LHI | LEONG HUP INTERNATIONAL BERHAD [NS]

0.605 (-0.82%)

T-O (am): 0.610 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LHI | LEONG HUP INTERNATIONAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q1 Mar 24 1 31 Dec 24 2,410.97 124.92 56.58 2.4% 0.00 1.55 0.1% 9.8% 30.7% 155.5%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 2,413.03 183.28 81.60 3.4% 0.00 2.24 4.1% 3.9% 38.6% 10.0%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 2,516.40 227.54 132.96 5.3% 1.20 3.64 4.2% 6.6% 104.5% 97.5%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 2,413.86 113.64 65.03 2.7% 1.80 1.78 9.9% 6.2% 193.7% 60.6%
31 May 23 Q1 Mar 23 1 31 Dec 23 2,196.22 30.28 22.14 1.0% 0.00 0.61 5.4% 5.2% 75.6% 8.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 2,321.91 150.66 90.71 3.9% 0.00 2.49 1.7% 28.0% 34.8% 138.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 2,361.41 100.08 67.31 2.9% 0.00 1.84 3.9% 30.5% 66.2% 226.0%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 2,272.22 43.88 40.50 1.8% 0.00 1.11 8.9% 22.6% 98.8% 32.8%
24 May 22 Q1 Mar 22 1 31 Dec 22 2,087.16 31.93 20.38 1.0% 0.00 0.56 15.1% 24.5% 46.4% 71.0%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 1,814.09 57.51 37.99 2.1% 0.00 1.04 0.3% 12.8% 171.1% 27.7%
23 Nov 21 Q3 Sep 21 3 31 Dec 21 1,809.10 -60.10 -53.42 -3.0% 0.00 -1.46 2.4% 15.0% 275.1% 337.1%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 1,853.80 37.75 30.50 1.6% 0.00 0.84 10.6% 30.1% 56.6% 87.5%
21 May 21 Q1 Mar 21 1 31 Dec 21 1,676.54 105.15 70.33 4.2% 0.66 1.93 4.3% 16.9% 33.8% 222.8%
23 Feb 21 Q4 Dec 20 4 31 Dec 20 1,607.68 68.32 52.56 3.3% 0.00 1.44 2.2% 4.1% 133.2% 78.0%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 1,573.42 30.80 22.53 1.4% 0.00 0.62 10.4% 3.0% 38.5% 49.2%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 1,425.43 22.91 16.27 1.1% 0.55 0.45 0.6% 3.5% 25.3% 1.1%
19 May 20 Q1 Mar 20 1 31 Dec 20 1,434.13 35.09 21.79 1.5% 0.00 0.60 7.1% 4.8% 26.2% 64.0%
18 Feb 20 Q4 Dec 19 4 31 Dec 19 1,544.04 50.19 29.53 1.9% 0.00 0.81 1.1% 33.5%
26 Nov 19 Q3 Sep 19 3 31 Dec 19 1,527.13 83.81 44.38 2.9% 0.00 1.22 3.4% 175.9%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 1,477.21 39.86 16.09 1.1% 1.60 0.46 1.9% 73.5%
13 May 19 Q1 Mar 19 1 31 Dec 19 1,506.37 114.91 60.58 4.0% 0.00 1.78

Historical Dividends

Financial Ratios

EPS 9.21 sen
Trailing PE (Sector Median: 12.2) 6.6
PEG 0.07
Altman Z 1.8
Beaver 0.034
Current Ratio 1.32
Debt-Equity (DE) Ratio 1.54
FCF Yield 2.51 %
Revenue QoQ -0.09 %
Revenue YoY 9.78%
Profit QoQ -30.66 %
Profit YoY 155.53 %
Profit Margin (Sector Median: 7.1) 3.45 %
ROE (ROIC: 10.87) 14.63 %
Dividend Per Share (DPS) 3.0 sen
Dividend Yield (DY) 4.96 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.2)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.1)
ROE (ROIC: 10.87)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 6 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.63
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 56.58
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 426.51
Expected Revenue (M) 16595.7
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' LAU ENG GUANG reduced 1000000.0 units announced on 14 Dec 2023 at ~RM0.6

