Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Oct 25 | Q1 Aug 2025 | 1 | 31 May 2026 | 0.56 | -0.84 | -0.84 | -150.6% | 0.00 | -0.37 | 9.0% | 35.9% | 60.3% | 76.4% | ||||||||
| 31 Jul 25 | 31 May 2025 | Other | 31 May 2025 | 0.51 | -2.11 | -2.11 | -413.1% | 0.00 | -0.92 | 51.2% | 79.0% | 85.8% | 368.1% | ||||||||
| 30 Apr 25 | 28 Feb 2025 | Other | 31 May 2025 | 0.34 | -1.14 | -1.14 | -336.1% | 0.00 | -0.50 | 39.6% | 26.4% | 97.7% | 23.0% | ||||||||
| 31 Jan 25 | Q4 Nov 2024 | 4 | 30 Nov 2024 | 0.56 | -50.00 | -50.00 | -8929.1% | 0.00 | -21.89 | 35.6% | 74.5% | 1306.5% | 4002.0% | ||||||||
| 28 Oct 24 | Q3 Aug 2024 | 3 | 30 Nov 2024 | 0.87 | -3.56 | -3.56 | -409.1% | 0.00 | -1.56 | 64.3% | 17.9% | 688.2% | 83.7% | ||||||||
| 26 Jul 24 | Q2 May 2024 | 2 | 30 Nov 2024 | 2.44 | -0.45 | -0.45 | -18.5% | 0.00 | -0.20 | 430.5% | 191.6% | 69.4% | 90.1% | ||||||||
| 30 Apr 24 | Q1 Feb 2024 | 1 | 30 Nov 2024 | 0.46 | -1.48 | -1.48 | -321.6% | 0.00 | -0.65 | 43.0% | 28.3% | 21.1% | 40.9% | ||||||||
| 31 Jan 24 | 30 Nov 2023 | Other | 30 Nov 2023 | 0.32 | -1.22 | -1.22 | -379.8% | 0.00 | -0.53 | 56.5% | 44.9% | 37.0% | 68.6% | ||||||||
| 30 Nov 23 | 30 Sep 2023 | Other | 30 Nov 2023 | 0.74 | -1.94 | -1.94 | -262.6% | 0.00 | 0.85 | 11.7% | 8.2% | 57.6% | 16.5% | ||||||||
| 29 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 0.83 | -4.56 | -4.56 | -546.0% | 0.00 | -2.00 | 30.5% | 19.9% | 82.5% | 753.1% | ||||||||
| 31 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 0.64 | -2.50 | -2.50 | -390.3% | 0.00 | -1.09 | 10.0% | 17.7% | 35.6% | 72.6% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 0.58 | -3.88 | -3.88 | -667.0% | 0.00 | -0.42 | 14.5% | 95.6% | 67.5% | 58.4% | ||||||||
| 30 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 0.68 | -2.32 | -2.32 | -340.4% | 0.00 | -0.28 | 34.7% | 10.7% | 432.1% | 72.3% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 1.04 | 0.56 | 0.70 | 66.9% | 0.00 | 0.09 | 34.1% | 95.8% | 107.7% | 108.5% | ||||||||
| 31 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 0.78 | -11.44 | -9.11 | -1171.0% | 0.00 | -1.15 | 94.2% | 95.3% | 271.7% | 48.6% | ||||||||
| 28 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 13.36 | -2.45 | -2.45 | -18.4% | 0.00 | -0.40 | 2071.7% | 93.8% | 82.2% | 295.6% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 0.61 | -1.34 | -1.34 | -218.7% | 0.00 | -0.22 | 97.5% | 7.8% | 83.7% | 35.1% | ||||||||
| 30 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 25.11 | -4.01 | -8.25 | -32.9% | 0.00 | -1.35 | 50.7% | 261.2% | 34.6% | 294.2% | ||||||||
| 31 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 16.66 | -3.93 | -6.13 | -36.8% | 0.00 | -1.04 | 141.7% | 2626.5% | 589.3% | 153.4% | ||||||||
| 26 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 6.89 | 1.62 | 1.25 | 18.2% | 0.00 | 0.21 | 933.3% | 7.5% | 160.5% | 111.1% | ||||||||
| 30 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 0.67 | -2.07 | -2.07 | -310.6% | 0.00 | -0.35 | 90.4% | 83.8% | 148.8% | 7006.7% | ||||||||
