MAGNUM | MAGNUM BERHAD [NS]

1.17 (-0.85%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MAGNUM | MAGNUM BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Nov 23 Q3 Sep 23 3 31 Dec 23 520.47 39.85 29.80 5.7% 1.00 2.07 3.1% 2.2% 31.7% 48.5%
17 Aug 23 Q2 Jun 23 2 31 Dec 23 537.11 62.33 43.64 8.1% 2.00 3.04 1.6% 11.4% 176.6% 65.3%
18 May 23 Q1 Mar 23 1 31 Dec 23 546.00 27.09 15.78 2.9% 1.00 1.10 1.3% 9.0% 58.0% 5.3%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 538.89 56.47 37.54 7.0% 1.50 2.60 5.9% 11.6% 87.0% 82.9%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 509.02 32.86 20.07 3.9% 1.00 1.39 5.6% 669.2% 24.0% 167.1%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 482.14 38.14 26.40 5.5% 1.50 1.84 3.8% 47.7% 58.5% 1187.3%
19 May 22 Q1 Mar 22 1 31 Dec 22 501.04 32.45 16.66 3.3% 1.00 1.16 3.7% 30.5% 18.8% 121.6%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 483.01 29.23 20.52 4.2% 1.50 1.43 629.9% 8.4% 168.6% 150.2%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 66.18 -31.10 -29.91 -45.2% 0.00 -2.08 79.7% 86.4% 1558.2% 198.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 326.49 14.47 2.05 0.6% 0.00 0.14 14.9% 545.8% 72.7% 108.7%
19 May 21 Q1 Mar 21 1 31 Dec 21 383.88 12.64 7.52 2.0% 0.00 0.52 27.2% 37.0% 118.4% 86.5%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 527.35 43.92 -40.85 -7.8% 2.00 -2.86 8.6% 16.4% 235.0% 172.6%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 485.70 47.28 30.26 6.2% 2.00 2.13 860.8% 25.5% 227.9% 37.0%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 50.55 -24.73 -23.66 -46.8% 2.04 -1.67 91.7% 92.4% 142.6% 131.8%
22 May 20 Q1 Mar 20 1 31 Dec 20 609.54 77.53 55.59 9.1% 2.50 3.91 3.4% 19.4% 1.2% 7.4%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 630.93 79.97 56.29 8.9% 3.00 3.96 3.2% 12.9% 17.2% 22.1%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 652.10 70.82 48.01 7.4% 4.00 3.37 2.1% 2.2% 35.5% 168.1%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 666.40 104.64 74.42 11.2% 5.00 5.23 11.9% 11.0% 24.0% 54.9%
28 May 19 Q1 Mar 19 1 31 Dec 19 756.25 87.78 60.01 7.9% 4.00 4.22 4.4% 6.2% 17.0% 9.2%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 724.40 104.95 72.27 10.0% 4.00 5.08 8.6% 7.3% 202.5% 36.9%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 667.11 58.08 -70.51 -10.6% 4.00 -4.96 11.1% 1.6% 246.7% 211.4%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 600.39 70.38 48.05 8.0% 3.00 3.38 15.7% 3.2% 12.5% 19.9%
21 May 18 Q1 Mar 18 1 31 Dec 18 712.35 79.94 54.94 7.7% 4.00 3.86 5.5% 2.2% 4.0% 79.7%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 675.09 86.47 52.81 7.8% 4.00 3.71 2.8% 6.4% 16.6% 17.2%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 656.45 86.89 63.28 9.6% 4.00 4.45 5.8% 1.4% 5.5% 15.0%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 620.58 87.41 59.96 9.7% 3.00 4.21 11.0% 0.8% 96.1% 174.6%
19 May 17 Q1 Mar 17 1 31 Dec 17 697.08 46.02 30.57 4.4% 0.00 2.15 9.9% 7.4% 32.2% 55.6%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 634.34 76.63 45.07 7.1% 3.00 3.17 2.0% 5.1% 18.1% 14.0%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 647.19 78.49 55.02 8.5% 3.00 3.87 3.4% 2.0% 152.0% 44.9%
18 Aug 16 Q2 Jun 16 2 31 Dec 16 625.78 34.02 21.84 3.5% 3.00 1.53 16.9% 4.8% 68.3% 63.5%
26 May 16 Q1 Mar 16 1 31 Dec 16 752.56 97.44 68.84 9.2% 4.00 4.84 12.6% 4.9% 74.1% 24.1%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 668.43 62.49 39.54 5.9% 3.50 2.80 1.2% 8.1% 4.1% 35.5%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 660.17 56.54 37.97 5.8% 2.50 2.70 0.4% 1.5% 36.5% 16.4%
19 Aug 15 Q2 Jun 15 2 31 Dec 15 657.29 86.55 59.83 9.1% 5.00 4.20 16.9% 5.6% 34.1% 12.0%
28 May 15 Q1 Mar 15 1 31 Dec 15 791.28 129.00 90.76 11.5% 5.00 6.40 8.8% 0.2% 48.0% 10.0%
13 Feb 15 31/12/14 4 31/12/14 727.41 85.66 61.33 8.4% 5.00 4.30 8.6% 1.9% 35.0% 9.4%

