LUSTER | LUSTER INDUSTRIES BHD [NS]

0.105 (5.0%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LUSTER | LUSTER INDUSTRIES BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Nov 22 Q3 Sep 22 3 31 Dec 22 39.21 0.58 5.87 15.0% 0.00 0.03 0.4% 11.9% 75.2% 228.6%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 39.35 3.19 3.35 8.5% 0.00 0.11 5.4% 30.1% 29.4% 470.4%
30 May 22 Q1 Mar 22 1 31 Dec 22 41.60 2.26 2.59 6.2% 0.00 0.09 15.3% 5.3% 29.4% 6.1%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 49.12 4.57 3.67 7.5% 0.00 0.13 40.2% 1.9% 105.3% 198.2%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 35.04 2.73 1.78 5.1% 0.00 0.06 15.8% 32.1% 204.1% 35.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 30.25 2.35 0.59 1.9% 0.00 0.02 31.1% 14.6% 75.9% 151.9%
28 May 21 Q1 Mar 21 1 31 Dec 21 43.91 3.92 2.44 5.5% 0.00 0.08 8.9% 8.9% 98.4% 41.9%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 48.20 1.97 1.23 2.5% 0.00 0.06 6.7% 1.9% 55.8% 44.2%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 51.63 3.52 2.78 5.4% 0.00 0.13 45.7% 0.6% 1094.0% 41.9%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 35.43 0.75 0.23 0.7% 0.00 0.01 26.5% 0.5% 86.4% 78.2%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 48.21 2.77 1.72 3.6% 0.00 0.08 1.8% 2.8% 21.9% 11.8%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 49.11 3.18 2.20 4.5% 0.00 0.11 5.5% 32.0% 54.1% 61.5%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 51.95 6.40 4.79 9.2% 0.00 0.24 45.9% 0.4% 348.2% 44.3%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 35.62 1.60 1.07 3.0% 0.00 0.05 24.0% 20.4% 30.4% 45.7%
29 May 19 Q1 Mar 19 1 31 Dec 19 46.89 1.98 1.54 3.3% 0.00 0.08 26.0% 14.6% 73.1% 6.7%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 37.21 1.06 5.72 15.4% 0.00 0.29 28.1% 1.9% 72.2% 371.4%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 51.75 4.08 3.32 6.4% 0.00 0.17 15.7% 29.1% 68.7% 2918.2%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 44.74 2.68 1.97 4.4% 0.00 0.10 9.4% 29.6% 19.6% 0.6%
23 May 18 Q1 Mar 18 1 31 Dec 18 40.91 2.25 1.65 4.0% 0.00 0.08 12.0% 38.1% 35.7% 8.4%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 36.53 1.97 1.21 3.3% 0.00 0.06 8.9% 30.0% 1002.7% 104.9%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 40.09 0.65 0.11 0.3% 0.00 0.01 16.2% 37.9% 94.4% 117.6%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 34.51 2.41 1.98 5.7% 0.00 0.11 16.5% 9.3% 30.3% 30.2%
23 May 17 Q1 Mar 17 1 31 Dec 17 29.61 1.87 1.52 5.1% 0.00 0.09 5.4% 17.7% 106.2% 278.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 28.10 -24.99 -24.56 -87.4% 0.00 -1.42 3.4% 9.5% 3836.5% 71.3%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 29.07 -0.46 -0.62 -2.1% 0.00 -0.04 7.9% 5.0% 141.1% 57.3%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 31.56 1.94 1.52 4.8% 0.00 0.09 25.4% 4.3% 279.0% 2880.4%
30 May 16 Q1 Mar 16 1 31 Dec 16 25.16 -0.79 -0.85 -3.4% 0.00 -0.06 18.9% 16.3% 94.1% 59.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 31.04 -12.31 -14.34 -46.2% 0.00 -0.86 12.2% 31.7% 881.5% 1398.3%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 27.68 -0.49 -1.46 -5.3% 0.00 -0.09 8.5% 10.7% 2964.7% 163.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 30.25 0.34 0.05 0.2% 0.00 0.00 0.6% 13.2% 102.4% 120.8%
25 May 15 Q1 Mar 15 1 31 Dec 15 30.05 -1.98 -2.12 -7.0% 0.00 -0.13 27.5% 14.3% 121.4% 289.5%
27 Feb 15 31/12/14 4 31/12/14 23.57 -0.71 -0.96 -4.1% 0.00 -0.06 5.8% 28.2% 141.6% 331.2%

