MYNEWS | MYNEWS HOLDINGS BERHAD [NS]

7
0.525 (1.94%)

T-O (am): 0.515 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MYNEWS | MYNEWS HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Mar 24 Q1 Jan 24 1 31 Oct 24 195.52 3.19 1.26 0.7% 0.00 0.17 5.0% 6.2% 33.6% 139.4%
21 Dec 23 Q4 Oct 23 4 31 Oct 23 186.16 2.40 0.95 0.5% 0.00 0.13 0.2% 9.4% 143.8% 165.1%
26 Sep 23 Q3 Jul 23 3 31 Oct 23 185.79 -1.24 -2.16 -1.2% 0.50 -0.32 6.7% 31.7% 65.6% 78.9%
19 Jun 23 Q2 Apr 23 2 31 Oct 23 174.20 -5.58 -6.28 -3.6% 0.00 -0.92 5.4% 24.9% 95.4% 20.1%
30 Mar 23 Q1 Jan 23 1 31 Oct 23 184.09 -2.85 -3.21 -1.8% 0.00 -0.47 8.2% 76.9% 121.0% 63.9%
27 Sep 22 Q3 Jul 22 3 31 Oct 22 170.20 -2.34 -1.45 -0.8% 0.00 -0.21 20.6% 63.5% 85.8% 83.6%
27 Jun 22 Q2 Apr 22 2 31 Oct 22 141.09 -11.38 -10.22 -7.2% 0.00 -1.50 1.2% 50.3% 30.1% 31.5%
24 Mar 22 Q1 Jan 22 1 31 Oct 22 139.44 -8.77 -7.86 -5.6% 0.00 -1.15 34.0% 34.1% 11.6% 23.9%
23 Dec 21 Q4 Oct 21 4 31 Oct 21 104.08 -15.84 -8.89 -8.5% 0.00 -1.30 0.0 5.5% 0.0 0.6%
22 Dec 21 Q4 Oct 22 4 31 Oct 22 104.08 -15.84 -8.89 -8.5% 0.00 -1.30 10.9% 10.1% 40.4% 72.8%
27 Sep 21 Q3 Jul 21 3 31 Oct 21 93.89 -16.30 -14.92 -15.9% 0.00 -2.19 9.7% 14.7% 44.5% 145.1%
25 Jun 21 Q2 Apr 21 2 31 Oct 21 103.94 -11.46 -10.32 -9.9% 0.00 -1.51 5.4% 15.8% 15.4% 342.4%
25 Mar 21 Q1 Jan 21 1 31 Oct 21 98.65 -10.13 -8.94 -9.1% 0.00 -1.31 14.8% 29.8% 73.8% 305.5%
21 Dec 20 Q4 Oct 20 4 31 Oct 20 115.83 -6.93 -5.14 -4.4% 0.00 -0.75 5.2% 17.1% 15.5% 261.7%
29 Sep 20 Q3 Jul 20 3 31 Oct 20 110.09 -7.81 -6.09 -5.5% 0.00 -0.89 10.8% 16.4% 160.9% 181.7%
