T-O (am): 0.000 (08:59:00)
Last updated: 16:18
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Sep 24 | Q1 Jul 24 | 1 | 30 Apr 25 | 32.24 | 7.21 | 5.56 | 17.2% | 0.00 | 5.10 | 9.5% | 15.8% | 29.9% | 42.1% | ||||||||
27 Jun 24 | Q4 Apr 24 | 4 | 30 Apr 24 | 29.43 | 9.56 | 7.92 | 26.9% | 0.00 | 7.27 | 26.2% | 22.5% | 184.8% | 47.5% | ||||||||
27 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 39.86 | 4.65 | 2.78 | 7.0% | 0.00 | 2.55 | 11.2% | 12.8% | 78.7% | 117.3% | ||||||||
28 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 44.88 | 14.81 | 13.04 | 29.1% | 2.10 | 11.97 | 17.2% | 25.5% | 233.5% | 136.4% | ||||||||
27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 38.30 | 5.76 | 3.91 | 10.2% | 0.00 | 3.59 | 0.8% | 41.5% | 74.1% | 184.4% | ||||||||
28 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 37.98 | 16.52 | 15.07 | 39.7% | 0.00 | 13.84 | 7.5% | 35.5% | 1077.7% | 298.0% | ||||||||
27 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 35.35 | 2.63 | 1.28 | 3.6% | 0.00 | 1.18 | 1.1% | 6.0% | 76.8% | 88.0% | ||||||||
16 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 35.75 | 6.58 | 5.52 | 15.4% | 2.00 | 5.06 | 32.0% | 22.4% | 301.2% | 19.6% | ||||||||
28 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 27.07 | 2.49 | 1.38 | 5.1% | 0.00 | 1.26 | 3.4% | 0.3% | 63.7% | 83.2% | ||||||||
29 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 28.03 | 5.30 | 3.79 | 13.5% | 0.00 | 3.48 | 16.0% | 6.8% | 64.4% | 27.9% | ||||||||
25 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 33.36 | 16.21 | 10.63 | 31.9% | 0.00 | 9.76 | 14.2% | 1.3% | 55.0% | 91.8% | ||||||||
17 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 29.20 | 8.03 | 6.86 | 23.5% | 2.00 | 6.30 | 8.2% | 8.7% | 16.1% | 187.9% | ||||||||
24 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 27.00 | 9.44 | 8.18 | 30.3% | 0.00 | 7.51 | 10.3% | 2.1% | 176.1% | 49.2% | ||||||||
28 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 30.09 | 3.54 | 2.96 | 9.8% | 0.00 | 2.72 | 8.7% | 45.7% | 46.6% | 1552.0% | ||||||||
25 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 32.94 | 6.94 | 5.54 | 16.8% | 0.00 | 5.09 | 22.6% | 8.9% | 132.6% | 327.5% | ||||||||
16 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 26.88 | 3.49 | 2.38 | 8.9% | 2.00 | 2.19 | 2.6% | 10.5% | 56.5% | 16.1% | ||||||||
24 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 27.59 | 6.10 | 5.48 | 19.9% | 0.00 | 5.03 | 33.5% | 7.8% | 2785.8% | 64.9% | ||||||||
29 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 20.66 | -1.05 | -0.20 | -1.0% | 0.00 | -0.19 | 31.7% | 10.3% | 115.7% | 90.9% | ||||||||
24 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 30.25 | 2.34 | 1.30 | 4.3% | 0.00 | 1.19 | 0.7% | 8.7% | 54.3% | 13.9% | ||||||||
19 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 30.04 | 4.29 | 2.84 | 9.4% | 2.00 | 2.61 | 0.4% | 25.2% | 14.5% | 12.9% | ||||||||
25 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 29.91 | 3.80 | 3.32 | 11.1% | 0.00 | 3.05 | 59.7% | 20.8% | 247.9% | 33.2% | ||||||||
01 Jul 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 18.73 | -2.48 | -2.25 | -12.0% | 0.00 | -2.06 | 43.4% | 32.1% | 297.3% | 189.0% | ||||||||
21 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 33.12 | 1.56 | 1.14 | 3.4% | 0.00 | 1.06 | 17.6% | 14.5% | 54.7% | 54.3% | ||||||||
20 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 40.17 | 3.12 | 2.52 | 6.3% | 2.00 | 2.26 | 6.3% | 16.1% | 0.8% | 55.7% | ||||||||
21 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 37.77 | 2.84 | 2.49 | 6.6% | 0.00 | 4.47 | 36.8% | 3.0% | 1.2% | 19.7% | ||||||||
28 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 27.60 | 2.95 | 2.52 | 9.1% | 0.00 | 4.50 | 28.7% | 24.2% | 1.4% | 16.1% | ||||||||
22 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 38.72 | 3.16 | 2.49 | 6.4% | 0.00 | 4.44 | 11.9% | 3.6% | 54.2% | 19.0% | ||||||||
19 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 34.61 | 2.28 | 1.61 | 4.7% | 1.00 | 2.88 | 11.1% | 11.5% | 48.0% | 53.5% | ||||||||
21 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 38.95 | 3.83 | 3.11 | 8.0% | 0.00 | 5.54 | 6.9% | 4.0% | 42.9% | 9.6% | ||||||||
28 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 36.43 | 3.78 | 2.17 | 6.0% | 0.00 | 3.87 | 2.5% | 14.0% | 3.9% | 16.7% | ||||||||
21 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 37.37 | 2.73 | 2.09 | 5.6% | 0.00 | 3.73 | 4.4% | 6.6% | 39.8% | 46.5% | ||||||||
