Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | 30 Sep 2025 | Other | 31 Dec 2025 | 14.77 | -2.61 | -2.77 | -18.7% | 0.00 | -1.45 | 45.4% | 19.6% | 88.6% | 770.0% | ||||||||
| 29 Aug 25 | 30 Jun 2025 | Other | 31 Dec 2025 | 27.04 | -24.21 | -24.34 | -90.0% | 0.00 | -12.78 | 53.4% | 121.1% | 313.5% | 122.3% | ||||||||
| 29 May 25 | 31 Mar 2025 | Other | 31 Dec 2025 | 17.62 | -6.22 | -5.89 | -33.4% | 0.00 | -3.09 | 31.9% | 23.0% | 61.0% | 13.1% | ||||||||
| 28 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 25.90 | -3.62 | -3.66 | -14.1% | 0.00 | -1.92 | 40.9% | 11.3% | 985.2% | 181.2% | ||||||||
| 29 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 18.37 | 0.46 | 0.41 | 2.2% | 0.00 | 0.27 | 50.2% | 3.4% | 103.8% | 80.5% | ||||||||
| 30 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 12.23 | -11.96 | -10.95 | -89.5% | 0.00 | -6.29 | 14.7% | 23.4% | 61.6% | 29.8% | ||||||||
| 28 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 14.33 | -6.80 | -6.78 | -47.3% | 0.00 | -3.56 | 50.9% | 49.9% | 421.2% | 125.2% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 29.18 | -1.44 | -1.30 | -4.5% | 0.00 | -0.68 | 53.5% | 8.2% | 161.5% | 132.8% | ||||||||
| 29 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 19.01 | 2.15 | 2.11 | 11.1% | 0.00 | 1.11 | 19.2% | 41.4% | 125.0% | 133.9% | ||||||||
| 30 Aug 23 | 30 Jun 2023 | Other | 30 Jun 2023 | 15.95 | -7.25 | -8.44 | -52.9% | 0.00 | -4.57 | 44.2% | 20.2% | 180.4% | 85.4% | ||||||||
| 30 May 23 | 31 Mar 2023 | Other | 30 Jun 2023 | 28.58 | -2.65 | -3.01 | -10.5% | 0.00 | -0.18 | 10.1% | 60.6% | 175.8% | 35.4% | ||||||||
| 28 Feb 23 | 31 Dec 2022 | Other | 30 Jun 2023 | 31.77 | 3.87 | 3.97 | 12.5% | 0.00 | 0.25 | 2.0% | 63.9% | 163.6% | 123.8% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 32.41 | -6.26 | -6.24 | -19.2% | 0.00 | -0.40 | 62.2% | 77.9% | 37.0% | 377.8% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 19.99 | -3.71 | -4.55 | -22.8% | 0.00 | -0.30 | 12.3% | 9.7% | 2.3% | 2546.8% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 17.79 | -4.01 | -4.66 | -26.2% | 0.00 | -0.32 | 8.2% | 10.9% | 72.1% | 1955.8% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 19.39 | -18.45 | -16.69 | -86.1% | 0.00 | -2.67 | 6.4% | 315.8% | 1178.6% | 49.0% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 18.22 | -1.24 | -1.30 | -7.2% | 0.00 | -0.30 | 17.7% | 609.4% | 801.6% | 39.6% | ||||||||
| 29 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 22.13 | 0.09 | 0.19 | 0.8% | 0.00 | 0.12 | 10.8% | 892.0% | 25.9% | 111.2% | ||||||||
| 29 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 19.98 | 0.09 | 0.25 | 1.3% | 0.00 | 0.02 | 328.4% | 1328.8% | 100.8% | 110.2% | ||||||||
| 30 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 4.66 | -35.13 | -32.70 | -701.2% | 0.00 | -3.78 | 81.6% | 21.0% | 1412.4% | 508.8% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 2.57 | -2.34 | -2.16 | -84.2% | 0.00 | -0.26 | 15.1% | 55.0% | 30.0% | 9.2% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 2.23 | -1.81 | -1.66 | -74.5% | 0.00 | -0.20 | 59.6% | 72.0% | 32.1% | 34.5% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1.40 | -2.88 | -2.45 | -175.1% | 0.00 | -0.30 | 63.7% | 85.6% | 54.4% | 7.6% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 3.85 | -5.45 | -5.37 | -139.4% | 0.00 | -0.66 | 32.5% | 67.6% | 171.3% | 0.7% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 5.71 | -2.04 | -1.98 | -34.7% | 0.00 | -0.24 | 28.3% | 47.9% | 60.2% | 33.0% | ||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 7.96 | -1.32 | -1.24 | -15.5% | 0.00 | -0.15 | 18.0% | 67.7% | 45.7% | 442.1% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 9.71 | -2.25 | -2.27 | -23.4% | 0.00 | -0.28 | 18.4% | 79.6% | 57.9% | 430.2% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 11.90 | -6.25 | -5.41 | -45.4% | 0.00 | -0.67 | 8.6% | 45.2% | 83.0% | 1035.5% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 10.96 | -2.88 | -2.95 | -26.9% | 0.00 | -0.36 | 55.5% | 9.3% | 1195.6% | 1769.6% | ||||||||
| 23 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 24.65 | -0.38 | -0.23 | -0.9% | 0.00 | -0.03 | 48.2% | 221.5% | 133.1% | 670.0% | ||||||||
| 28 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 47.62 | 0.71 | 0.69 | 1.4% | 0.00 | 0.08 | 481.1% | 574.8% | 19.2% | 422.0% | ||||||||
