MSC | MALAYSIA SMELTING CORPORATION BERHAD [NS]

1.61 (3.87%)
4

T-O (am): 1.57 (08:59:00)
T-O (pm): 1.63 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MSC | MALAYSIA SMELTING CORPORATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 32.51 sen
Trailing PE (Sector Median: 8.1) 5.0
PEG 5.0
Altman Z 2.1
Beaver 0.197
Current Ratio 1.88
Debt-Equity (DE) Ratio 0.94
FCF Yield 17.14 %
Revenue QoQ 57.51 %
Revenue YoY 29.73 %
Profit QoQ -208.24 %
Profit YoY 95.48 %
Profit Margin (Sector Median: 5.4) 9.98 %
ROE (ROIC: 17.85) 19.93 %
Dividend Per Share (DPS) 7.0 sen
Dividend Yield (DY) 4.35 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 4 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.63
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -29.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 124.61
Expected Revenue (M) 2141.03
Expected Growth (%) 18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO DR IR YONG MIAN THONG added 10000.0 units announced on 23 Jun 2022 at ~RM2.39

DATO DR IR YONG MIAN THONG added 10000.0 units announced on 22 Jun 2022 at ~RM2.43

DATO DR IR YONG MIAN THONG added 20000.0 units announced on 21 Jun 2022 at ~RM2.35

DATO' ROBERT TEO KENG TUAN reduced 397000.0 units announced on 14 Oct 2021 at ~RM2.47

DATO' ROBERT TEO KENG TUAN reduced 580000.0 units announced on 13 Oct 2021 at ~RM2.32

MR CHIA CHEE MING, TIMOTHY added 240000.0 units announced on 01 Oct 2021 at ~RM2.23

DATO' ROBERT TEO KENG TUAN added 580000.0 units announced on 22 Sep 2021 at ~RM2.13

DATO ROBERT TEO KENG TUAN added 30000.0 units announced on 07 Jul 2021 at ~RM1.9

DATO ROBERT TEO KENG TUAN added 20000.0 units announced on 06 Jul 2021 at ~RM1.84

DATO DR IR YONG MIAN THONG added 25300.0 units announced on 05 Jul 2021 at ~RM1.84

DATO ROBERT TEO KENG TUAN added 310000.0 units announced on 04 Jan 2021 at ~RM1.36

DATO' ROBERT TEO KENG TUAN added 200000.0 units announced on 31 Dec 2020 at ~RM1.29

Summary


Market Cap: 676 M.

Number of Shares: 420 M.

Adjusted Float: 51.6%.

Stock highly correlated with

THPLANT (91%)

RGTECH (88%)

FGV (87%)

ECOWLD (86%)

Malaysia Smelting Corporation Berhad, through its subsidiaries, is engaged in the smelting of tin concentrates and tin bearing materials in Malaysia and Indonesia. It also produces various grades of refined tin metal; and sells and delivers refined tin metal and by-products. In addition, the company is involved in mining, exploring, and warehousing tin. Further, Malaysia Smelting Corporation is engaged in property holding and rental operations. The company was founded in 1887 and is based in Kuala Lumpur, Malaysia.

Sectors: Industrial Products, Tins, Metals, Industrial Products & Services

Code: 5916

Website: http://www.msmelt.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
The Straits Trading Company Limited 180.88
Straits Trading Amalgamated Resources Sdn Bhd 111.91
Sword Investments Private Limited 34.76
Baxterley Holdings Private Limited 23.8
Yeoh Yew Choo 14.67
Neoh Choo Ee & Company, Sdn. Berhad 7.78
Lim Khoon 5.61
Lee Pin 5.34
Tokio Marine Life Insurance Malaysia Bhd 5.34
UBS AG 5.14
Ng Faai @ Ng Yoke Pei 5.14
Citibank New York 4.87
J.P. Morgan Securities PLC 4.4
Aware Super Pty Ltd 4.4
Kumpulan Sentiasa Cemerlang Sdn Bhd 3.58
Manulife Insurance Berhad 3.31
Kenanga Growth Opportunities Fund 3.31
Hilary Fernandez 3.25
Mettiz Capital Sdn Bhd 3.25
Au Yong Mun Yue 3.04
Kenanga Malaysian Inc Fund 2.98
One IFC Residence Sdn Bhd 2.84
Chua Ah Moi @ Chua Sai Peng 2.77
Gan Yoon Soon 2.77
Lim Beng Guan 2.7
Dynaquest Sdn Bhd 2.7
Manulife Investment Progress Fund 2.57
2G Capital Pte Ltd 2.57
Chew Gek Khim 2.57
Phillip Securities Pte Ltd 2.57

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.