| 04 Sep 20 | 30 Jun 2020 | Other | 30 Jun 2020 | 6.95 | 4.25 | 4.25 | 61.1% | 0.00 | 0.72 | 1037.8% | 945.4% | 63.0% | 1217.9% | ||||||||
| 26 Jun 20 | 31 Mar 2020 | Other | 30 Jun 2020 | 0.61 | 11.43 | 11.47 | 1877.2% | 0.00 | 1.95 | 91.8% | 37.0% | 201.8% | 461.8% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 7.45 | -11.20 | -11.26 | -151.1% | 0.00 | -1.91 | 80.9% | 6.5% | 37640.0% | 18.8% | ||||||||
| 19 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 4.12 | 0.04 | 0.03 | 0.7% | 0.00 | 0.01 | 519.7% | 577.8% | 107.9% | 101.0% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 0.67 | -0.38 | -0.38 | -57.1% | 0.00 | -0.08 | 31.4% | 75.0% | 88.0% | 89.0% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 0.97 | -3.17 | -3.17 | -326.8% | 0.00 | -0.64 | 87.8% | 43.5% | 77.2% | 4.8% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 7.97 | -12.99 | -13.87 | -174.0% | 0.00 | -2.82 | 1211.0% | 607.9% | 375.5% | 199.8% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 0.61 | -2.92 | -2.92 | -479.8% | 0.00 | -0.60 | 77.1% | 94.7% | 15.2% | 52.8% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 2.66 | -3.44 | -3.44 | -129.6% | 0.00 | -0.71 | 54.7% | 70.7% | 3.3% | 359.7% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 1.72 | -3.33 | -3.33 | -193.9% | 0.00 | -0.68 | 52.5% | 82.0% | 28.0% | 612.3% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 1.13 | -4.01 | -4.63 | -410.8% | 0.00 | -0.97 | 90.2% | 92.2% | 25.1% | 1350.3% | ||||||||
| 28 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 11.43 | -6.17 | -6.17 | -54.0% | 0.00 | -1.29 | 26.1% | 66.7% | 566.0% | 302.8% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 9.06 | 1.32 | 1.32 | 14.6% | 0.00 | 0.28 | 5.0% | 8.4% | 103.8% | 130.2% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 9.53 | 0.65 | 0.65 | 6.8% | 0.00 | 0.14 | 34.2% | 5.0% | 75.7% | 111.4% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 14.49 | 0.55 | 0.37 | 2.5% | 0.00 | 0.08 | 57.7% | 4.9% | 87.8% | 101.3% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 34.27 | 3.04 | 3.04 | 8.9% | 0.00 | 0.63 | 246.4% | 3.6% | 169.5% | 115.0% | ||||||||
| 24 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 9.89 | -4.38 | -4.38 | -44.3% | 0.00 | -0.92 | 1.4% | 66.4% | 23.4% | 26.0% | ||||||||
| 30 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 10.03 | -5.72 | -5.72 | -57.0% | 0.00 | -1.19 | 34.2% | 75.3% | 79.6% | 159.8% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 15.24 | -28.51 | -28.01 | -183.7% | 0.00 | -5.80 | 53.9% | 54.5% | 37.8% | 235.4% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 33.09 | -20.32 | -20.32 | -61.4% | 0.00 | -4.21 | 12.4% | 26.8% | 243.4% | 5520.0% | ||||||||
| 20 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 29.45 | -4.89 | -5.92 | -20.1% | 0.00 | -1.22 | 27.6% | 9.7% | 168.9% | 870.6% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 40.67 | -0.94 | -2.20 | -5.4% | 0.00 | -0.46 | 21.5% | 24.4% | 73.6% | 153.5% | ||||||||
| 18 Feb 15 | 31/12/14 | 4 | 31/12/14 | 33.48 | -9.36 | -8.35 | -24.9% | 0.00 | -1.77 | 28.2% | 17.5% | 2326.4% | 297.7% |
| EPS | -22.59 sen |
