MSC | MALAYSIA SMELTING CORPORATION BERHAD
2.07 (2.99%)
T-O (am): 2.02 (08:59:00)T-O (pm): 2.02 (14:29:00)
Price updated as of: 16:34
Fundamental
Technical
Total Score
MSC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MSC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 529.54 | 35.30 | 20.40 | 3.9% | 0.00 | 2.40 | 39.7% | 12.7% | 46.3% | 42.7% | ||||||||
| 12 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 378.96 | 24.44 | 13.95 | 3.7% | 4.00 | 3.30 | 2.5% | 7.8% | 80.7% | 16.6% | ||||||||
| 26 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 369.77 | 26.65 | 7.72 | 2.1% | 0.00 | 1.80 | 17.5% | 2.0% | 74.4% | 57.7% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 448.45 | 49.96 | 30.18 | 6.7% | 7.00 | 7.20 | 4.6% | 10.8% | 111.1% | 222.1% | ||||||||
| 15 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 470.05 | 27.54 | 14.29 | 3.0% | 24.00 | 3.40 | 14.4% | 29.1% | 14.5% | 20.9% | ||||||||
| 02 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 410.79 | 27.02 | 16.72 | 4.1% | 0.00 | 4.00 | 13.3% | 25.6% | 8.3% | 41.2% | ||||||||
| 24 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 362.48 | 27.48 | 18.23 | 5.0% | 0.00 | 4.30 | 10.4% | 6.6% | 94.7% | 48.5% | ||||||||
| 15 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 404.63 | 14.38 | 9.37 | 2.3% | 7.00 | 2.20 | 11.2% | 3.5% | 20.8% | 63.8% | ||||||||
| 17 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 364.02 | 20.41 | 11.82 | 3.2% | 0.07 | 2.80 | 11.3% | 5.8% | 58.4% | 137.8% | ||||||||
| 08 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 327.01 | 42.22 | 28.45 | 8.7% | 0.00 | 6.80 | 3.8% | 20.0% | 19.7% | 27.9% | ||||||||
| 19 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 340.06 | 51.63 | 35.41 | 10.4% | 0.00 | 8.40 | 13.1% | 5.4% | 36.8% | 45.0% | ||||||||
| 17 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 391.15 | 38.46 | 25.89 | 6.6% | 7.00 | 6.20 | 13.7% | 53.4% | 182.7% | 59.6% | ||||||||
| 21 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 344.13 | -39.71 | -31.32 | -9.1% | 0.00 | -7.50 | 15.8% | 57.5% | 179.4% | 208.2% | ||||||||
| 04 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 408.84 | 54.63 | 39.45 | 9.7% | 0.00 | 9.40 | 13.7% | 25.0% | 38.7% | 1246.9% | ||||||||
| 18 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 359.48 | 90.24 | 64.34 | 17.9% | 0.00 | 15.30 | 40.9% | 30.3% | 0.4% | 190.9% | ||||||||
| 18 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 255.06 | 85.22 | 64.07 | 25.1% | 7.00 | 15.30 | 16.7% | 9.7% | 121.4% | 304.0% | ||||||||
| 12 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 218.48 | 38.87 | 28.94 | 13.2% | 0.00 | 7.00 | 33.2% | 5.3% | 888.0% | 130.8% | ||||||||
| 06 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 327.12 | 4.05 | 2.93 | 0.9% | 0.00 | 0.70 | 18.6% | 126.2% | 86.8% | 227.6% | ||||||||
| 07 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 275.91 | 30.23 | 22.12 | 8.0% | 0.00 | 5.50 | 18.6% | 34.4% | 39.5% | 267.7% | ||||||||
| 19 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 232.57 | 22.06 | 15.86 | 6.8% | 1.00 | 4.00 | 0.8% | 27.3% | 26.5% | 220.5% | ||||||||
| 30 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 230.83 | 17.34 | 12.54 | 5.4% | 0.00 | 3.10 | 59.6% | 13.0% | 1302.5% | 59.0% | ||||||||
| 07 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 144.65 | 2.15 | 0.89 | 0.6% | 0.00 | 0.20 | 29.6% | 50.0% | 106.8% | 88.0% | ||||||||
| 24 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 205.31 | -15.77 | -13.19 | -6.4% | 0.00 | -3.30 | 12.4% | 33.2% | 0.2% | 253.3% | ||||||||
| 20 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 182.73 | -13.67 | -13.16 | -7.2% | 2.00 | -3.30 | 10.6% | 36.5% | 143.1% | 184.4% | ||||||||