Historical Dividends

Financial Ratios

EPS 8.82 sen
Trailing PE (Sector Median: 12.8) 13.3
PEG 0.79
Altman Z 0.7
Beaver 0.132
Current Ratio 0.69
Debt-Equity (DE) Ratio 0.44
FCF Yield 7.76 %
Revenue QoQ -3.1 %
Revenue YoY 2.25%
Profit QoQ -31.72 %
Profit YoY 48.48 %
Profit Margin (Sector Median: 1.3) 5.92 %
ROE (ROIC: 4.13) 5.25 %
Dividend Per Share (DPS) 5.5 sen
Dividend Yield (DY) 4.7 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 4.13)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.68
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 29.8
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK VIJEYARATNAM A/L V. THAMOTHARAM PILLAY added 100000.0 units announced on 05 Dec 2022 at ~RM1.34

DATUK VIJEYARATNAM A/L V. THAMOTHARAM PILLAY added 17000.0 units announced on 08 Sep 2020 at ~RM2.21

Summary


Market Cap: 1681 M.

Number of Shares: 1437 M.

Adjusted Float: 69.6%.

Stock highly correlated with

SPTOTO (96%)

REVENUE (94%)

AEONCR (93%)

AGES (93%)

MAGNUM Berhad (formerly known as Multi-Purpose Holdings Berhad), an investment holding company, is engaged in the financial services, stock broking, and gaming businesses. It operates general insurance business; provides leasing, hire purchase, and general loan financing services; and operates and manages a licensed four digit numbers forecast betting game. The company is also engaged in the operation of hotels; securities broking and dealing; design and construction of railway and related activities; property investment and development; provision of share registration and management services; business factoring and nominees services; and provision of computer software and other related services. It has operations in Malaysia, Hong Kong, the People's Republic of China, the Philippines, the British Virgin Islands, the Channel Islands, and Indonesia. The company was incorporated in 1975 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, F4GBM, Consumer Products & Services, Travel, Leisure & Hospitality, Post MCO

Code: 3859

Website: http://www.mphb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
Casi Management Sdn Bhd 30.43% 511.62
Mwe Holdings Sdn Bhd 4.64% 78.01
Shan Hijauan Sdn. Bhd. 3.5% 58.85
Union Bancaire Privee Ubp Sa Singapore Branch 2.53% 42.54
Great Eastern Group 2.35% 39.51
Shamara Finance Ltd 1.99% 33.46
Allamanda Growth Ltd 1.49% 25.05
Asmara Land Sdn. Bhd. 1.43% 24.04
Multi-Purpose Capital Holdings Berhad 1.34% 22.53
Credit Suisse 1.1% 18.49
Sakarin Uppatthangkul 0.86% 14.46
State Street Bank & Trust 0.82% 13.79
Union Bancaire Privee 0.6% 10.09
T C Holdings Sdn Bhd 0.57% 9.58
AIA Group 0.56% 9.42
Tan Hua Tong 0.54% 9.08
Suthera Uppaputthangkul 0.53% 8.91
Aitacom Holdings Sdn Bhd 0.49% 8.24
Kuah Hun Liang 0.45% 7.57
Spdr S&P Emerging Markets Etf 0.45% 7.57
UOB Kay Hian Pte Ltd 0.43% 7.23
Pearson Trust 0.41% 6.89
Tanah Subor Sdn Bhd 0.41% 6.89
UBS AG 0.41% 6.89
Khan Asset Management Sdn Bhd 0.39% 6.56
Lawrence Lim Swee Lin 0.36% 6.05
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.