T-O (am): 0.000 (08:59:00)
Last updated: 16:55
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 21.74 | -19.74 | -19.73 | -90.7% | 0.00 | -3.81 | 10.4% | 68.1% | 9.8% | 1316.1% | ||||||||
30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 19.69 | -17.84 | -17.96 | -91.2% | 0.00 | -3.47 | 25.3% | 67.5% | 67.5% | 201.2% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 15.71 | -60.38 | -55.34 | -352.3% | 0.00 | -10.68 | 63.3% | 73.8% | 347.4% | 852.8% | ||||||||
30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 42.85 | -12.50 | -12.37 | -28.9% | 0.00 | -2.50 | 37.1% | 33.5% | 787.9% | 44.1% | ||||||||
30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 68.13 | -3.75 | -1.39 | -2.0% | 0.00 | -0.28 | 12.3% | 37.5% | 76.7% | 85.1% | ||||||||
31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 60.64 | -4.21 | -5.96 | -9.8% | 0.00 | -1.21 | 1.0% | 62.7% | 2.7% | 45.7% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 60.04 | 3.89 | -5.81 | -9.7% | 0.00 | -1.17 | 6.9% | 35.9% | 32.3% | 73.2% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 64.47 | -3.38 | -8.58 | -13.3% | 0.00 | -1.73 | 30.1% | 29.2% | 7.9% | 1891.7% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 49.53 | -8.68 | -9.32 | -18.8% | 0.00 | -1.88 | 32.9% | 12.4% | 15.2% | 63.3% | ||||||||
31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 37.26 | -12.76 | -10.99 | -29.5% | 0.00 | -2.22 | 15.7% | 16.0% | 49.3% | 318.9% | ||||||||
04 Mar 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 44.19 | -22.47 | -21.66 | -49.0% | 0.00 | -4.50 | 11.4% | 45.4% | 4622.8% | 326.3% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 49.89 | -0.91 | 0.48 | 1.0% | 0.00 | 0.10 | 11.7% | 26.7% | 108.4% | 95.8% | ||||||||
23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 56.53 | -5.75 | -5.71 | -10.1% | 0.00 | -1.15 | 27.5% | 10.2% | 213.7% | 140.6% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 44.35 | 6.57 | 5.02 | 11.3% | 0.00 | 1.01 | 45.1% | 44.8% | 47.6% | 68.3% | ||||||||
24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 80.86 | 22.65 | 9.57 | 11.8% | 0.00 | 2.32 | 18.8% | 51.4% | 15.8% | 63.1% | ||||||||
20 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 68.05 | 18.12 | 11.37 | 16.7% | 0.00 | 2.76 | 8.1% | 35.1% | 19.3% | 30.1% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 62.97 | 15.93 | 14.08 | 22.4% | 0.00 | 3.41 | 21.6% | 19.9% | 11.2% | 188.6% | ||||||||
28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 80.30 | 23.26 | 15.85 | 19.7% | 0.00 | 3.84 | 51.8% | 89.6% | 39.0% | 199.1% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 166.53 | 37.22 | 25.97 | 15.6% | 0.00 | 6.30 | 58.8% | 64.9% | 59.7% | 300.2% | ||||||||
28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 104.84 | 24.40 | 16.26 | 15.5% | 0.00 | 4.34 | 99.6% | 114.7% | 233.3% | 197.5% | ||||||||
26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 52.54 | 7.10 | 4.88 | 9.3% | 0.00 | 1.30 | 24.0% | 1.7% | 8.0% | 28.2% | ||||||||
30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 42.36 | 6.90 | 5.30 | 12.5% | 0.00 | 1.41 | 58.0% | 27.6% | 18.3% | 38.7% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 100.97 | 9.31 | 6.49 | 6.4% | 0.00 | 1.73 | 106.8% | 48.3% | 18.7% | 34.3% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 48.82 | 8.34 | 5.46 | 11.2% | 0.00 | 1.46 | 5.5% | 14.5% | 19.6% | 26.6% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 51.66 | 9.05 | 6.80 | 13.2% | 0.00 | 1.81 | 11.7% | 54.5% | 21.4% | 37.2% | ||||||||
18 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 58.50 | 11.19 | 8.64 | 14.8% | 0.00 | 2.31 | 14.1% | 64.6% | 12.5% | 30.3% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 68.08 | 13.87 | 9.88 | 14.5% | 0.00 | 2.64 | 59.7% | 52.3% | 32.6% | 7.3% | ||||||||
24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 42.64 | 8.39 | 7.45 | 17.5% | 0.00 | 1.99 | 27.5% | 39.6% | 31.2% | 56.8% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 33.44 | 12.84 | 10.82 | 32.4% | 0.00 | 2.89 | 5.9% | 29.6% | 12.7% | 46.8% | ||||||||
19 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 35.55 | 14.13 | 12.40 | 34.9% | 0.00 | 3.31 | 20.5% | 56.2% | 34.7% | 35.0% | ||||||||