TAN SRI DATO' LAU ENG GUANG reduced 1121300.0 units announced on 06 Dec 2023 at ~RM0.64

TAN SRI DATO' LAU ENG GUANG reduced 1235400.0 units announced on 05 Dec 2023 at ~RM0.655

TAN SRI DATO' LAU ENG GUANG reduced 3800000.0 units announced on 01 Dec 2023 at ~RM0.67

TAN SRI DATO' LAU ENG GUANG reduced 1463000.0 units announced on 23 Nov 2023 at ~RM0.695

TAN SRI DATO' LAU ENG GUANG added 50045400.0 units announced on 15 Jun 2023 at ~RM0.475

MISS CHU NYET KIM added 200000.0 units announced on 02 Mar 2023 at ~RM0.475

MR LAU CHIA NGUANG added 100000.0 units announced on 14 Jan 2022 at ~RM0.6

MR LAU CHIA NGUANG added 202400.0 units announced on 03 Jan 2022 at ~RM0.51

MISS GOH WEN LING added 100000.0 units announced on 01 Dec 2021 at ~RM0.515

MR LAU JOO HAN added 1000600.0 units announced on 20 Jan 2021 at ~RM0.665

MR LAU JOO HAN added 1500000.0 units announced on 12 Jan 2021 at ~RM0.66

MR LAU JOO HAN added 2000000.0 units announced on 11 Jan 2021 at ~RM0.67

MR LAU JOO HAN added 1000000.0 units announced on 24 Dec 2020 at ~RM0.67

MR LAU JOO HAN added 800000.0 units announced on 02 Dec 2020 at ~RM0.685

Summary


Market Cap: 2208 M.

Number of Shares: 3650 M.

Adjusted Float: 38.6%.

Stock highly correlated with

FSBM (78%)

SHH (78%)

SYSTECH (77%)

BAUTO (76%)

Leong Hup International Berhad Leong Hup International Berhad, an investment holding company, operates as an integrated producer of poultry, eggs, and livestock feed in Malaysia, Singapore, Indonesia, Vietnam, and the Philippines. The company operates in two segments, Livestock and Poultry related products, and Feedmill. The Livestock and Poultry related products segment produces and distributes breeder and broiler day old-chicks, broiler chickens, eggs, and animal health and consumer food products. The Feedmill segment engages in the manufacture and trading of animal feeds. The company is involved in the livestock feed, chicken breeding, broiler farming, and table egg production activities.

Sectors: Poultry & Eggs, Agricultural Products, Consumer Products & Services

Code: 6633

Website: https://www.leonghupinternational.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Emerging Glory Sdn Bhd 52.8% 1165.96
Clarinden Investments Pte Ltd 6.21% 137.07
Amanah Saham Bumiputera 4.93% 108.87
Employees Provident Fund Board 3.04% 67.13
Lau Joo Han 2.65% 58.52
Tan Sri Dato' Lau Eng Guang 2.1% 46.44
Bank of Singapore Ltd 1.72% 37.98
Cn Lau Holdings Sdn Bhd 1.62% 35.77
Credit Suisse 1.51% 33.34
Louis Dreyfus Company Asia Pte Ltd 1.37% 30.25
Lau Eng Guang 1.37% 30.25
Amanah Saham Malaysia 1.34% 29.59
Permodalan Nasional Berhad 0.81% 17.89
Amanah Saham Malaysia 2 - Wawasan 0.79% 17.45
Hn Lau & Sons Sdn Bhd 0.78% 17.22
Lau Joo Heng 0.67% 14.8
Lau Jui Peng 0.67% 14.8
Wii Pte Ltd 0.66% 14.57
KWAP 0.43% 9.5
Hong Leong Capital Berhad 0.42% 9.27
J.P. Morgan Securities plc 0.34% 7.51
Guoline (Singapore) PTE LTD 0.27% 5.96
Tan Sri Lau Tuang Nguang 0.24% 5.37
Lau Joo Kien Brian 0.22% 4.86
Bumiputera Wealth fund 0.22% 4.86
UBS AG 0.21% 4.64
Amanah Saham Nasional 0.21% 4.64
LGT Bank AG 0.19% 4.2
Goh Wen Ling 0.03% 0.6
Chu Nyet Kim 0.03% 0.6
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.