26 Jun 20 Q2 Apr 20 2 31 Oct 20 123.49 -3.49 -2.33 -1.9% 0.00 -0.34 12.2% 7.1% 153.6% 129.3%
23 Mar 20 Q1 Jan 20 1 31 Oct 20 140.58 5.09 4.35 3.1% 0.00 0.64 0.6% 13.8% 36.7% 47.2%
19 Dec 19 Q4 Oct 19 4 31 Oct 19 139.81 4.14 3.18 2.3% 0.00 0.47 6.2% 27.9% 57.3% 47.6%
26 Sep 19 Q3 Jul 19 3 31 Oct 19 131.68 8.47 7.45 5.7% 0.00 1.09 1.0% 34.5% 6.3% 2.5%
24 Jun 19 Q2 Apr 19 2 31 Oct 19 132.98 10.13 7.95 6.0% 1.00 1.17 7.7% 41.2% 3.5% 16.4%
22 Mar 19 Q1 Jan 19 1 31 Oct 19 123.50 10.31 8.24 6.7% 0.00 1.21 12.9% 37.0% 35.7% 29.9%
14 Dec 18 Q4 Oct 18 4 31 Oct 18 109.34 7.32 6.07 5.5% 0.00 0.89 11.7% 22.5% 16.5% 14.5%
24 Sep 18 Q3 Jul 18 3 31 Oct 18 97.88 8.32 7.26 7.4% 0.00 1.06 3.9% 19.8% 6.4% 17.6%
20 Jun 18 Q2 Apr 18 2 31 Oct 18 94.18 8.63 6.83 7.2% 1.00 1.00 4.5% 18.8% 7.7% 10.1%
26 Mar 18 Q1 Jan 18 1 31 Oct 18 90.12 7.95 6.34 7.0% 0.00 0.93 1.0% 18.2% 19.6% 0.3%
15 Dec 17 Q4 Oct 17 4 31 Oct 17 89.26 6.88 5.30 5.9% 0.00 1.70 9.2% 23.2% 14.2% 23.1%
25 Sep 17 Q3 Jul 17 3 31 Oct 17 81.71 8.00 6.17 7.6% 0.00 1.99 3.1% 25.5% 0.4% 52.3%
14 Jun 17 Q2 Apr 17 2 31 Oct 17 79.26 7.59 6.20 7.8% 2.00 2.00 4.0% 23.3% 2.5% 55.0%
27 Mar 17 Q1 Jan 17 1 31 Oct 17 76.23 8.05 6.36 8.3% 0.00 2.05 5.2% 23.5% 47.8% 10.2%
21 Dec 16 Q4 Oct 16 4 31 Oct 16 72.45 5.79 4.31 5.9% 0.00 1.39 11.3% 6.2%
27 Sep 16 Q3 Jul 16 3 31 Oct 16 65.11 5.02 4.05 6.2% 0.00 1.31 1.3% 1.4%
27 Jun 16 Q2 Apr 16 2 31 Oct 16 64.28 5.23 4.00 6.2% 1.50 1.54 4.1% 30.7%
31 Mar 16 Q1 Jan 16 1 31 Oct 16 61.72 7.58 5.77 9.3% 0.00 2.52

