4% | 0.4% | 52.4% | ||||||||
| 20 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 16.47 | 2.48 | 1.72 | 10.4% | 0.50 | 0.58 | 43.5% | 33.8% | 41.9% | 21.6% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 11.48 | 1.72 | 1.21 | 10.6% | 0.00 | 0.54 | 58.1% | 8.7% | 61.1% | 0.9% | ||||||||
| 26 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 27.43 | 4.27 | 3.12 | 11.4% | 0.50 | 1.39 | 108.8% | 194.9% | 177.1% | 67.5% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.14 | 1.50 | 1.12 | 8.6% | 0.00 | 0.50 | 6.7% | 59.7% | 20.5% | 2.5% |
OPENSYS Historical Dividends
OPENSYS Financial Ratios
| EPS | 2.78 sen |
| Trailing PE (Sector Median: 20.2) | 11.4 |
| PEG | 0.3 |
| Altman Z | 2.3 |
| Beaver | 0.614 |
| Current Ratio | 3.39 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | 11.85 % |
| Revenue QoQ | 6.16 % |
| Revenue YoY | 1.23% |
| Profit QoQ | 20.68 % |
| Profit YoY | 17.47 % |
| Profit Margin (Sector Median: 5.6) | 12.17 % |
| ROE (ROIC: 11.94) | 13.01 % |
| Dividend Per Share (DPS) | 1.8 sen |
| Dividend Yield (DY) | 5.62 % |
OPENSYS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: 12.0) | |
| Altman Z |
OPENSYS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.22 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.88 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 32.29 |
| Expected Revenue (M) | 226.94 |
| Expected Growth (%) | 20.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
OPENSYS Directors Share Purchases (Beta)
No transaction in the last 2 months.
OPENSYS Summary
Market Cap: 142 M.
Market Cap Class: Micro caps
Number of Shares: 446 M.
Adjusted Float: 78.7%.
Stock highly correlated with
FBMFLG (94%)
IND-PROD (91%)
MPI (91%)
UNISEM (90%)
OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia.
Sectors: Technology, Exports, Software, Green Tech, Penny Stocks
Code: 0040
Website: http://www.myopensys.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
OPENSYS Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Kee Chung | 21.27% | 30.41 |
| Chee Hong Soon | 2.76% | 3.95 |
| Koh Lea Cheong | 1.79% | 2.56 |
| Lim Swee Keah | 1.57% | 2.24 |
| Tan Gaik Keow | 1.49% | 2.13 |
| Haw Wan Chong | 1.36% | 1.94 |
| Goh Siew Tee | 1.35% | 1.93 |
| Tune Hee Hian | 1.35% | 1.93 |
| Cheong Wai Jue | 1.35% | 1.93 |
| Leong Yoke Wai | 1.34% | 1.92 |
| Tham Kok Cheng | 0.63% | 0.9 |
| Lim Choon Meng | 0.61% | 0.87 |
| Tan Eng Hooi | 0.54% | 0.77 |
| Lee Siang Diong | 0.53% | 0.76 |
| Low Suet Cheng | 0.49% | 0.7 |
| Liew Swee Lian | 0.47% | 0.67 |
| Lau Tiam Aik | 0.45% | 0.64 |
| Lim Kim Yew | 0.43% | 0.61 |
| Soong Sor Pow | 0.4% | 0.57 |
| Sabastian Tong Hung Yew | 0.37% | 0.53 |
| Chung Chien Yee | 0.32% | 0.46 |
| Tan Yu Yeh | 0.31% | 0.44 |
| Ho Xi Wen | 0.29% | 0.41 |
| Chew Chee Siong | 0.26% | 0.37 |
| Tan Lee Ching | 0.25% | 0.36 |
| Morgan Stanley & Co. International PLC | 0.24% | 0.34 |
| UBS AG | 0.23% | 0.33 |
| Yong Lai Fong | 0.22% | 0.31 |
| Ng Ah Mooi | 0.22% | 0.31 |
Frequently Asked Questions
OpenSys (M) Berhad provides self-service machines and universal delivery systems to the financial services industry principally in Malaysia. It also offers information technology services, such as systems integration, project management, software development, support services, and training. In addition, the company is engaged in the development, assembly, manufacture, sale, import, export, maintenance, leasing, and servicing of computers, self-service machines, and software application solutions, as well as provides related services. OpenSys (M) Berhad is headquartered in Petaling Jaya, Malaysia. The company is listed on Bursa Malaysia and operates in the Technology, Exports, Software, Green Tech and Penny Stocks sectors.
Yes, OPENSYS (M) BHD is listed as Shariah-compliant.
The latest share price of OPENSYS (M) BHD is RM 0.320 updated on 27 January 2026 16:44.
As of now, OPENSYS (M) BHD has a market capitalization of 142M based on the latest financial data.
iSaham's technical analysis indicates that OPENSYS (M) BHD's support level is at RM 0.315 and its resistance level is at RM 0.345, based on moving averages and price patterns.
The 52-week high for OPENSYS (M) BHD is RM 0.325
OPENSYS (M) BHD's share price has decreased by -7.25% year-to-date, influenced by market trends and company performance.
OPENSYS (M) BHD declared a dividend of 1.8 sen for the year 2025-11-17. View more details on OPENSYS (M) BHD's Historical Dividends page.
The main shareholders of OPENSYS (M) BHD include Tan Kee Chung, Chee Hong Soon and Koh Lea Cheong. View more on OPENSYS (M) BHD Top Shareholders page.
You can buy OPENSYS (M) BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.