| 11 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 204.31 | 38.14 | 30.55 | 14.9% | 0.00 | 7.60 | 29.3% | 37.5% | 308.2% | 1142.5% | ||||||||
| 08 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 289.08 | 11.56 | 7.48 | 2.6% | 0.00 | 1.90 | 6.0% | 19.0% | 13.0% | 63.3% | ||||||||
| 03 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 307.45 | 11.37 | 8.60 | 2.8% | 0.00 | 2.20 | 6.9% | 3.5% | 44.8% | 164.4% | ||||||||
| 22 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 287.70 | 19.37 | 15.59 | 5.4% | 2.00 | 3.90 | 12.0% | 28.6% | 534.2% | 103.9% | ||||||||
| 10 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 326.82 | 6.33 | 2.46 | 0.8% | 0.00 | 2.50 | 8.4% | 6.2% | 46.4% | 72.7% | ||||||||
| 08 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 356.95 | 7.06 | 4.58 | 1.3% | 0.00 | 4.60 | 12.1% | 12.2% | 134.3% | 63.7% | ||||||||
| 05 Mar 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 318.52 | -13.56 | -13.36 | -4.2% | 4.00 | -13.40 | 21.0% | 9.0% | 274.7% | 342.8% | ||||||||
| 09 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 403.17 | 11.67 | 7.65 | 1.9% | 0.00 | 7.60 | 30.9% | 24.8% | 15.2% | 55.8% | ||||||||
| 07 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 307.88 | 11.88 | 9.02 | 2.9% | 0.00 | 9.00 | 24.3% | 22.3% | 28.6% | 187.7% | ||||||||
| 02 Aug 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 406.61 | 17.70 | 12.62 | 3.1% | 0.00 | 12.60 | 16.1% | 0.4% | 129.5% | 49.4% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 350.14 | 6.37 | 5.50 | 1.6% | 8.00 | 5.50 | 8.4% | 1.3% | 68.2% | 174.1% | ||||||||
| 04 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 323.12 | 16.78 | 17.30 | 5.3% | 0.00 | 17.30 | 18.5% | 42.0% | 268.2% | 15.3% | ||||||||
| 10 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 396.28 | -3.01 | -10.28 | -2.6% | 0.00 | -10.30 | 3.0% | 12.5% | 141.2% | 31.0% | ||||||||
| 10 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 408.40 | 32.83 | 24.94 | 6.1% | 0.00 | 24.90 | 15.2% | 7.0% | 436.0% | 963.4% | ||||||||
| 19 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 354.65 | -4.38 | -7.42 | -2.1% | 0.00 | -7.40 | 36.4% | 32.5% | 136.3% | 1352.2% | ||||||||
| 09 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 557.49 | 28.78 | 20.42 | 3.7% | 0.00 | 20.40 | 23.1% | 5.4% | 237.0% | 332.6% | ||||||||
| 12 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 452.98 | -19.23 | -14.91 | -3.3% | 0.00 | -14.90 | 18.7% | 4.9% | 416.2% | 48.2% | ||||||||
| 11 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 381.64 | -1.93 | -2.89 | -0.8% | 0.00 | -2.90 | 27.4% | 11.1% | 465.2% | 119.6% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 525.44 | 5.64 | -0.51 | -0.1% | 0.00 | -0.50 | 0.7% | 56.3% | 110.8% | 101.8% |
MSC Historical Dividends
MSC Financial Ratios
| EPS | 17.2 sen |
| Trailing PE (Sector Median: 12.5) | 12.0 |
| PEG | 0.13 |
| Altman Z | 2.1 |
| Beaver | -0.03 |
| Current Ratio | 1.61 |
| Debt-Equity (DE) Ratio | 0.99 |
| FCF Yield | -4.57 % |
| Revenue QoQ | 39.73 % |
| Revenue YoY | 12.65% |
| Profit QoQ | 46.26 % |
| Profit YoY | 42.73 % |
| Profit Margin (Sector Median: 2.7) | 4.18 % |
| ROE (ROIC: 10.27) | 10.53 % |
| Dividend Per Share (DPS) | 11.0 sen |
| Dividend Yield (DY) | 5.31 % |
MSC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.7) | |
| ROE (ROIC: 9.15) | |
| Altman Z |
MSC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.82 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 18.98 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 124.61 |
| Expected Revenue (M) | 2141.03 |
| Expected Growth (%) | 18.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
MSC Directors Share Purchases (Beta)
DATO DR IR YONG MIAN THONG added 45400.0 units announced on 16 Jan 2024 at ~RM1.99
MISS CHEW GEK KHIM added 70000.0 units announced on 11 Sep 2023 at ~RM2.27
