DKLS | DKLS INDUSTRIES BHD

6
1.93 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 16:50

Fundamental
Technical
Total Score

DKLS | DKLS INDUSTRIES BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 50.78 15.92 12.09 23.8% 3.00 13.04 14.1% 4.7% 93.7% 1201.5%
20 Nov 23 Q3 Sep 23 3 31 Dec 23 44.50 8.43 6.24 14.0% 0.00 6.73 32.4% 4.5% 21.2% 42.4%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 33.60 6.91 5.15 15.3% 0.00 5.56 4.0% 30.7% 12.4% 14.7%
29 May 23 Q1 Mar 23 1 31 Dec 23 35.00 5.76 4.58 13.1% 0.00 4.94 27.9% 12.7% 393.0% 1042.1%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 48.51 1.82 0.93 1.9% 3.00 1.00 13.9% 10.2% 78.8% 75.5%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 42.58 6.84 4.38 10.3% 0.00 4.73 12.2% 15.4% 27.4% 57.5%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 48.51 7.97 6.04 12.4% 0.00 6.52 20.9% 10.1% 1406.2% 24.0%
24 May 22 Q1 Mar 22 1 31 Dec 22 40.11 1.78 0.40 1.0% 0.00 0.43 25.7% 15.2% 89.4% 90.8%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 54.00 6.27 3.80 7.0% 3.00 4.10 46.3% 22.1% 36.5% 98.1%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 36.90 4.18 2.78 7.5% 0.00 3.00 16.2% 28.5% 42.9% 62.4%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 44.06 6.13 4.87 11.1% 0.00 5.25 6.8% 63.9% 11.2% 43.8%
27 May 21 Q1 Mar 21 1 31 Dec 21 47.27 5.66 4.38 9.3% 0.00 4.73 31.8% 92.3% 128.5% 1277.4%
23 Mar 21 Q4 Dec 20 4 31 Dec 20 69.33 3.47 1.92 2.8% 2.00 2.07 34.4% 58.2% 74.1% 126.2%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 51.60 10.12 7.40 14.3% 0.00 7.98 92.0% 16.0% 118.5% 4.7%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 26.87 4.49 3.39 12.6% 0.00 3.65 9.3% 55.9% 965.1% 4.3%
29 May 20 Q1 Mar 20 1 31 Dec 20 24.58 0.21 0.32 1.3% 0.00 0.34 43.9% 33.6% 104.3% 82.8%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 43.82 -6.77 -7.32 -16.7% 3.00 -7.90 1.5% 26.4% 194.3% 139.5%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 44.48 10.48 7.76 17.4% 0.00 8.37 27.1% 17.8% 119.3% 261.2%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 60.99 5.03 3.54 5.8% 0.00 3.82 64.6% 9.2% 91.9% 51.2%
30 May 19 Q1 Mar 19 1 31 Dec 19 37.04 2.68 1.84 5.0% 0.00 1.99 37.8% 22.8% 160.3% 325.8%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 59.57 -1.06 -3.06 -5.1% 3.00 -3.30 10.1% 20.4% 242.2% 102.7%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 54.11 2.50 2.15 4.0% 0.00 2.32 3.1% 3.0% 70.4% 20.6%
23 Aug 18 Q2 Jun 18 2 31 Dec 18 55.87 9.29 7.26 13.0% 0.00 7.83 16.4% 19.5% 988.7% 286.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 47.99 -0.37 -0.82 -1.7% 0.00 -0.88 35.9% 17.6% 45.8% 136.2%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 74.85 2.38 -1.51 -2.0% 3.00 -1.63 42.5% 16.0% 155.7% 104.1%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 52.52 3.91 2.71 5.2% 0.00 2.92 12.3% 27.9% 44.0% 65.5%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 46.75 3.32 1.88 4.0% 0.00 2.03 19.7% 13.3% 16.6% 47.5%
26 May 17 Q1 Mar 17 1 31 Dec 17 58.23 2.55 2.26 3.9% 0.00 2.43 9.8% 6.2% 93.8% 25.7%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 64.54 39.00 36.43 56.4% 3.00 39.30 11.4% 5.9% 364.1% 360.7%
21 Nov 16 Q3 Sep 16 3 31 Dec 16 72.88 10.61 7.85 10.8% 0.00 8.47 35.2% 35.9% 119.2% 14.0%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 53.91 2.93 3.58 6.6% 0.00 3.86 1.7% 47.6% 17.9% 126.2%
23 May 16 Q1 Mar 16 1 31 Dec 16 54.84 4.50 3.04 5.5% 0.00 3.28 10.0% 23.0% 61.6% 51.8%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 60.93 8.94 7.91 13.0% 3.00 8.53 13.6% 5.8% 13.4% 40.3%
16 Nov 15 Q3 Sep 15 3 31 Dec 15 53.64 11.41 9.13 17.0% 0.00 9.85 46.9% 10.1% 476.8% 6.2%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 36.52 1.10 1.58 4.3% 0.00 1.71 48.8% 15.3% 74.8% 35.2%
25 May 15 Q1 Mar 15 1 31 Dec 15 71.25 8.75 6.29 8.8% 0.00 6.79 23.8% 40.7% 11.7% 46.2%
27 Feb 15 31/12/14 4 31/12/14 57.57 7.71 5.64 9.8% 3.00 6.08 3.5% 12.6% 42.1% 37.4%

