MEDIAC | MEDIA CHINESE INTERNATIONAL LT

8 8
0.125 (-3.85%)

T-O (am): 0.000 (08:59:00)
Last updated: 14:37

Fundamental
Technical
Total Score

MEDIAC | MEDIA CHINESE INTERNATIONAL LT

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q3 Dec 23 3 31 Mar 24 166.91 -5.79 -5.09 -3.0% 0.00 -0.32 13.6% 9.8% 50.3% 239.0%
29 Nov 23 Q2 Sep 23 2 31 Mar 24 193.16 -10.58 -10.26 -5.3% 0.00 -0.61 14.0% 14.5% 19.4% 264.3%
29 Aug 23 Q1 Jun 23 1 31 Mar 24 169.40 -13.42 -12.73 -7.5% 0.00 -0.75 22.2% 27.0% 35.6% 852.5%
29 May 23 Q4 Mar 23 4 31 Mar 23 138.57 -8.08 -9.38 -6.8% 0.67 -0.57 8.8% 10.4% 355.9% 188.9%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 151.97 6.07 3.67 2.4% 0.00 0.22 9.9% 8.0% 41.3% 47.7%
28 Nov 22 Q2 Sep 22 2 31 Mar 23 168.75 9.40 6.24 3.7% 0.00 0.37 26.6% 34.0% 567.2% 7.0%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 133.35 0.56 -1.34 -1.0% 0.00 -0.09 6.2% 11.9% 58.9% 83.1%
26 May 22 Q4 Mar 22 4 31 Mar 22 125.51 -0.84 -3.25 -2.6% 0.63 -0.21 10.8% 2.2% 146.3% 135.5%
25 Feb 22 Q3 Dec 21 3 31 Mar 22 140.69 9.79 7.01 5.0% 0.00 0.42 11.7% 11.3% 20.2% 25.7%
24 Nov 21 Q2 Sep 21 2 31 Mar 22 125.92 7.38 5.83 4.6% 0.00 0.33 5.7% 0.2% 173.8% 79.2%
27 Aug 21 Q1 Jun 21 1 31 Mar 22 119.13 -7.95 -7.91 -6.6% 0.00 -0.46 3.0% 14.9% 186.3% 67.5%
27 May 21 Q4 Mar 21 4 31 Mar 21 122.83 10.80 9.15 7.5% 0.41 0.54 2.8% 25.9% 64.2% 218.3%
25 Feb 21 Q3 Dec 20 3 31 Mar 21 126.39 5.56 5.58 4.4% 0.00 0.32 0.1% 45.1% 71.4% 59.9%
25 Nov 20 Q2 Sep 20 2 31 Mar 21 126.21 2.47 3.25 2.6% 0.00 0.21 21.7% 58.7% 113.4% 75.6%
28 Aug 20 Q1 Jun 20 1 31 Mar 21 103.72 -25.48 -24.33 -23.5% 0.00 -1.46 37.5% 65.0% 214.5% 360.0%
24 Jun 20 Q4 Mar 20 4 31 Mar 20 165.87 -6.63 -7.74 -4.7% 0.41 -0.47 27.9% 25.2% 155.6% 90.0%
27 Feb 20 Q3 Dec 19 3 31 Mar 20 230.15 19.72 13.92 6.0% 0.00 0.82 24.6% 12.5% 4.3% 97.3%
25 Nov 19 Q2 Sep 19 2 31 Mar 20 305.44 11.55 13.35 4.4% 0.67 0.79 3.2% 13.8% 42.6% 7.7%
28 Aug 19 Q1 Jun 19 1 31 Mar 20 296.09 13.41 9.36 3.2% 0.00 0.54 33.5% 10.6% 112.0% 23.8%
28 May 19 Q4 Mar 19 4 31 Mar 19 221.78 -76.70 -77.76 -35.1% 0.41 -4.62 15.6% 9.7% 1202.7% 0.9%
25 Feb 19 Q3 Dec 18 3 31 Mar 19 262.91 12.43 7.05 2.7% 0.00 0.41 25.8% 4.2% 43.1% 36.6%
29 Nov 18 Q2 Sep 18 2 31 Mar 19 354.37 17.99 12.39 3.5% 0.72 0.74 7.0% 5.1% 0.9% 13.1%
28 Aug 18 Q1 Jun 18 1 31 Mar 19 331.20 19.73 12.28 3.7% 0.00 0.73 34.9% 4.6% 115.9% 21.8%
30 May 18 Q4 Mar 18 4 31 Mar 18 245.46 -77.87 -77.10 -31.4% 0.74 -4.56 10.5% 11.1% 792.7% 2205.5%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 274.33 17.35 11.13 4.1% 0.00 0.65 18.6% 15.0% 21.9% 40.3%
28 Nov 17 Q2 Sep 17 2 31 Mar 18 337.23 21.57 14.25 4.2% 1.07 0.84 6.5% 4.6% 41.4% 33.0%
29 Aug 17 Q1 Jun 17 1 31 Mar 18 316.76 16.69 10.08 3.2% 0.00 0.60 14.8% 5.1% 175.3% 50.2%
29 May 17 Q4 Mar 17 4 31 Mar 17 275.97 -0.16 3.66 1.3% 1.60 0.22 14.5% 0.2% 80.4% 65.9%
27 Feb 17 Q3 Dec 16 3 31 Mar 17 322.73 28.12 18.66 5.8% 0.00 1.12 8.7% 7.1% 12.3% 41.6%
30 Nov 16 Q2 Sep 16 2 31 Mar 17 353.44 29.38 21.28 6.0% 1.45 1.24 5.9% 17.4% 5.0% 36.4%
23 Aug 16 Q1 Jun 16 1 31 Mar 17 333.75 29.99 20.25 6.1% 0.00 1.21 20.6% 11.5% 88.5% 39.3%
30 May 16 Q4 Mar 16 4 31 Mar 16 276.65 12.92 10.75 3.9% 2.43 0.62 20.4% 13.9% 66.4% 16.5%
26 Feb 16 Q3 Dec 15 3 31 Mar 16 347.55 45.14 31.95 9.2% 0.00 1.89 18.7% 5.5% 4.5% 13.9%
25 Nov 15 Q2 Sep 15 2 31 Mar 16 427.71 48.22 33.46 7.8% 1.93 1.98 13.4% 7.2% 0.3% 1.6%
26 Aug 15 Q1 Jun 15 1 31 Mar 16 377.20 47.54 33.35 8.8% 0.00 1.96 17.3% 1.7% 261.6% 25.3%
28 May 15 Q4 Mar 15 4 31 Mar 15 321.50 21.45 9.22 2.9% 1.83 0.56 12.6% 1.2% 75.1% 68.4%
26 Feb 15 31/12/14 3 31/03/15 367.81 53.93 37.11 10.1% 0.00 2.20 7.8% 4.3% 12.7% 18.5%

