MSC | MALAYSIA SMELTING CORPORATION BERHAD [NS]
3.40 (-0.29%)
T-O: 0.0 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 16.63 sen |
| Trailing PE (Sector Median: 16.9) | 20.4 |
| PEG | 0.2 |
| Altman Z | 1.6 |
| Beaver | -0.008 |
| Current Ratio | 1.47 |
| Debt-Equity (DE) Ratio | 1.37 |
| FCF Yield | -0.76 % |
| Revenue QoQ | -5.35 % |
| Revenue YoY | 38.06 % |
| Profit QoQ | 130.81 % |
| Profit YoY | 640.73 % |
| Profit Margin (Sector Median: 2.4) | 6.63 % |
| ROE (ROIC: 12.52) | 13.75 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 0.29 % |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 28.94 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 124.61 |
| Expected Revenue (M) | 2141.03 |
| Expected Growth (%) | 18.0 |
Directors Share Purchases (Beta)
DATO' ROBERT TEO KENG TUAN reduced 397000.0 units announced on 14 Oct 2021 at ~RM2.47
DATO' ROBERT TEO KENG TUAN reduced 580000.0 units announced on 13 Oct 2021 at ~RM2.32
MR CHIA CHEE MING, TIMOTHY added 240000.0 units announced on 01 Oct 2021 at ~RM2.23
DATO' ROBERT TEO KENG TUAN added 580000.0 units announced on 22 Sep 2021 at ~RM2.13
DATO ROBERT TEO KENG TUAN added 30000.0 units announced on 07 Jul 2021 at ~RM1.9
DATO ROBERT TEO KENG TUAN added 20000.0 units announced on 06 Jul 2021 at ~RM1.84
DATO DR IR YONG MIAN THONG added 25300.0 units announced on 05 Jul 2021 at ~RM1.84
DATO ROBERT TEO KENG TUAN added 310000.0 units announced on 04 Jan 2021 at ~RM1.36
DATO' ROBERT TEO KENG TUAN added 200000.0 units announced on 31 Dec 2020 at ~RM1.29
Summary
Market Cap: 1428 M.
Number of Shares: 420 M.
Adjusted Float: 49.1%.
Stock highly correlated with
HPMT (95%)
RAPID (95%)
OIB (94%)
FM (93%)
Malaysia Smelting Corporation Berhad, through its subsidiaries, is engaged in the smelting of tin concentrates and tin bearing materials in Malaysia and Indonesia. It also produces various grades of refined tin metal; and sells and delivers refined tin metal and by-products. In addition, the company is involved in mining, exploring, and warehousing tin. Further, Malaysia Smelting Corporation is engaged in property holding and rental operations. The company was founded in 1887 and is based in Kuala Lumpur, Malaysia.
Sectors: Industrial Products, Tins, Metals, Industrial Products & Services, Small Cap
Code: 5916
Website: http://www.msmelt.com/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 15-Apr-2021
| Shareholder | Value (M) |
|---|---|
| The Straits Trading Company Limited | 382.02 |
| Straits Trading Amalgamated Resources Sdn Bhd | 236.23 |
| Sword Investments Private Limited | 73.44 |
| Baxterley Holdings Private Limited | 50.32 |
| Neoh Choo Ee & Company, Sdn. Berhad | 21.76 |
| Lim Khoon | 13.6 |
| Quarry Lane Sdn Bhd | 11.7 |
| Lee Pin | 11.29 |
| Estate of Lim Kian Siong, Deceased | 11.15 |
| Tokio Marine Life Insurance Malaysia Bhd | 10.34 |
| Sarah Pauline A/P Melkees | 9.52 |
| Leong Kok Tai | 9.52 |
| Ng Faai @ Ng Yoke Pei | 8.16 |
| Phillip Securities Pte Ltd | 8.16 |
| Au Yong Mun Yue | 7.75 |
| Dynaquest Sdn. Bhd. | 6.8 |
| Jefferies LLC | 6.8 |
| Chua Ah Moi @ Chua Sai Peng | 6.39 |
| DBS Nominees Pte Ltd | 5.85 |
| Kuek Siaw Kia @ Quek Shiew Poh | 5.71 |
| Yeoh Yew Choo | 5.44 |
| 2G Capital Pte Ltd | 5.44 |
| Chew Gek Khim | 5.44 |
| Lee Cheow Yin | 5.44 |
| Toh Yew Keong | 5.3 |
| Lim Bee San | 4.62 |
| Goh Leng Pheow | 4.08 |
| iFast Financial Pte Ltd | 4.08 |
| See Lop Fu James @ Shi Lap Fu James | 3.94 |
Social
