MERIDIAN | MERIDIAN BERHAD
0.030 (-14.29%)
T-O (am): 0.035 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 0.68 | -2.32 | -2.32 | -340.4% | 0.00 | -0.28 | 34.7% | 10.7% | 432.1% | 72.3% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 1.04 | 0.56 | 0.70 | 66.9% | 0.00 | 0.09 | 34.1% | 95.8% | 107.7% | 108.5% | ||||||||
| 31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 0.78 | -11.44 | -9.11 | -1171.0% | 0.00 | -1.15 | 94.2% | 95.3% | 271.7% | 48.6% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 13.36 | -2.45 | -2.45 | -18.4% | 0.00 | -0.40 | 2071.7% | 93.8% | 82.2% | 295.6% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 0.61 | -1.34 | -1.34 | -218.7% | 0.00 | -0.22 | 97.5% | 7.8% | 83.7% | 35.1% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 25.11 | -4.01 | -8.25 | -32.9% | 0.00 | -1.35 | 50.7% | 261.2% | 34.6% | 294.2% | ||||||||
| 31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 16.66 | -3.93 | -6.13 | -36.8% | 0.00 | -1.04 | 141.7% | 2626.5% | 589.3% | 153.4% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 6.89 | 1.62 | 1.25 | 18.2% | 0.00 | 0.21 | 933.3% | 7.5% | 160.5% | 111.1% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 0.67 | -2.07 | -2.07 | -310.6% | 0.00 | -0.35 | 90.4% | 83.8% | 148.8% | 7006.7% | ||||||||
| 04 Sep 20 | 30 Jun 20 | Other | 30 Jun 20 | 6.95 | 4.25 | 4.25 | 61.1% | 0.00 | 0.72 | 1037.8% | 945.4% | 63.0% | 1217.9% | ||||||||
| 26 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 0.61 | 11.43 | 11.47 | 1877.2% | 0.00 | 1.95 | 91.8% | 37.0% | 201.8% | 461.8% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 7.45 | -11.20 | -11.26 | -151.1% | 0.00 | -1.91 | 80.9% | 6.5% | 37640.0% | 18.8% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.12 | 0.04 | 0.03 | 0.7% | 0.00 | 0.01 | 519.7% | 577.8% | 107.9% | 101.0% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 0.67 | -0.38 | -0.38 | -57.1% | 0.00 | -0.08 | 31.4% | 75.0% | 88.0% | 89.0% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 0.97 | -3.17 | -3.17 | -326.8% | 0.00 | -0.64 | 87.8% | 43.5% | 77.2% | 4.8% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 7.97 | -12.99 | -13.87 | -174.0% | 0.00 | -2.82 | 1211.0% | 607.9% | 375.5% | 199.8% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 0.61 | -2.92 | -2.92 | -479.8% | 0.00 | -0.60 | 77.1% | 94.7% | 15.2% | 52.8% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 2.66 | -3.44 | -3.44 | -129.6% | 0.00 | -0.71 | 54.7% | 70.7% | 3.3% | 359.7% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1.72 | -3.33 | -3.33 | -193.9% | 0.00 | -0.68 | 52.5% | 82.0% | 28.0% | 612.3% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 1.13 | -4.01 | -4.63 | -410.8% | 0.00 | -0.97 | 90.2% | 92.2% | 25.1% | 1350.3% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 11.43 | -6.17 | -6.17 | -54.0% | 0.00 | -1.29 | 26.1% | 66.7% | 566.0% | 302.8% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 9.06 | 1.32 | 1.32 | 14.6% | 0.00 | 0.28 | 5.0% | 8.4% | 103.8% | 130.2% | ||||||||
| 29 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.53 | 0.65 | 0.65 | 6.8% | 0.00 | 0.14 | 34.2% | 5.0% | 75.7% | 111.4% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 14.49 | 0.55 | 0.37 | 2.5% | 0.00 | 0.08 | 57.7% | 4.9% | 87.8% | 101.3% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 34.27 | 3.04 | 3.04 | 8.9% | 0.00 | 0.63 | 246.4% | 3.6% | 169.5% | 115.0% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.89 | -4.38 | -4.38 | -44.3% | 0.00 | -0.92 | 1.4% | 66.4% | 23.4% | 26.0% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 10.03 | -5.72 | -5.72 | -57.0% | 0.00 | -1.19 | 34.2% | 75.3% | 79.6% | 159.8% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 15.24 | -28.51 | -28.01 | -183.7% | 0.00 | -5.80 | 53.9% | 54.5% | 37.8% | 235.4% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 33.09 | -20.32 | -20.32 | -61.4% | 0.00 | -4.21 | 12.4% | 26.8% | 243.4% | 5520.0% | ||||||||
