Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 75.69 | 0.48 | -0.70 | -0.9% | 0.00 | -0.07 | 28.0% | 30.2% | 161.6% | 141.9% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 105.09 | 1.32 | 1.14 | 1.1% | 0.00 | 0.10 | 8.5% | 19.1% | 26.1% | 126.0% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 96.82 | 2.46 | 1.54 | 1.6% | 0.00 | 0.15 | 13.2% | 3.0% | 78.4% | 153.1% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 111.61 | 8.57 | 7.13 | 6.4% | 0.00 | 0.71 | 3.0% | 0.5% | 326.8% | 144.8% | ||||||||
| 19 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 108.37 | 1.46 | 1.67 | 1.5% | 0.00 | 0.17 | 22.8% | 9.4% | 138.2% | 103.6% | ||||||||
| 21 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 88.22 | -4.30 | -4.37 | -5.0% | 0.00 | -0.44 | 11.6% | 2.6% | 50.9% | 61.4% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 99.80 | -2.83 | -2.90 | -2.9% | 0.00 | -0.29 | 11.0% | 68.5% | 81.8% | 133.0% | ||||||||
| 27 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 112.13 | -13.91 | -15.91 | -14.2% | 0.00 | -1.59 | 13.2% | 70.8% | 65.3% | 37.6% | ||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 99.09 | -45.98 | -45.89 | -46.3% | 0.00 | -4.59 | 9.4% | 32.8% | 305.2% | 698.7% | ||||||||
| 29 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 90.55 | -11.24 | -11.33 | -12.5% | 0.00 | -1.13 | 52.9% | 5.9% | 229.0% | 521.6% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 59.23 | 8.83 | 8.78 | 14.8% | 0.00 | 0.88 | 9.8% | 42.2% | 134.4% | 646.0% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 65.63 | -24.60 | -25.52 | -38.9% | 0.00 | -2.75 | 12.1% | 51.3% | 344.1% | 190.8% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 74.64 | -5.60 | -5.75 | -7.7% | 0.00 | -0.57 | 12.7% | 28.1% | 215.4% | 30.3% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 85.53 | -1.68 | -1.82 | -2.1% | 0.00 | -0.18 | 16.5% | 5.3% | 254.8% | 251.7% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 102.47 | 1.19 | 1.18 | 1.1% | 0.00 | 0.12 | 24.0% | 4.2% | 95.8% | 81.7% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 134.81 | 23.58 | 28.11 | 20.9% | 0.00 | 2.81 | 131.3% | 15.3% | 440.9% | 3.9% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 58.28 | -8.25 | -8.25 | -14.2% | 0.00 | -0.98 | 28.2% | 48.6% | 786.6% | 202.4% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 81.20 | 1.20 | 1.20 | 1.5% | 0.00 | 0.14 | 17.4% | 27.5% | 81.3% | 109.8% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 98.33 | 6.44 | 6.44 | 6.5% | 0.00 | 1.23 | 15.9% | 12.0% | 76.2% | 123.7% | ||||||||
| 21 May 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 116.94 | 22.00 | 27.06 | 23.1% | 0.00 | 5.15 | 3.1% | 6.2% | 236.1% | 4864.8% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 113.46 | 8.45 | 8.05 | 7.1% | 0.00 | 1.53 | 78.2% | 1.4% | 165.9% | 265.1% | ||||||||
| 25 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 63.68 | -12.21 | -12.21 | -19.2% | 0.00 | -2.33 | 27.5% | 42.8% | 55.1% | 428.1% | ||||||||
| 26 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 87.82 | -21.98 | -27.22 | -31.0% | 0.00 | -5.18 | 20.3% | 6.5% | 5094.7% | 464.5% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 110.14 | -1.62 | 0.55 | 0.5% | 0.00 | 0.10 | 1.6% | 2.2% | 75.3% | 101.4% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 111.91 | 2.29 | 2.21 | 2.0% | 0.00 | 0.42 | 0.6% | 13.8% | 40.8% | 129.3% | ||||||||
| 20 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 111.28 | 3.70 | 3.72 | 3.3% | 0.00 | 0.71 | 18.5% | 38.1% | 177.2% | 152.1% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 93.95 | -4.82 | -4.82 | -5.1% | 0.00 | -0.92 | 16.6% | 24.5% | 87.7% | 136.0% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 112.60 | -34.77 | -39.10 | -34.7% | 0.00 | -7.45 | 14.5% | 11.3% | 420.0% | 350.3% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 98.37 | -7.26 | -7.52 | -7.6% | 0.00 | -1.43 | 22.0% | 9.2% | 5.3% | 156.1% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 80.61 | -7.06 | -7.14 | -8.9% | 0.00 | -1.36 | 6.8% | 2.4% | 153.3% | 229.4% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 75.45 | 13.39 | 13.39 | 17.7% | 1.00 | 2.55 | 25.4% | 18.3% | 14.3% | 71.2% | ||||||||
| 20 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 101.13 | 15.64 | 15.62 | 15.4% | 0.00 | 2.97 | 12.2% | 11.1% | 16.4% | 269.7% | ||||||||
| 26 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 90.13 | 13.44 | 13.42 | 14.9% | 0.00 | 6.39 | 9.1% | 13.7% | 143.0% | 1544.2% | ||||||||