29 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 39.11 | 4.13 | 3.48 | 8.9% | 3.25 | 6.20 | 3.6% | 5.6% | 1.2% | 3.1% | ||||||||
29 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 40.57 | 4.41 | 3.44 | 8.5% | 0.00 | 6.12 | 4.2% | 6.2% | 31.7% | 9.8% | ||||||||
27 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 42.37 | 2.72 | 2.61 | 6.2% | 0.00 | 4.65 | 20.9% | 9.2% | 33.3% | 115.3% | ||||||||
24 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 35.05 | 4.72 | 3.91 | 11.2% | 0.00 | 6.96 | 15.4% | 4.7% | 9.0% | 186.8% | ||||||||
22 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 41.41 | 4.60 | 3.59 | 8.7% | 3.00 | 6.39 | 8.4% | 32.8% | 14.6% | 118.2% | ||||||||
23 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 38.20 | 3.23 | 3.13 | 8.2% | 0.00 | 5.56 | 1.5% | 1.9% | 158.2% | 17.7% | ||||||||
26 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 38.78 | 0.04 | 1.21 | 3.1% | 0.00 | 2.16 | 5.5% | 29.3% | 11.1% | 94.9% | ||||||||
23 Mar 15 | 31/01/15 | 3 | 30/04/15 | 36.78 | 3.46 | 1.36 | 3.7% | 0.00 | 2.40 | 17.9% | 2.9% | 17.0% | 50.1% |
EPS | 24.42 sen |
Trailing PE (Sector Median: 14.7) | 7.1 |
PEG | 0.58 |
Altman Z | 0.3 |
Beaver | 0.06 |
Current Ratio | 0.47 |
Debt-Equity (DE) Ratio | 0.58 |
FCF Yield | 6.13 % |
Revenue QoQ | 9.54 % |
Revenue YoY | -15.81% |
Profit QoQ | -29.85 % |
Profit YoY | 42.09 % |
Profit Margin (Sector Median: 5.3) | 20.01 % |
ROE (ROIC: 9.12) | 9.39 % |
Dividend Per Share (DPS) | 2.1 sen |
Dividend Yield (DY) | 1.21 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.3) | |
ROE (ROIC: 5.92) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 4.3 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.56 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 9.74 |
Expected Revenue (M) | 57.04 |
Expected Growth (%) | -1.0 |
MR KAN YOW KHEONG added 1130300.0 units announced on 22 Nov 2023 at ~RM1.57
MR KAN YOW KHEONG added 2309000.0 units announced on 25 May 2023 at ~RM1.43
MR KAN YOW KHEONG added 500000.0 units announced on 16 Jan 2023 at ~RM1.38
MR KAN YOW KHEONG added 1514700.0 units announced on 24 Jan 2022 at ~RM1.35
MR KAN YOW KHEONG added 167000.0 units announced on 18 Aug 2021 at ~RM1.15
MR KAN YOW KHEONG added 279200.0 units announced on 29 Mar 2021 at ~RM1.15
MR KAN YOW KHEONG added 200000.0 units announced on 19 Feb 2021 at ~RM1.19
MR KAN YOW KHEONG added 880000.0 units announced on 06 Aug 2020 at ~RM1.13
Market Cap: 207 M.
Number of Shares: 120 M.
Adjusted Float: 34.0%.
Stock highly correlated with
UTILITIES (96%)
ALLIANZ (95%)
E&O (95%)
KERJAYA (95%)
ANALABS is principally engaged in investment holding and providing management services whilst the principal activities of the subsidiaries are industrial consultancy and analytical chemists, property letting and trading in equity securities, trading in industrial chemicals and investment holding. ANALABS is involved in the activities of materials recovery and recycling, commissioning of waste water treatment and analytical laboratory services. The company is also engaged in contract formulating and repackaging of agrochemical products. Beside this, the company is also involved in the recycling of organic waste into feedstuff and fertilizers and developing revolutionary, modern and scientific agro-based methodologies.
Sectors: Trading & Services, Water Utilities, Industrial Services, Industrial Products & Services
Code: 7083
Website: http://www.analabs.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Jul-2023
Shareholder | % | Value (M) |
---|---|---|
Kan Yow Kheong | 67.06% | 139.22 |
Kan Mun Hoow | 4.63% | 9.61 |
Pui Cheng Wui | 4.56% | 9.47 |
Chua Sim Neo @ Diana Chua | 4.35% | 9.03 |
Teo Siew Lai | 1.93% | 4.01 |
Lai Nyuk Moi | 1.6% | 3.32 |
Chee Sai Mun | 1.34% | 2.78 |
Teo Kwee Hock | 0.71% | 1.47 |
Pui Boon Hean | 0.66% | 1.37 |
Pui Boon Keng | 0.62% | 1.29 |
Lai Shwu Yan | 0.6% | 1.25 |
Tohtonku Sdn. Berhad | 0.54% | 1.12 |
Goh Thong Beng | 0.54% | 1.12 |
Sow Tiap | 0.37% | 0.77 |
Lim Khuan Eng | 0.28% | 0.58 |
Follow Me Industries Sdn. Bhd. | 0.23% | 0.48 |
Leyu Chong Hua @ Leo Chong Hua | 0.21% | 0.44 |
Lim Ban Joo | 0.21% | 0.44 |
Lim Yoke Soo | 0.2% | 0.42 |
Chuah Saw Lee | 0.18% | 0.37 |
Lai Kong Yew | 0.18% | 0.37 |
Tan Yeng Hwa | 0.18% | 0.37 |
Yap Choo Joo @ Yap Tse Loo | 0.18% | 0.37 |
Saw Wah Theng | 0.16% | 0.33 |
Etah Sdn Bhd | 0.16% | 0.33 |