MSNIAGA | MESINIAGA BHD

1.62 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MSNIAGA | MESINIAGA BHD


MSNIAGA Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

MSNIAGA Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 24 Q3 Sep 24 3 31 Dec 24 41.73 -2.48 -2.46 -5.9% 0.00 -4.07 7.8% 35.4% 10.4% 261.0%
27 Aug 24 Q2 Jun 24 2 31 Dec 24 45.26 -2.26 -2.23 -4.9% 0.00 -3.69 14.7% 30.1% 174.0% 129.0%
30 May 24 Q1 Mar 24 1 31 Dec 24 53.06 2.97 3.01 5.7% 0.00 4.98 27.4% 7.5% 5.0% 1571.7%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 73.04 2.22 3.17 4.3% 2.50 5.25 13.0% 6.7% 107.7% 19.0%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 64.63 1.57 1.53 2.4% 0.00 2.53 0.2% 23.7% 257.0% 505.6%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 64.77 -1.00 -0.97 -1.5% 0.00 -1.61 12.9% 19.6% 640.0% 166.3%
23 May 23 Q1 Mar 23 1 31 Dec 23 57.36 0.22 0.18 0.3% 0.00 0.30 16.2% 33.0% 95.4% 79.5%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 68.47 3.48 3.91 5.7% 5.00 6.47 19.2% 20.9% 1452.0% 6.6%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 84.71 0.40 0.25 0.3% 0.00 0.42 56.5% 22.6% 82.8% 89.2%
17 Aug 22 Q2 Jun 22 2 31 Dec 22 54.14 1.49 1.47 2.7% 0.00 2.43 36.8% 53.5% 66.8% 210.4%
25 May 22 Q1 Mar 22 1 31 Dec 22 85.60 1.06 0.88 1.0% 5.00 1.46 1.2% 74.0% 79.0% 210.6%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 86.62 4.95 4.19 4.8% 0.00 6.94 25.4% 48.0% 80.1% 207.5%
19 Nov 21 Q3 Sep 21 3 31 Dec 21 69.09 2.32 2.33 3.4% 0.00 3.85 95.9% 34.3% 275.1% 153.9%
17 Aug 21 Q2 Jun 21 2 31 Dec 21 35.27 -1.37 -1.33 -3.8% 0.00 -2.20 28.3% 15.7% 569.3% 54.5%
20 May 21 Q1 Mar 21 1 31 Dec 21 49.20 0.36 0.28 0.6% 0.00 0.47 15.9% 76.8% 107.3% 97.5%
05 Mar 21 Q4 Dec 20 4 31 Dec 20 58.53 -3.89 -3.90 -6.7% 0.00 -6.45 13.8% 27.5% 9.7% 317.8%
20 Nov 20 Q3 Sep 20 3 31 Dec 20 51.45 -4.19 -4.31 -8.4% 0.00 -7.14 23.0% 37.0% 47.6% 41.0%
18 Aug 20 Q2 Jun 20 2 31 Dec 20 41.83 -2.81 -2.92 -7.0% 0.00 -4.84 80.3% 34.5% 125.7% 45.1%
08 Jul 20 Q4 Dec 19 4 31 Dec 19 212.40 13.85 11.36 5.3% 0.00 18.80 362.8% 556.0% 534.8% 395.0%
29 May 20 Q1 Mar 20 1 31 Dec 20 45.90 1.89 1.79 3.9% 0.00 2.96 22.2% 7.7% 158.5% 116.4%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 37.55 -2.73 -3.06 -8.2% 0.00 -5.06 20.8% 29.4% 42.5% 327.3%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 31.10 -5.17 -5.32 -17.1% 0.00 -8.81 3.9% 22.8% 38.2% 4256.2%
31 May 19 Q1 Mar 19 1 31 Dec 19 32.38 -3.76 -3.85 -11.9% 0.00 -6.37 34.9% 14.0% 64.7% 616.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 49.73 -10.85 -10.90 -21.9% 0.00 -18.05 6.6% 17.8% 909.8% 212.7%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 53.23 1.71 1.35 2.5% 0.00 2.23 32.2% 13.1% 951.6% 57.5%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 40.28 0.33 0.13 0.3% 0.00 0.21 7.0% 33.1% 82.8% 94.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 37.64 0.93 0.75 2.0% 8.00 1.24 37.8% 15.0% 92.3% 14.8%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 60.48 7.42 9.67 16.0% 0.00 16.02 1.3% 14.7% 205.4% 2230.8%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 61.27 3.57 3.17 5.2% 0.00 5.24 1.7% 15.4% 49.9% 60.1%
08 Aug 17 Q2 Jun 17 2 31 Dec 17 60.24 2.45 2.11 3.5% 0.00 3.50 36.1% 11.2% 141.3% 32.5%
31 May 17 Q1 Mar 17 1 31 Dec 17 44.26 1.11 0.88 2.0% 0.00 1.45 37.6% 10.9% 292.9% 606.5%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 70.92 0.11 -0.45 -0.6% 0.00 -0.75 33.6% 21.7% 122.9% 88.8%
01 Nov 16 Q3 Sep 16 3 31 Dec 16 53.10 2.38 1.98 3.7% 0.00 3.28 2.0% 10.2% 24.1% 150.4%
03 Aug 16 Q2 Jun 16 2 31 Dec 16 54.18 1.92 1.59 2.9% 0.00 2.64 9.1% 9.5% 1186.3% 127.2%
03 May 16 Q1 Mar 16 1 31 Dec 16 49.66 0.51 0.12 0.2% 0.00 0.21 14.8% 1.3% 103.1% 102.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 58.26 -0.83 -4.04 -6.9% 0.00 -6.69 20.9% 25.5% 3.0% 79.9%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 48.17 -3.70 -3.92 -8.2% 0.00 -6.50 2.6% 20.0% 33.1% 21.3%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 49.47 -5.67 -5.87 -11.9% 0.00 -9.71 0.9% 15.6% 3.1% 60.7%
29 May 15 Q1 Mar 15 1 31 Dec 15 49.01 -5.32 -5.69 -11.6% 0.00 -9.43 37.3% 18.6% 71.7% 237.7%
27 Feb 15 31/12/14 4 31/12/14 78.22 -20.84 -20.10 -25.7% 0.00 -33.28 29.9% 13.0% 302.9% 98.6%