Historical Dividends

Financial Ratios

EPS -0.83 sen
Trailing PE (Sector Median: 13.5) 0.0
PEG 0.0
Altman Z 1.1
Beaver 0.062
Current Ratio 0.84
Debt-Equity (DE) Ratio 1.65
FCF Yield 4.02 %
Revenue QoQ 5.02 %
Revenue YoY 6.21%
Profit QoQ 33.58 %
Profit YoY 139.37 %
Profit Margin (Sector Median: 4.8) -0.84 %
ROE (ROIC: -2.16) -2.6 %
Dividend Per Share (DPS) 0.5 sen
Dividend Yield (DY) 0.95 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: -1.92)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 5 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.32
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.26
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR DANG TAI WEN added 200200.0 units announced on 19 Jan 2024 at ~RM0.505

MR DANG TAI LUK added 200200.0 units announced on 19 Jan 2024 at ~RM0.505

MR DANG TAI HOCK added 200200.0 units announced on 19 Jan 2024 at ~RM0.505

MR DANG TAI WEN added 225000.0 units announced on 18 Jan 2024 at ~RM0.505

MR DANG TAI HOCK added 225000.0 units announced on 18 Jan 2024 at ~RM0.505

MR DANG TAI LUK added 225000.0 units announced on 18 Jan 2024 at ~RM0.505

MR DANG TAI HOCK added 100000.0 units announced on 03 Aug 2023 at ~RM0.47

MR DANG TAI LUK added 100000.0 units announced on 03 Aug 2023 at ~RM0.47

MR DANG TAI LUK added 200000.0 units announced on 12 Jun 2023 at ~RM0.46

MR DANG TAI HOCK added 200000.0 units announced on 12 Jun 2023 at ~RM0.46

MR DANG TAI LUK added 300000.0 units announced on 01 Jun 2023 at ~RM0.455

MR DANG TAI HOCK added 300000.0 units announced on 01 Jun 2023 at ~RM0.455

MR DANG TAI LUK added 85400.0 units announced on 25 May 2023 at ~RM0.465

MR DANG TAI HOCK added 85400.0 units announced on 25 May 2023 at ~RM0.465

MR DANG TAI LUK added 100000.0 units announced on 22 May 2023 at ~RM0.465

MR DANG TAI HOCK added 100000.0 units announced on 22 May 2023 at ~RM0.465

MR DANG TAI LUK added 130000.0 units announced on 18 May 2023 at ~RM0.46

MR DANG TAI HOCK added 130000.0 units announced on 18 May 2023 at ~RM0.46

MR DANG TAI LUK added 274500.0 units announced on 16 May 2023 at ~RM0.46

MR DANG TAI HOCK added 274500.0 units announced on 16 May 2023 at ~RM0.46

MR DANG TAI HOCK added 352000.0 units announced on 12 May 2023 at ~RM0.46

MR DANG TAI LUK added 352000.0 units announced on 12 May 2023 at ~RM0.46

MR DANG TAI HOCK added 100000.0 units announced on 10 May 2023 at ~RM0.465

MR DANG TAI LUK added 100000.0 units announced on 10 May 2023 at ~RM0.465

MR DANG TAI HOCK added 200100.0 units announced on 05 May 2023 at ~RM0.46

MR DANG TAI LUK added 200100.0 units announced on 05 May 2023 at ~RM0.46

MR DANG TAI LUK added 100000.0 units announced on 14 Nov 2022 at ~RM0.525

MR DANG TAI HOCK added 100000.0 units announced on 14 Nov 2022 at ~RM0.525

MR DANG TAI LUK added 300000.0 units announced on 22 Sep 2022 at ~RM0.435

MR DANG TAI HOCK added 300000.0 units announced on 22 Sep 2022 at ~RM0.435

MR DANG TAI LUK added 353000.0 units announced on 20 Sep 2022 at ~RM0.46

MR DANG TAI HOCK added 353000.0 units announced on 20 Sep 2022 at ~RM0.46

MR DANG TAI LUK added 428100.0 units announced on 14 Sep 2022 at ~RM0.475

MR DANG TAI HOCK added 428100.0 units announced on 14 Sep 2022 at ~RM0.475

MR DANG TAI LUK added 157600.0 units announced on 13 Sep 2022 at ~RM0.49

MR DANG TAI HOCK added 157600.0 units announced on 13 Sep 2022 at ~RM0.49

MR DANG TAI LUK added 101000.0 units announced on 12 Sep 2022 at ~RM0.475

MR DANG TAI HOCK added 101000.0 units announced on 12 Sep 2022 at ~RM0.475

MR DANG TAI HOCK added 49800.0 units announced on 09 Sep 2022 at ~RM0.48

MR DANG TAI LUK added 49800.0 units announced on 09 Sep 2022 at ~RM0.48