20 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 44.71 | 15.77 | 9.20 | 20.6% | 0.00 | 2.62 | 36.6% | 48.1% | 46.5% | 52.9% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 70.54 | 18.56 | 17.21 | 24.4% | 0.00 | 4.92 | 48.5% | 12.2% | 15.4% | 0.5% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 47.52 | 23.38 | 20.35 | 42.8% | 0.00 | 5.84 | 41.4% | 22.9% | 6.6% | 43.5% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 81.08 | 20.32 | 19.08 | 23.5% | 0.00 | 5.50 | 5.8% | 7.8% | 2.3% | 5.0% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 86.10 | 30.68 | 19.53 | 22.7% | 0.00 | 5.63 | 37.0% | 14.8% | 12.9% | 5.3% | ||||||||
18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 62.85 | 17.93 | 17.30 | 27.5% | 0.00 | 5.01 | 2.0% | 33.9% | 22.0% | 6.4% | ||||||||
19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 61.64 | 15.67 | 14.18 | 23.0% | 0.00 | 3.84 | 29.9% | 30.4% | 29.4% | 16.8% | ||||||||
19 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 87.96 | 22.50 | 20.09 | 22.8% | 0.00 | 5.98 | 17.2% | 6.7% | 2.6% | 77.6% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 75.03 | 27.57 | 20.62 | 27.5% | 0.00 | 6.64 | 21.1% | 56.8% | 11.6% | 59.9% |
EPS | -20.34 sen |
Trailing PE (Sector Median: 19.9) | 0.0 |
PEG | 0.0 |
Altman Z | 0.5 |
Beaver | 0.029 |
Current Ratio | 1.98 |
Debt-Equity (DE) Ratio | 2.41 |
FCF Yield | 25.8 % |
Revenue QoQ | 10.44 % |
Revenue YoY | -68.08% |
Profit QoQ | -9.8 % |
Profit YoY | -1316.08 % |
Profit Margin (Sector Median: 0.8) | -105.41 % |
ROE (ROIC: -13.77) | -27.14 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 0.8) | |
ROE (ROIC: -9.01) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.58 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -19.73 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 11.1 |
Expected Revenue (M) | 71.03 |
Expected Growth (%) | -5.0 |
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 13 Oct 2023 at ~RM0.3
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 100000.0 units announced on 04 Oct 2023 at ~RM0.295
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 239600.0 units announced on 03 Mar 2023 at ~RM0.275
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 19000.0 units announced on 17 Feb 2023 at ~RM0.28
TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 46700.0 units announced on 15 Feb 2023 at ~RM0.29
MR LOW KHENG LUN reduced 51383.0 units announced on 28 Jul 2021 at ~RM0.41
DATO' SRI THONG KOK KHEE added 300000.0 units announced on 27 Apr 2021 at ~RM0.445
DATO' SRI THONG KOK KHEE added 300000.0 units announced on 26 Apr 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 610000.0 units announced on 23 Apr 2021 at ~RM0.46
DATO' SRI THONG KOK KHEE added 500000.0 units announced on 21 Apr 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 500000.0 units announced on 19 Apr 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 700000.0 units announced on 15 Apr 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 13 Apr 2021 at ~RM0.455
DATO' SRI THONG KOK KHEE added 800000.0 units announced on 08 Apr 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 900000.0 units announced on 06 Apr 2021 at ~RM0.445
DATO' SRI THONG KOK KHEE added 400000.0 units announced on 02 Apr 2021 at ~RM0.43
DATO' SRI THONG KOK KHEE added 600000.0 units announced on 31 Mar 2021 at ~RM0.435
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 24 Mar 2021 at ~RM0.42
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 22 Mar 2021 at ~RM0.435
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 18 Mar 2021 at ~RM0.45
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 12 Mar 2021 at ~RM0.435
Market Cap: 85 M.
Number of Shares: 518 M.
Adjusted Float: 67.0%.
Stock highly correlated with
WIDAD (94%)
OMESTI (93%)
YNHPROP (93%)
ARTRONIQ (92%)
Ho Hup Construction Company Berhad, together with its subsidiaries, is engaged in foundation engineering, civil engineering, building contracting works, and hiring plant and machinery in Malaysia. Its activities include civil engineering works, such as earthworks, highway and road works, bridges, dams, laying steel pipelines, reservoirs, water treatment plants, and other infrastructure works; foundation engineering works, such as bored piles and driven piles; and building works, such as medium and high rise buildings and factories, quarry operations, property development, and oil and gas works. Ho Hup Construction Company also manufactures and distributes ready-mixed concrete and concrete spun piles; and provides equipment on rental. The company was founded in 1960 and is based in Kuala Lumpur, Malaysia.
Sectors: Construction, Penny Stocks
Code: 5169
Website: http://www.hohupgroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023