Historical Dividends

Financial Ratios

EPS -2.22 sen
Trailing PE (Sector Median: 17.7) 0.0
PEG 0.0
Altman Z 2.3
Beaver 0.019
Current Ratio 2.12
Debt-Equity (DE) Ratio 0.46
FCF Yield 1.75 %
Revenue QoQ -13.59 %
Revenue YoY 9.83%
Profit QoQ 50.33 %
Profit YoY -238.98 %
Profit Margin (Sector Median: 4.1) -5.61 %
ROE (ROIC: -4.44) -4.44 %
Dividend Per Share (DPS) 0.67 sen
Dividend Yield (DY) 5.36 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.1)
ROE (ROIC: -4.39)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.38
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -5.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 210 M.

Number of Shares: 1687 M.

Adjusted Float: 49.0%.

Stock highly correlated with

ARBB (89%)

HLCAP (89%)

P&O (87%)

GCB (85%)

Media Chinese International Limited is an investment holding company. The principal activities of its subsidiaries are the publishing, printing and distribution of Chinese-language newspapers, magazines and books, and the provision of travel and travel related services in Hong Kong, North America, Mainland China, Malaysia and Southeast Asia. The shares of the Company have been listed on the main board of The Stock Exchange of Hong Kong Limited ("HK Stock Exchange") and Bursa Malaysia Securities Berhad. Media Chinese is the proprietor of Life Publishers Berhad, the largest Chinese-language magazine publisher in Malaysia.Media Chinese's portfolio of media products comprises dailies, daily free newspapers and magazine titles in key cities in Southeast Asia, Greater China and North America, serving a vast population of readers with literacy in Chinese-language around the world.

Sectors: Media, Trading & Services, Penny Stocks, F4GBM, F4GBM Shariah, Telecommunications & Media

Code: 5090

Website: http://www.mediachinesegroup.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 26-Jun-2023

Shareholder % Value (M)
HKSCC Nominees Limited 19.67% 41.48
Toh Siong Holdings Sdn Bhd 18.55% 39.12
Kinta Hijau Sdn Bhd 7.67% 16.17
Tan Sri Datuk Sir Tiong Hiew King 5.12% 10.8
Ezywood Options Sdn Bhd 4.48% 9.45
Tiong Toh Siong Holdings Sdn Bhd 3.91% 8.25
Teck Sing Lik Enterprise Sdn Bhd 3.87% 8.16
Madigreen Sdn Bhd 3.13% 6.6
Pertumbuhan Abadi Asia Sdn. Bhd. 1.59% 3.35
Oon Hooi Lin 1.54% 3.25
Bank of Singapore Limited 1.42% 2.99
Globegate Alliance Sdn Bhd 0.99% 2.09
Rimbunan Hijau (Sarawak) Sdn Bhd 0.92% 1.94
Lee Cheng Wah 0.84% 1.77
Roseate Garland Sdn Bhd 0.79% 1.67
Lee Guan Huat 0.71% 1.5
Deutsche Bank Ag Singapore 0.66% 1.39
Pertumbuhan Tiasa Sdn Bhd 0.61% 1.29
Ms Wong Kieh Nguk 0.56% 1.18
Rimbunan Hijau Southeast Asia Sdn Bhd 0.39% 0.82
Tiong Chiong Ong 0.37% 0.78
Datuk Tiong Thai King 0.37% 0.78
Beh Ah Lek 0.33% 0.7
Ms Wong Siik Ngiik 0.26% 0.55
Lee Guan Seong 0.25% 0.53
Gue Chet Kang 0.21% 0.44
Hesstar Corporation Sdn Bhd 0.21% 0.44
Fu Ah Goh @ Foo Sek Cheng 0.2% 0.42
Ms Tiong Chiew 0.2% 0.42
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.