| 21 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 8.19 | 0.70 | 0.58 | 7.0% | 0.00 | 0.09 | 18.3% | 57.2% | 465.8% | 112.9% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 10.03 | 0.11 | -0.16 | -1.6% | 0.00 | -0.03 | 30.8% | 6.7% | 495.0% | 93.3% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 7.67 | 0.48 | 0.04 | 0.5% | 0.00 | 0.01 | 8.7% | 52.4% | 69.7% | 48.7% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 7.06 | 0.13 | 0.13 | 1.9% | 0.00 | 0.03 | 63.1% | 61.2% | 103.0% | 59.1% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 19.14 | -4.44 | -4.47 | -23.3% | 0.00 | -1.21 | 103.5% | 2.9% | 88.0% | 668.7% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 9.40 | -2.35 | -2.38 | -25.3% | 0.00 | -0.73 | 41.6% | 53.7% | 3144.9% | 454.5% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 16.10 | 0.08 | 0.08 | 0.5% | 0.00 | 0.02 | 11.5% | 33.6% | 75.8% | 80.3% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 18.20 | 0.32 | 0.32 | 1.8% | 0.00 | 0.11 | 7.7% | 13.5% | 155.6% | 11.0% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 19.72 | -0.54 | -0.58 | -3.0% | 0.00 | -0.20 | 2.9% | 35.0% | 186.7% | 56.3% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 20.31 | 0.67 | 0.67 | 3.3% | 0.00 | 0.23 | 68.6% | 142.0% | 68.8% | 200.9% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 12.04 | 0.40 | 0.40 | 3.3% | 0.00 | 0.13 | 24.9% | 35.2% | 36.4% | 141.1% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 16.04 | 0.29 | 0.29 | 1.8% | 0.00 | 0.10 | 9.8% | 58.0% | 121.9% | 129.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 14.60 | -0.91 | -1.33 | -9.1% | 0.00 | -0.45 | 74.0% | 10.4% | 100.3% | 565.0% |
| EPS | -19.24 sen |
| Trailing PE (Sector Median: 14.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.2 |
| Beaver | -0.024 |
| Current Ratio | 1.84 |
| Debt-Equity (DE) Ratio | 0.75 |
| FCF Yield | -20.96 % |
| Revenue QoQ | -45.38 % |
| Revenue YoY | -19.61% |
| Profit QoQ | 88.63 % |
| Profit YoY | -769.98 % |
| Profit Margin (Sector Median: 5.0) | -42.95 % |
| ROE (ROIC: -36.47) | -36.61 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: -20.84) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.53 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 16 M.
Market Cap Class: Shrimp
Number of Shares: 190 M.
Adjusted Float: 85.5%.
Stock highly correlated with
FBMFLG (75%)
GADANG (74%)
LBS (74%)
N2N (74%)
Midtown Group Berhad (previously known as Pasukhas Group Berhad) is an investment company and principally involved in the business of providing mechanical and electrical engineering services. The company's segments include M&E engineering services (M&E), manufacturing of LV switchboards (LV), Trading (EQ), property development (PD), renewable energy (RE) and rental property (RP). The M&E segment is involved in the provision of water treatment and sewerage industry, palm oil, sugar mills, refineries and other factories. The LV segment is engaged in sub-distribution for the generation, transmission, distribution and conversion of electric energy and for the control of equipment that consumes electric energy. The EQ segment is offering services in trading a variety of goods and the PD segment is engaged in civil engineering and construction. The RE segment is involved in power plants and electricity supply and invests in rental properties. The company was established in 2005 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Penny Stocks, Water Utilities, Sugar & Flour, Industrial Engineering, Industrial Products & Services
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0177
Website: http://pasukhasgroup.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 14.46% | 2.34 |
| Hee Yuen Sang | 2.89% | 0.47 |
| Tan Kin Seng | 2.6% | 0.42 |
| Multi Industries Sdn Bhd | 1.84% | 0.3 |
| Chong Tong Siew | 1.57% | 0.25 |
| G Rubber Sdn Bhd | 1.13% | 0.18 |
| Ong Hock Soon | 0.84% | 0.14 |
| Chan Kai Lum | 0.76% | 0.12 |
| Chai Mei Ling | 0.63% | 0.1 |
| Chung Kin Chuan | 0.61% | 0.1 |
| Koh Soh Hong | 0.6% | 0.1 |
| Lok Wei Seong | 0.52% | 0.08 |
| Fiona Goh Zhou Jen | 0.48% | 0.08 |
| Tan Kong Han | 0.48% | 0.08 |
| Tang Mee Cheng | 0.47% | 0.08 |
| Ismail Bin Ayub | 0.45% | 0.07 |
| Eh Chian Liang | 0.43% | 0.07 |
| Michael Heng Chun Hong | 0.39% | 0.06 |
| Joshua Goh Wen-Hann | 0.38% | 0.06 |
| Daren Yoon Thai On | 0.36% | 0.06 |
| Chu Wan Chek | 0.35% | 0.06 |
| Wan Mohd Salim Bin Wan Ahmad | 0.35% | 0.06 |
| Sia Kie King | 0.34% | 0.06 |
| Chia Hooi Liang | 0.34% | 0.06 |
| Wong Swee Kee | 0.34% | 0.06 |
| Goh Choon Kwang | 0.33% | 0.05 |
| Tam Shuk Yi | 0.33% | 0.05 |
| Lee Hai Guan | 0.33% | 0.05 |
| Teoh Kim Hooi | 0.08% | 0.01 |