MSNIAGA Historical Dividends

MSNIAGA Financial Ratios

EPS 2.49 sen
Trailing PE (Sector Median: 24.1) 64.9
PEG 64.9
Altman Z 1.7
Beaver -0.244
Current Ratio 1.84
Debt-Equity (DE) Ratio 0.84
FCF Yield -24.12 %
Revenue QoQ -7.8 %
Revenue YoY -35.43%
Profit QoQ -10.38 %
Profit YoY -261.01 %
Profit Margin (Sector Median: 2.3) 0.7 %
ROE (ROIC: 5.93) 5.94 %
Dividend Per Share (DPS) 2.5 sen
Dividend Yield (DY) 1.54 %

MSNIAGA Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 24.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.3)
ROE (ROIC: 6.29)
Altman Z

MSNIAGA Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.77
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

MSNIAGA Directors Share Purchases (Beta)


No transaction in the last 2 months.

MSNIAGA Summary


Market Cap: 97 M.

Market Cap Class: Shrimp

Number of Shares: 60 M.

Adjusted Float: 50.9%.

Stock highly correlated with

KAREX (94%)

ANALABS (92%)

KERJAYA (92%)

KPJ (91%)

Mesiniaga Berhad, together with its subsidiaries, is engaged in the sale and service of information technology (IT) products and related services in Malaysia. The company provides various solutions, including enterprise and campus LAN/WAN, data centre and cabling, IP communication/voice, wireless/mobility, content networking, on-demand server and storage, messaging infrastructure, server and storage consolidation, desktop and printer, and virtualization solutions. It also offers network management, desktop management, enterprise storage and backup management, asset management, service management, and server management services. In addition, the company provides integrated network security solutions, IT network security services, data protection, high availability, secured content management identity, and access management solutions. Further, it offers balanced scorecard, business intelligence, customized application, portal, messaging and collaboration, enterprise application integration, unified communications, and enterprise content management services. Additionally, the company provides project management and change management solutions; and offers software post-implementation support, hardware and systems, IT operations support, operating systems, training and education, and helpdesk services. It also sells networking cables and related products. The company was founded in 1981 and is based in Subang Jaya, Malaysia.

Sectors: Technology, Digital Services, Work-from-Home (WFH), Cloud Managed Services

Code: 5011

Website: http://www.mesiniaga.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

MSNIAGA Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Shapadu Capital Sdn Bhd 28.06% 27.27
Fathil Sulaiman Bin Ismail 12.83% 12.47
Safiah Sulaiman Binti Ismail 8.3% 8.07
Wan Mohamed Fusil Bin Wan Mahmood 5.75% 5.59
Hor Yee @ Ho Cheong Fatt 2.86% 2.78
Nor Hafifah Binti Mohd Puzi 2.18% 2.12
Lim Poh Tiong 2.17% 2.11
Nor Zaliza Binti Mohd Puzi 2.14% 2.08
Wong Ta Nooy @ Wong Keng Yong 1.66% 1.61
Sri Susayati Binti Ramlan 1.64% 1.59
Muhamad Aloysius Heng 1.57% 1.53
Aimi Khalidah Binti Mohd Puzi 1.44% 1.4
Ching Heng Zee 1.01% 0.98
Yee Men Fong 0.99% 0.96
Teh Swee Heng 0.96% 0.93
Lee Kok Hin 0.76% 0.74
Low Lay Ping 0.66% 0.64
Toh Ying Choo 0.66% 0.64
Voon Seng Chuan 0.51% 0.5
Khor Keng Saw @ Khaw Ah Soay 0.45% 0.44
Nur Aliyah Binti Abdullah 0.43% 0.42
Lai Yock Ching 0.38% 0.37
Siew Kim Man 0.34% 0.33
Goh See Wee 0.33% 0.32
Khalijah @ Khadijah Binti Jamari 0.33% 0.32
Procraft Sdn Bhd 0.32% 0.31
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.