| 20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 29.45 | -4.89 | -5.92 | -20.1% | 0.00 | -1.22 | 27.6% | 9.7% | 168.9% | 870.6% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 40.67 | -0.94 | -2.20 | -5.4% | 0.00 | -0.46 | 21.5% | 24.4% | 73.6% | 153.5% | ||||||||
| 18 Feb 15 | 31/12/14 | 4 | 31/12/14 | 33.48 | -9.36 | -8.35 | -24.9% | 0.00 | -1.77 | 28.2% | 17.5% | 2326.4% | 297.7% |
Historical Dividends
Financial Ratios
| EPS | -1.44 sen |
| Trailing PE (Sector Median: 23.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.5 |
| Beaver | 0.013 |
| Current Ratio | 0.52 |
| Debt-Equity (DE) Ratio | 0.36 |
| FCF Yield | 2.29 % |
| Revenue QoQ | -34.71 % |
| Revenue YoY | 10.73% |
| Profit QoQ | -432.09 % |
| Profit YoY | -72.34 % |
| Profit Margin (Sector Median: -25.4) | -83.12 % |
| ROE (ROIC: -9.54) | -9.6 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -25.4) | |
| ROE (ROIC: -5.26) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR TANG BOON KOON added 100000.0 units announced on 03 Aug 2022 at ~RM0.03
DATO TIONG KWING HEE reduced 583000.0 units announced on 14 Sep 2020 at ~RM0.265
DATO TIONG KWING HEE reduced 17000.0 units announced on 07 Sep 2020 at ~RM0.26
Summary
Market Cap: 27 M.
Number of Shares: 913 M.
Adjusted Float: 64.1%.
Stock highly correlated with
AT (95%)
BTECH (95%)
GTRONIC (95%)
ICONIC (95%)
Meridian Berhad (formerly known as Meda Inc Berhad) was listed on the Main Board of the Bursa Malaysia Securities Bhd under the property sector on 19th March 2002. The Group’s core activities are property development and investment of properties. The Group has successfully completed the development of several properties such as The Summit Subang USJ, The Summit Bukit Mertajam, Aman Larkin, Scott Garden, Scott Tower, The Arc @ Cyberjaya and etc. It also operates hotels. The company develops residential and commercial properties, such as shopping complexes, hotels, and office buildings, as well as agricultural lots; collects rentals from investment properties; and operates car parking facilities in commercial properties. In addition, it is involved in cultivation of oil palm; provision of landscaping and project management; and adventure facilities and consultancy services. Further, Meridian Berhad provides building construction services. The company is based in Subang Jaya, Malaysia.
Sectors: Penny Stocks, Property
Code: 5040
Website: https://www.meridianbhd.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MERIDIAN-WC | 0.01 | 0.8 | 2600.0% | 24-Aug-2024 |
Top Shareholdings
Updated on 28-Sep-2021
| Shareholder | Value (M) |
|---|---|
| Iconworld Resources Sdn Bhd | 3.0 |
| Sanston Financial Group Limited | 2.48 |
| Nomura PB Nominees Ltd | 1.82 |
| CGS-CIMB Securities (Hong Kong) Limited | 1.41 |
| Tiong Kwing Hee | 1.35 |
| Credit Suisse AG | 1.05 |
| Pasukhas Properties Sdn Bhd | 0.99 |
| Yap Ting Hau | 0.97 |
| Lee Koon Weng | 0.94 |
| Kong Kok Keong | 0.84 |
| Teoh Seng Kian | 0.68 |
| Barclays Bank PLC | 0.59 |
| Lazarus Corporate Finance Pty Ltd | 0.57 |
| Teoh Seng Aun | 0.34 |
| Standard Chartered Bank Singapore | 0.33 |
| Siew Chong | 0.3 |
| Neoh Guan Kie | 0.28 |
| LGT Bank AG | 0.24 |
| Yeat Sew Chuong | 0.2 |
| Aturan Prisma Sdn Bhd | 0.1 |
| Cheam Shaw Fin | 0.07 |
| Md.Noor Zaeim Bin Md. Mukiar | 0.07 |
Social
