1.33 (24.3%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   2.9  
Technical   6.4  
Total Score   9.3  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.37 | Sharpe Ratio: 0.19 | LTS: 4.15

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 7.89 sen
Trailing PE (Sector Median: 25.2) 16.6
Altman Z 1.5
Beaver 0.766
Current Ratio 1.47
Debt-Equity (DE) Ratio 1.39
FCF Yield 160.69 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 556.05 %
Revenue YoY 86.17 %
Profit QoQ 395.04 %
Profit YoY 135.9 %
NTA QoQ 2.75 %
Profit Margin (Sector Median: 1.1) 1.46 %
ROE 3.93 %
ROIC 3.87 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.68

Discounted Cash Flow (DCF)5.0% Growth 0.68
Discounted Cash Flow (DCF)8.1% Growth 0.53
Relative Valuation 2.02
Graham Formula 0.61
Graham Number 0.0
Net Tangible Asset (NTA) 1.89

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6.91
Expected Revenue (M) 467.16
Expected Growth (%) 12.0



Market Cap: 79 M.

Number of Shares: 60 M.

Float: Not Available.

Stock highly correlated with

KSL (84%)

ASTRO (82%)

HSL (82%)


Mesiniaga Berhad, together with its subsidiaries, is engaged in the sale and service of information technology (IT) products and related services in Malaysia. The company provides various solutions, including enterprise and campus LAN/WAN, data centre and cabling, IP communication/voice, wireless/mobility, content networking, on-demand server and storage, messaging infrastructure, server and storage consolidation, desktop and printer, and virtualization solutions. It also offers network management, desktop management, enterprise storage and backup management, asset management, service management, and server management services. In addition, the company provides integrated network security solutions, IT network security services, data protection, high availability, secured content management identity, and access management solutions. Further, it offers balanced scorecard, business intelligence, customized application, portal, messaging and collaboration, enterprise application integration, unified communications, and enterprise content management services. Additionally, the company provides project management and change management solutions; and offers software post-implementation support, hardware and systems, IT operations support, operating systems, training and education, and helpdesk services. It also sells networking cables and related products. The company was founded in 1981 and is based in Subang Jaya, Malaysia.

Sectors: Technology, IT Solutions/ IT Product, Digital Services, Cloud Provider

Code: 5011


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2020

Shareholder Value (M)
Skim Amanah Saham Bumiputera 14.27
Fathil Sulaiman Ismail 10.3
Safiah Sulaiman Ismail 6.67
Wan Mohamed Fusil Bin Wan Mahmood 4.36
Aimi Khalidah Mohd Puzi 3.22
Hor Yee @ Ho Cheong Fatt 2.34
Yeoman 3-rights Value Asia Fund 2.08
Lim Poh Tiong 1.54
Sri Susayati Ramlan 1.49
Wong Ta Nooy @ Wong Keng Yong 1.44
Ching Heng Zee 0.83
Yee Men Fong 0.8
Nor Hafifah Mohd Puzi 0.7
Nor Zaliza Mohd Puzi 0.67
Choy Swee Chun 0.64
Wong Phooi Yin 0.53
Toh Ying Choo 0.53
Yeoh Mei Ying 0.5
Gan Kho @ Gan Hong Leong 0.49
Lee Kok hin 0.49
Lim Mee Hwa 0.47
Voon Seng Chuan 0.43
Nor Haslina Binti Md. Dahari 0.35
Khor Keng Saw @ Khaw Ah Soay 0.31
Ho Wai Hoe 0.31
Ho Wai Kok 0.27