| Trailing PE (Sector Median: 11.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -4.3 |
| Beaver | -0.011 |
| Current Ratio | 0.31 |
| Debt-Equity (DE) Ratio | 1.21 |
| FCF Yield | -14.88 % |
| Revenue QoQ | 9.0 % |
| Revenue YoY | -35.9% |
| Profit QoQ | 60.26 % |
| Profit YoY | 76.4 % |
| Profit Margin (Sector Median: 8.4) | -2751.22 % |
| ROE (ROIC: -90.92) | -92.19 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: -8.55) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.84 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR TANG BOON KOON added 100000.0 units announced on 03 Aug 2022 at ~RM0.03
DATO TIONG KWING HEE reduced 583000.0 units announced on 14 Sep 2020 at ~RM0.265
DATO TIONG KWING HEE reduced 17000.0 units announced on 07 Sep 2020 at ~RM0.26
Market Cap: 5 M.
Market Cap Class: Shrimp
Number of Shares: 253 M.
Adjusted Float: 62.3%.
Stock highly correlated with
DESTINI (83%)
HOHUP (83%)
MICROLN (83%)
ACME (82%)
Meridian Berhad (formerly known as Meda Inc Berhad) was listed on the Main Board of the Bursa Malaysia Securities Bhd under the property sector on 19th March 2002. The Group’s core activities are property development and investment of properties. The Group has successfully completed the development of several properties such as The Summit Subang USJ, The Summit Bukit Mertajam, Aman Larkin, Scott Garden, Scott Tower, The Arc @ Cyberjaya and etc. It also operates hotels. The company develops residential and commercial properties, such as shopping complexes, hotels, and office buildings, as well as agricultural lots; collects rentals from investment properties; and operates car parking facilities in commercial properties. In addition, it is involved in cultivation of oil palm; provision of landscaping and project management; and adventure facilities and consultancy services. Further, Meridian Berhad provides building construction services. The company is based in Subang Jaya, Malaysia.
Sectors: Penny Stocks, Property
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 5040
Website: https://www.meridianbhd.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 07-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lazarus Securities PTY Ltd | 21.01% | 1.01 |
| Lim Kon Lian | 16.67% | 0.8 |
| Sanston Financial Group Ltd | 5.89% | 0.28 |
| Pasukhas Properties Sdn Bhd | 5.0% | 0.24 |
| Teoh Seng Kian | 3.59% | 0.17 |
| Yap Ting Hau | 3.56% | 0.17 |
| Lee Koon Weng | 3.44% | 0.16 |
| Kong Kok Keong | 3.1% | 0.15 |
| Morgan Stanley & Co International Plc | 2.9% | 0.14 |
| Cgs-Cimb Securities (Hong Kong) Ltd | 2.85% | 0.14 |
| Yeat Sew Chuong | 2.03% | 0.1 |
| Tiong Kwing Hee | 1.99% | 0.1 |
| Credit Suisse (Hong Kong) Ltd | 1.27% | 0.06 |
| Ang Kian You | 1.25% | 0.06 |
| An Siew Chong | 1.08% | 0.05 |
| Perusahaan Saudee Sdn Bhd | 0.91% | 0.04 |
| LGT Bank AG | 0.89% | 0.04 |
| Aturan Prisma Sdn Bhd | 0.73% | 0.03 |
| Neoh Guan Kie | 0.49% | 0.02 |
| Ng Geok Wah | 0.39% | 0.02 |
| Tan Beng Kiat | 0.28% | 0.01 |
| Tay Hock Soon | 0.25% | 0.01 |
| Cheam Shaw Fin | 0.25% | 0.01 |
| Tan Jee Yee | 0.25% | 0.01 |