MR DANG TAI HOCK added 162200.0 units announced on 08 Sep 2022 at ~RM0.47

MR DANG TAI LUK added 162200.0 units announced on 08 Sep 2022 at ~RM0.47

MR DANG TAI HOCK added 99000.0 units announced on 07 Sep 2022 at ~RM0.45

MR DANG TAI LUK added 99000.0 units announced on 07 Sep 2022 at ~RM0.45

MR DANG TAI LUK added 130800.0 units announced on 06 Sep 2022 at ~RM0.45

MR DANG TAI HOCK added 130800.0 units announced on 06 Sep 2022 at ~RM0.45

MR DANG TAI LUK added 14300.0 units announced on 05 Sep 2022 at ~RM0.455

MR DANG TAI HOCK added 14300.0 units announced on 05 Sep 2022 at ~RM0.455

MR DANG TAI HOCK added 40500.0 units announced on 02 Sep 2022 at ~RM0.43

MR DANG TAI LUK added 40500.0 units announced on 02 Sep 2022 at ~RM0.43

MR DANG TAI LUK added 195400.0 units announced on 01 Sep 2022 at ~RM0.415

MR DANG TAI HOCK added 195400.0 units announced on 01 Sep 2022 at ~RM0.415

MR DANG TAI LUK added 385200.0 units announced on 29 Aug 2022 at ~RM0.43

MR DANG TAI HOCK added 385200.0 units announced on 29 Aug 2022 at ~RM0.43

MR DANG TAI LUK added 117800.0 units announced on 25 Aug 2022 at ~RM0.405

MR DANG TAI HOCK added 117800.0 units announced on 25 Aug 2022 at ~RM0.405

MR DANG TAI LUK added 327400.0 units announced on 24 Aug 2022 at ~RM0.405

MR DANG TAI HOCK added 327400.0 units announced on 24 Aug 2022 at ~RM0.405

MR DANG TAI LUK added 200000.0 units announced on 22 Aug 2022 at ~RM0.42

MR DANG TAI HOCK added 200000.0 units announced on 22 Aug 2022 at ~RM0.42

MR DING LIEN BING added 95200.0 units announced on 22 Aug 2022 at ~RM0.42

MR DANG TAI LUK added 591800.0 units announced on 19 Aug 2022 at ~RM0.4

MR DANG TAI HOCK added 591800.0 units announced on 19 Aug 2022 at ~RM0.4

MR DING LIEN BING added 200000.0 units announced on 20 Jul 2022 at ~RM0.38

MR DING LIEN BING added 100000.0 units announced on 04 Jul 2022 at ~RM0.39

MR DING LIEN BING added 150000.0 units announced on 01 Jul 2022 at ~RM0.39

MR DING LIEN BING added 220000.0 units announced on 30 Jun 2022 at ~RM0.445

Summary


Market Cap: 393 M.

Number of Shares: 750 M.

Adjusted Float: 51.4%.

Stock highly correlated with

SERSOL (86%)

GPACKET (83%)

PICORP (82%)

KEINHIN (79%)

myNEWS (previously known as Bison Consolidate Berhad) is a homegrown retail convenience located in Malaysia. Started operation back in 1997, myNEWS has seen a huge commendable grwoth growth from a single newsstand to the largest homegrown retail convenience store chain in Malaysia. As of year 2018, myNEWS has more than 430 of total outlets and majority of them are located within urban areas of Peninsular Malaysia and the it has more than 1600 employees all together.

Sectors: Retailers, Consumer Products & Services

Code: 5275

Website: https://www.mynews.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Jan-2023

Shareholder % Value (M)
D&D Consolidated Sdn Bhd 52.59% 207.19
Jag Capital Holdings Sdn Bhd 13.85% 54.56
Dang Tai Kien 3.37% 13.28
KWAP 2.67% 10.52
AmBank (M) Berhad 2.59% 10.2
Employees Provident Fund Board 2.25% 8.86
Etiqa Life Insurance Berhad 2.02% 7.96
Citibank New York 1.9% 7.48
Dang Tai Gean 1.35% 5.32
Wong Yee Hui 1.01% 3.98
Kong Goon Khing 0.88% 3.47
CIMB Bank Berhad 0.79% 3.11
Corston-Smith Asean Corporate Governance Fund 0.66% 2.6
Inter-Pacific Asset Management Sdn Bhd 0.55% 2.17
Red Orchid Sdn Bhd 0.55% 2.17
Dang Tai Hock 0.5% 1.97
Phillip Master Equity Growth Fund 0.48% 1.89
First State Singapore And Malaysia Growth Fund 0.48% 1.89
Principal Small Cap Opportunities Fund 0.47% 1.85
DBS Bank 0.4% 1.58
Wong Kok Liang 0.33% 1.3
Liew Heng Heng 0.31% 1.22
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.