DATO DR IR YONG MIAN THONG added 10000.0 units announced on 23 Jun 2022 at ~RM2.39
DATO DR IR YONG MIAN THONG added 10000.0 units announced on 22 Jun 2022 at ~RM2.43
DATO DR IR YONG MIAN THONG added 20000.0 units announced on 21 Jun 2022 at ~RM2.35
DATO' ROBERT TEO KENG TUAN reduced 397000.0 units announced on 14 Oct 2021 at ~RM2.47
DATO' ROBERT TEO KENG TUAN reduced 580000.0 units announced on 13 Oct 2021 at ~RM2.32
MR CHIA CHEE MING, TIMOTHY added 240000.0 units announced on 01 Oct 2021 at ~RM2.23
DATO' ROBERT TEO KENG TUAN added 580000.0 units announced on 22 Sep 2021 at ~RM2.13
DATO ROBERT TEO KENG TUAN added 30000.0 units announced on 07 Jul 2021 at ~RM1.9
DATO ROBERT TEO KENG TUAN added 20000.0 units announced on 06 Jul 2021 at ~RM1.84
DATO DR IR YONG MIAN THONG added 25300.0 units announced on 05 Jul 2021 at ~RM1.84
DATO ROBERT TEO KENG TUAN added 310000.0 units announced on 04 Jan 2021 at ~RM1.36
DATO' ROBERT TEO KENG TUAN added 200000.0 units announced on 31 Dec 2020 at ~RM1.29
MSC Summary
Market Cap: 869 M.
Market Cap Class: Middlers
Number of Shares: 420 M.
Adjusted Float: 51.6%.
Stock highly correlated with
EUPE (87%)
YOCB (83%)
METROD (82%)
BCB (78%)
Malaysia Smelting Corporation Berhad, through its subsidiaries, is engaged in the smelting of tin concentrates and tin bearing materials in Malaysia and Indonesia. It also produces various grades of refined tin metal; and sells and delivers refined tin metal and by-products. In addition, the company is involved in mining, exploring, and warehousing tin. Further, Malaysia Smelting Corporation is engaged in property holding and rental operations. The company was founded in 1887 and is based in Kuala Lumpur, Malaysia.
Sectors: Tins, Metals, Industrial Products & Services
Code: 5916
Website: http://www.msmelt.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MSC Top Shareholdings
Updated on 14-Jan-2026
Frequently Asked Questions
Malaysia Smelting Corporation Berhad, through its subsidiaries, is engaged in the smelting of tin concentrates and tin bearing materials in Malaysia and Indonesia. It also produces various grades of refined tin metal; and sells and delivers refined tin metal and by-products. In addition, the company is involved in mining, exploring, and warehousing tin. Further, Malaysia Smelting Corporation is engaged in property holding and rental operations. The company was founded in 1887 and is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Tins, Metals and Industrial Products & Services sectors.
Yes, MALAYSIA SMELTING CORPORATION BERHAD is listed as Shariah-compliant.
The latest share price of MALAYSIA SMELTING CORPORATION BERHAD is RM 2.07 updated on 27 January 2026 16:34.
As of now, MALAYSIA SMELTING CORPORATION BERHAD has a market capitalization of 869M based on the latest financial data.
iSaham's technical analysis indicates that MALAYSIA SMELTING CORPORATION BERHAD's support level is at RM 1.6 and its resistance level is at RM 2.18, based on moving averages and price patterns.
The 52-week high for MALAYSIA SMELTING CORPORATION BERHAD is RM 2.18
MALAYSIA SMELTING CORPORATION BERHAD's share price has increased by 93.46% year-to-date, influenced by market trends and company performance.
MALAYSIA SMELTING CORPORATION BERHAD declared a dividend of 11.0 sen for the year 2025-11-25. View more details on MALAYSIA SMELTING CORPORATION BERHAD's Historical Dividends page.
The main shareholders of MALAYSIA SMELTING CORPORATION BERHAD include The Straits Trading Company Limited, Straits Trading Amalgamated Resources Sdn Bhd and Sword Investments Pte Ltd. View more on MALAYSIA SMELTING CORPORATION BERHAD Top Shareholders page.
You can buy MALAYSIA SMELTING CORPORATION BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.