| 22 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 82.60 | 5.55 | 5.52 | 6.7% | 0.00 | 2.63 | 10.6% | 34.5% | 88.1% | 82.3% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 92.38 | 36.28 | 46.44 | 50.3% | 10.00 | 22.11 | 1.5% | 7.1% | 998.9% | 1742.2% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 91.03 | 4.23 | 4.23 | 4.6% | 0.00 | 2.01 | 14.8% | 12.1% | 417.9% | 31.5% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 79.30 | 0.81 | 0.82 | 1.0% | 0.00 | 0.39 | 29.2% | 12.4% | 97.4% | 87.9% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 61.39 | 31.20 | 31.20 | 50.8% | 0.00 | 14.85 | 28.8% | 23.5% | 1137.4% | 868.2% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 86.26 | 2.52 | 2.52 | 2.9% | 0.00 | 1.20 | 6.2% | 14.1% | 59.1% | 83.0% | ||||||||
| 20 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 81.22 | 6.17 | 6.17 | 7.6% | 0.00 | 2.94 | 10.3% | 1.8% | 8.4% | 72.0% | ||||||||
| 21 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 90.56 | 6.77 | 6.74 | 7.4% | 0.00 | 3.21 | 12.8% | 2.9% | 109.0% | 122.5% | ||||||||
| 22 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 80.28 | 3.24 | 3.22 | 4.0% | 0.00 | 1.53 | 6.1% | 6.2% | 78.3% | 201.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 75.63 | 15.37 | 14.84 | 19.6% | 0.00 | 7.07 | 8.5% | 2.8% | 314.1% | 130.2% |
| EPS | 0.91 sen |
| Trailing PE (Sector Median: 15.8) | 71.3 |
| PEG | 71.3 |
| Altman Z | 0.8 |
| Beaver | 0.154 |
| Current Ratio | 1.09 |
| Debt-Equity (DE) Ratio | 0.98 |
| FCF Yield | 3.86 % |
| Revenue QoQ | -27.98 % |
| Revenue YoY | -30.16% |
| Profit QoQ | -161.62 % |
| Profit YoY | -141.92 % |
| Profit Margin (Sector Median: 2.1) | 2.34 % |
| ROE (ROIC: 2.32) | 2.75 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.1) | |
| ROE (ROIC: 0.28) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.33 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.34 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 59.9 |
| Expected Revenue (M) | 800.84 |
| Expected Growth (%) | 16.0 |
DATO' SRI NG AH CHAI added 249000.0 units announced on 20 Jul 2023 at ~RM0.625
MR NG WEI PING added 500000.0 units announced on 22 Jun 2023 at ~RM0.62
DATO' SRI NG AH CHAI added 2631000.0 units announced on 13 Apr 2023 at ~RM0.6
DATO' SRI NG AH CHAI added 6500000.0 units announced on 12 Oct 2022 at ~RM0.595
MR NG WEI PING added 11500000.0 units announced on 07 Oct 2022 at ~RM0.59
DATO' SRI NG AH CHAI added 15500000.0 units announced on 29 Sep 2022 at ~RM0.585
DATO' SRI NG AH CHAI added 15455300.0 units announced on 15 Sep 2022 at ~RM0.575
DATO' SRI NG AH CHAI added 18430400.0 units announced on 06 Sep 2022 at ~RM0.54
DATO' SRI NG AH CHAI added 6783800.0 units announced on 29 Jun 2022 at ~RM0.53
DATO' SRI NG AH CHAI added 20180600.0 units announced on 31 May 2022 at ~RM0.53
DATO' SRI NG AH CHAI added 1100000.0 units announced on 19 May 2022 at ~RM0.565
DATO' SRI NG AH CHAI added 20600000.0 units announced on 04 Mar 2022 at ~RM0.59
DATO' SRI NG AH CHAI added 4800000.0 units announced on 07 Feb 2022 at ~RM0.575
DATO' SRI NG AH CHAI added 35100000.0 units announced on 10 Dec 2021 at ~RM0.41
DATO' SRI NG AH CHAI added 3500000.0 units announced on 17 Dec 2020 at ~RM0.775
Market Cap: 649 M.
Market Cap Class: Middlers
Number of Shares: 999 M.
Adjusted Float: 61.0%.
Stock highly correlated with
PTT (89%)
PEKAT (88%)
SCGBHD (88%)
BMGREEN (87%)
Mieco Chipboard Berhad, an investment holding company, is engaged in the manufacture, sale, and marketing of chipboards and other related products in Malaysia, Hong Kong, and China. The company offers kenaf fibre boards and particle boards and related products. It is also engaged in the reforestation, harvesting, extraction, supply, and procurement of rubber wood, as well as in trading and property investments. The company is based in Kuala Lumpur, Malaysia. Mieco Chipboard Berhad operates as a subsidiary of Bandar Raya Developments Bhd.
Sectors: Wooden Products, Exports, Wood & Wood Products, Industrial Products & Services
Code: 5001
Website: http://www.mieco.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 13-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Ng Ah Chai | 61.39% | 399.03 |
| Dato' Sri Ng Ah Chai | 56.67% | 368.39 |
| Gan Boon Tian | 6.98% | 45.36 |
| Low Peng Sian @ Chua Peng Sian | 4.13% | 26.84 |
| Chiau Beng Teik | 3.8% | 24.7 |
| Chee Chik Eng | 3.58% | 23.27 |
| Chiau Haw Choon | 3.52% | 22.88 |
| Dato' Ong Choo Meng | 2.57% | 16.7 |
| Ng Wei Ping | 1.26% | 8.22 |
| Hii Chii Kok @ Hii Chee Kok | 1.15% | 7.47 |
| Cheng Kien Wing | 1.12% | 7.28 |