LHI | LEONG HUP INTERNATIONAL BERHAD [NS]
0.680 (-1.45%)
T-O (am): 0.720 (08:59:00)
Last updated: 10:50
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 2,516.40 | 227.54 | 132.96 | 5.3% | 1.20 | 3.64 | 4.2% | 6.6% | 104.5% | 97.5% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 2,413.86 | 113.64 | 65.03 | 2.7% | 1.80 | 1.78 | 9.9% | 6.2% | 193.7% | 60.6% | ||||||||
| 31 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 2,196.22 | 30.28 | 22.14 | 1.0% | 0.00 | 0.61 | 5.4% | 5.2% | 75.6% | 8.7% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 2,321.91 | 150.66 | 90.71 | 3.9% | 0.00 | 2.49 | 1.7% | 28.0% | 34.8% | 138.8% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2,361.41 | 100.08 | 67.31 | 2.9% | 0.00 | 1.84 | 3.9% | 30.5% | 66.2% | 226.0% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 2,272.22 | 43.88 | 40.50 | 1.8% | 0.00 | 1.11 | 8.9% | 22.6% | 98.8% | 32.8% | ||||||||
| 24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 2,087.16 | 31.93 | 20.38 | 1.0% | 0.00 | 0.56 | 15.1% | 24.5% | 46.4% | 71.0% | ||||||||
| 22 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 1,814.09 | 57.51 | 37.99 | 2.1% | 0.00 | 1.04 | 0.3% | 12.8% | 171.1% | 27.7% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1,809.10 | -60.10 | -53.42 | -3.0% | 0.00 | -1.46 | 2.4% | 15.0% | 275.1% | 337.1% | ||||||||
| 24 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1,853.80 | 37.75 | 30.50 | 1.6% | 0.00 | 0.84 | 10.6% | 30.1% | 56.6% | 87.5% | ||||||||
| 21 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1,676.54 | 105.15 | 70.33 | 4.2% | 0.66 | 1.93 | 4.3% | 16.9% | 33.8% | 222.8% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1,607.68 | 68.32 | 52.56 | 3.3% | 0.00 | 1.44 | 2.2% | 4.1% | 133.2% | 78.0% | ||||||||
| 24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1,573.42 | 30.80 | 22.53 | 1.4% | 0.00 | 0.62 | 10.4% | 3.0% | 38.5% | 49.2% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1,425.43 | 22.91 | 16.27 | 1.1% | 0.55 | 0.45 | 0.6% | 3.5% | 25.3% | 1.1% | ||||||||
| 19 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1,434.13 | 35.09 | 21.79 | 1.5% | 0.00 | 0.60 | 7.1% | 4.8% | 26.2% | 64.0% | ||||||||
| 18 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1,544.04 | 50.19 | 29.53 | 1.9% | 0.00 | 0.81 | 1.1% | 33.5% | ||||||||||
| 26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1,527.13 | 83.81 | 44.38 | 2.9% | 0.00 | 1.22 | 3.4% | 175.9% | ||||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1,477.21 | 39.86 | 16.09 | 1.1% | 1.60 | 0.46 | 1.9% | 73.5% | ||||||||||
| 13 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1,506.37 | 114.91 | 60.58 | 4.0% | 0.00 | 1.78 |
Historical Dividends
Financial Ratios
| EPS | 8.52 sen |
| Trailing PE (Sector Median: 12.4) | 8.0 |
| PEG | 0.08 |
| Altman Z | 1.6 |
| Beaver | 0.053 |
| Current Ratio | 1.19 |
| Debt-Equity (DE) Ratio | 1.87 |
| FCF Yield | 4.58 % |
| Revenue QoQ | 4.25 % |
| Revenue YoY | 6.56% |
| Profit QoQ | 104.45 % |
| Profit YoY | 97.53 % |
| Profit Margin (Sector Median: 5.6) | 3.29 % |