Historical Dividends

Financial Ratios

EPS 30.5 sen
Trailing PE (Sector Median: 16.5) 6.3
PEG 0.06
Altman Z 1.9
Beaver 0.432
Current Ratio 5.88
Debt-Equity (DE) Ratio 0.14
FCF Yield 15.67 %
Revenue QoQ 14.12 %
Revenue YoY 4.68%
Profit QoQ 93.73 %
Profit YoY 1201.51 %
Profit Margin (Sector Median: 1.3) 17.12 %
ROE (ROIC: 6.07) 6.33 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 1.55 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 6.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 4.78
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 12.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 14.17
Expected Revenue (M) 161.78
Expected Growth (%) 6.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO DING PEI CHAI reduced 104000.0 units announced on 21 Sep 2020 at ~RM1.43

Summary


Market Cap: 177 M.

Number of Shares: 92 M.

Adjusted Float: 55.6%.

Stock highly correlated with

HLCAP (85%)

INNATURE (81%)

MEDIAC (80%)

HBGLOB (79%)

DKLS Industries Berhad, an investment holding company, is engaged in the construction and development of properties, as well as in the manufacture and sale of pre-cast piles in Malaysia. It is involved in the provision of management services; building and general contracts; manufacturing and sale of pre-cast concrete products; construction and development of properties; and supply, operation, and maintenance of water treatment plants. The company also sells various construction materials, hardware, and kitchen and sanitary wares. Additionally, it engages in merchandise trade in minerals internationally. The company is based in Ipoh, Malaysia.

Sectors: Construction

Code: 7528

Website: http://www.dkls.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Ding Poi Bor 32.49% 57.69
Sam Tuck Wah 13.54% 24.04
Cheah Ngeok Chai 4.96% 8.81
Hong Poh Poh 4.85% 8.61
Pembinaan Bumiasia Sdn Bhd 4.85% 8.61
Ding Zu Huei 4.31% 7.65
Ding Pei Chai 3.52% 6.25
Thian Peek Choo 3.36% 5.97
Wong Shi Siang 3.24% 5.75
Ding Soo King 2.68% 4.76
Soh Yoke Lee 2.43% 4.31
Ding Zu Guan 2.16% 3.84
Soh Joon Hang 1.69% 3.0
Ding Zu Ron 1.62% 2.88
Soh Yoke Moi 1.4% 2.49
DBS Bank 1.03% 1.83
Soh Joon Hui 0.98% 1.74
Chek Ho Sing 0.94% 1.67
Bertam Indah (M) Sdn Bhd 0.54% 0.96
Ding Poi Kooi 0.51% 0.91
Isyoda (M) Sdn Bhd 0.51% 0.91
Lai Weng Chee @ Lai Kok Chye 0.43% 0.76
Tan Kok An 0.41% 0.73
Sam Tuck Heng 0.15% 0.27
Ng Tee Hian 0.13% 0.23
Francisca Lo Fui Khiun 0.13% 0.23
Lee Keng Fah 0.12% 0.21
Low Hing No 0.11% 0.2
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.