Historical Dividends

Financial Ratios

EPS 0.51 sen
Trailing PE (Sector Median: 18.1) 20.5
PEG 0.2
Altman Z 0.8
Beaver 0.112
Current Ratio 2.13
Debt-Equity (DE) Ratio 0.93
FCF Yield 2.98 %
Revenue QoQ -0.38 %
Revenue YoY 11.88%
Profit QoQ 75.18 %
Profit YoY 228.57 %
Profit Margin (Sector Median: 6.2) 9.14 %
ROE (ROIC: 4.91) 5.06 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 6.2)
ROE (ROIC: 4.22)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.1
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.87
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 202.89
Expected Revenue (M) 5439.53
Expected Growth (%) 52.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


LIANG WOOI GEE reduced 1000000.0 units announced on 07 Dec 2022 at ~RM0.1

LIANG WOOI GEE reduced 15000000.0 units announced on 09 Mar 2021 at ~RM0.19

MR PHUAH CHENG PENG added 76000000.0 units announced on 04 Jan 2021 at ~RM0.175

LIANG WOOI GEE added 44000000.0 units announced on 04 Jan 2021 at ~RM0.175

MR CHUAH CHONG EWE added 103950000.0 units announced on 04 Jan 2021 at ~RM0.175

MR CHUAH CHONG SAN added 40000000.0 units announced on 04 Jan 2021 at ~RM0.175

DATO' YEW TIAN TEK added 2000000.0 units announced on 22 Dec 2020 at ~RM0.18

MR WEE SONG HE; WILSON reduced 800000.0 units announced on 14 Oct 2020 at ~RM0.135

MR PHUAH CHENG PENG added 500000.0 units announced on 10 Sep 2020 at ~RM0.115

Summary


Market Cap: 317 M.

Number of Shares: 3022 M.

Adjusted Float: 93.5%.

Stock highly correlated with

GIIB (96%)

SEALINK (96%)

SOLUTN (96%)

EURO (95%)

Luster Industries Bhd., together with its subsidiaries, is engaged in the manufacture and sale of precision plastic parts and components, printed circuit board assembly, and subassembly and full assembly of plastic parts and products for the semiconductor and electronics industries. It also trades plastic resins and materials for the production of plastic products; is engaged in the design and fabrication of moulds, tools, and dies, including precision moulds; assembles electronics products; and designs and manufactures mechanical timer, select switches, and synchronous motors. In addition, the company offers environmental engineering services; supplies specialized vehicles for servicing and manufacturing of plastics and recycling of waste facilities; and designs, develops, manufactures, and markets bulk packaging products. It has operations primarily in Malaysia, Indonesia, and Singapore. The company was incorporated in 1986 and is based in Sungai Petani, Malaysia.

Sectors: Industrial Products, Penny Stocks, Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS)

Code: 5068

Website: http://www.lustergroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
LUSTER-WB [NS] 0.005 0.1 0.0% 26-May-2023

Top Shareholdings

Updated on 18-Apr-2022

Shareholder Value (M)
Chuah Chong Ewe 21.15
Maybank Nominees (Tempatan) Sdn Bhd 19.81
Triumphant View Sdn Bhd 10.24
Ng Ngoon Weng 9.54
Lee Yee Wan 7.35
Wong Weng Yew 5.55
Wee Song He Wilson 5.33
Queck Han Tiong 5.24
Sierra Bonus Sdn Bhd 5.12
Liang Wooi Gee 5.06
Wong Sing Yi 4.82
Central Kedah Plywood Factory Sendirian Berhad 4.69
Lee Ham Kong 4.66
Chuah Chong San 4.39
Teoh Tian Wen 4.15
Chong Fu Seong 4.08
Phuah Cheng Peng 3.72
Yee Voon Hon 3.63
Global Frank Sdn Bhd 2.83
Harmony Landmark Sdn Bhd 2.74
Resolute Accomplishment Sdn Bhd 2.29
Divine Inventions Sdn Bhd 2.29
Beh Cheng Siong 2.22
Ong Pei Cheng 1.74
Tan Lay Peng 1.74
Cheang Siew Chan 1.68
Lim See Meng 1.68
Wong Kok Toon 1.58
Ong Chin Kang 1.55

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.