| ROE (ROIC: 7.95) | 11.65 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 4.41 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: 8.09) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 6 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.61 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 132.96 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 426.51 |
| Expected Revenue (M) | 16595.7 |
| Expected Growth (%) | 19.0 |
Directors Share Purchases (Beta)
TAN SRI DATO' LAU ENG GUANG reduced 1463000.0 units announced on 23 Nov 2023 at ~RM0.695
TAN SRI DATO' LAU ENG GUANG added 50045400.0 units announced on 15 Jun 2023 at ~RM0.475
MISS CHU NYET KIM added 200000.0 units announced on 02 Mar 2023 at ~RM0.475
MR LAU CHIA NGUANG added 100000.0 units announced on 14 Jan 2022 at ~RM0.6
MR LAU CHIA NGUANG added 202400.0 units announced on 03 Jan 2022 at ~RM0.51
MISS GOH WEN LING added 100000.0 units announced on 01 Dec 2021 at ~RM0.515
MR LAU JOO HAN added 1000600.0 units announced on 20 Jan 2021 at ~RM0.665
MR LAU JOO HAN added 1500000.0 units announced on 12 Jan 2021 at ~RM0.66
MR LAU JOO HAN added 2000000.0 units announced on 11 Jan 2021 at ~RM0.67
MR LAU JOO HAN added 1000000.0 units announced on 24 Dec 2020 at ~RM0.67
MR LAU JOO HAN added 800000.0 units announced on 02 Dec 2020 at ~RM0.685
Summary
Market Cap: 2482 M.
Number of Shares: 3650 M.
Adjusted Float: 38.6%.
Stock highly correlated with
HSSEB (83%)
TEOSENG (81%)
FSBM (80%)
RANHILL (80%)
Leong Hup International Berhad Leong Hup International Berhad, an investment holding company, operates as an integrated producer of poultry, eggs, and livestock feed in Malaysia, Singapore, Indonesia, Vietnam, and the Philippines. The company operates in two segments, Livestock and Poultry related products, and Feedmill. The Livestock and Poultry related products segment produces and distributes breeder and broiler day old-chicks, broiler chickens, eggs, and animal health and consumer food products. The Feedmill segment engages in the manufacture and trading of animal feeds. The company is involved in the livestock feed, chicken breeding, broiler farming, and table egg production activities.
Sectors: Poultry & Eggs, Agricultural Products, Consumer Products & Services
Code: 6633
Website: https://www.leonghupinternational.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | Value (M) |
|---|---|
| Emerging Glory Sdn Bhd | 1310.5 |
| Clarinden Investments Pte Ltd | 212.46 |
| Amanah Saham Bumiputera | 122.36 |
| Employees Provident Fund Board | 75.45 |
| Lau Joo Han | 65.77 |
| Bank of Singapore Ltd | 42.69 |
| CN Lau Holdings Sdn Bhd | 40.21 |
| Credit Suisse | 37.48 |
| Louis Dreyfus Company Asia Pte Ltd | 34.0 |
| Lau Eng Guang | 34.0 |
| Permodalan Nasional Bhd | 20.1 |
| Amanah Saham Malaysia 2 - Wawasan | 19.61 |
| Amanah Saham Malaysia | 19.61 |
| HN Lau & Sons Sdn Bhd | 19.36 |
| Lau Joo Heng | 16.63 |
| Lau Jui Peng | 16.63 |
| WII Pte Ltd | 16.38 |
| Amanah Saham Malaysia 3 | 13.65 |
| Kumpulan Wang Persaraan (diperbadankan) | 10.67 |
| Hong Leong Capital Bhd | 10.42 |
| JP Morgan Securities Plc | 8.44 |
| Guoline (Singapore) Pte Ltd | 6.7 |
| Lau Joo Kien Brian | 5.46 |
| Bumiputera Wealth Fund | 5.46 |
| UBS AG | 5.21 |
| Amanah Saham Nasional | 5.21 |
| LGT Bank AG | 4.72 |
Social
