MAXIS | MAXIS BERHAD

3.33 (1.22%)
4

T-O: 3.33 (08:55:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MAXIS | MAXIS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS16.25 sen
Trailing PE (Sector Median: 18.2)20.5
PEG20.5
Altman Z0.5
Beaver0.031
Current Ratio0.49
Debt-Equity (DE) Ratio2.33
FCF Yield0.71 %
Revenue QoQ7.99 %
Revenue YoY5.96 %
Profit QoQ-10.78 %
Profit YoY-6.54 %
Profit Margin (Sector Median: 6.2)13.56 %
ROE (ROIC: 8.05)19.16 %
Dividend Per Share (DPS)18.0 sen
Dividend Yield (DY)5.41 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 11 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.85
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]297.0
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)6886.28
Expected Revenue (M)44803.42
Expected Growth (%)27.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 26061 M.

Number of Shares: 7826 M.

Adjusted Float: 17.7%.

Stock highly correlated with

F&N (90%)

GDEX (90%)

FPGROUP (89%)

MALAKOF (89%)

Maxis Berhad, an investment holding company.is a mobile communications service provider in Malaysia. The Company, along with its subsidiaries, provides mobile, fixed line and international gateway telecommunications services, and also provides Internet and broadband services and corporate support functions. It fulfills the telecommunications needs of individual consumers, SMEs and large corporations in Malaysia.

Sectors: Trading & Services, Telco, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, 5G, Telecommunications & Media, Telecommunications Service Providers

Code: 6012

Website: http://www.maxis.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 24-Feb-2022

ShareholderValue (M)
BGSM Equity Holdings Sdn. Bhd.16233.7
Employees Provident Fund Board3114.35
Amanah Saham Bumiputera2095.34
Kumpulan Wang Persaraan (Diperbadankan)380.5
Urusharta Jamaah Sdn. Bhd.265.83
State Street Bank & Trust Company237.16
Amanah Saham Malaysia 2 - Wawasan203.28
Amanah Saham Malaysia 3140.73
Great Eastern Life Assurance (Malaysia) Berhad135.52
Vanguard Emerging Markets Stock Index Fund130.31
Prulink Equity Fund122.49
Amanah Saham Bumiputera 2112.06
Vanguard Total International Stock Index Fund112.06
Public Regular Savings Fund93.82
Amanah Saham Bumiputera 3 - Didik80.79
Public Ittikal Fund72.97
Amanah Saham Malaysia67.76
Permodalan Nasional Berhad57.34
Public Islamic Dividend Fund57.34
People’s Bank of China54.73
Blackrock Institutional Trust Company, N.A. Investment Funds for Employee Benefit Trusts46.91
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II41.7
IShares IV Public Limited Company36.49
Government of Singapore36.49
Public Islamic Equity Fund33.88
J.P. Morgan Securities PLC31.27
TD Global Low Volatility Fund28.67
Pertubuhan Keselamatan Sosial28.67
Most Diversified Portfolio SICAV-TOBAM Anti-Benchmark Emerging Markets Equity Fund28.67

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.