HEXZA | HEXZA CORPORATION BERHAD [NS]

1.08 (-1.82%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HEXZA | HEXZA CORPORATION BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 May 24 Q3 Mar 24 3 30 Jun 24 14.39 2.11 1.68 11.7% 0.00 0.80 5.1% 12.6% 3.1% 26.4%
27 Feb 24 Q2 Dec 23 2 30 Jun 24 13.69 1.95 1.63 11.9% 0.00 0.80 9.7% 2.0% 37.1% 14.1%
24 Nov 23 Q1 Sep 23 1 30 Jun 24 12.48 1.40 1.19 9.6% 0.00 0.60 1.9% 30.2% 30.6% 76.1%
28 Aug 23 Q4 Jun 23 4 30 Jun 23 12.24 1.89 1.72 14.0% 5.00 0.90 25.7% 34.7% 24.9% 19.6%
17 May 23 Q3 Mar 23 3 30 Jun 23 16.47 2.69 2.29 13.9% 0.00 1.10 22.7% 6.8% 59.9% 194.2%
24 Feb 23 Q2 Dec 22 2 30 Jun 23 13.42 1.43 1.43 10.7% 0.00 0.70 24.9% 34.1% 111.5% 10.4%
25 Nov 22 Q1 Sep 22 1 30 Jun 23 17.88 1.06 0.68 3.8% 0.00 0.30 4.7% 12.3% 68.3% 52.2%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 18.75 2.63 2.14 11.4% 4.00 1.10 6.1% 1.0% 174.7% 46.4%
27 May 22 Q3 Mar 22 3 30 Jun 22 17.68 0.80 0.78 4.4% 0.00 0.40 13.2% 1.1% 51.3% 61.0%
25 Feb 22 Q2 Dec 21 2 30 Jun 22 20.36 1.99 1.60 7.8% 0.00 0.80 0.1% 7.6% 12.8% 48.2%
26 Nov 21 Q1 Sep 21 1 30 Jun 22 20.38 1.68 1.42 7.0% 0.00 0.70 7.6% 3.6% 3.0% 60.9%
27 Aug 21 Q4 Jun 21 4 30 Jun 21 18.95 1.44 1.46 7.7% 0.00 0.70 6.0% 12.5% 26.9% 63.4%
31 May 21 Q3 Mar 21 3 30 Jun 21 17.88 2.54 2.00 11.2% 0.00 1.00 5.5% 29.1% 35.3% 74.1%
19 Feb 21 Q2 Dec 20 2 30 Jun 21 18.92 3.84 3.09 16.3% 0.00 1.60 3.9% 2.9% 14.8% 125.1%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 19.68 4.77 3.62 18.4% 0.00 1.80 9.1% 18.6% 9.2% 51.0%
25 Aug 20 Q4 Jun 20 4 30 Jun 20 21.66 5.17 3.99 18.4% 0.00 2.00 14.0% 16.2% 48.2% 34.3%
26 Jun 20 Q3 Mar 20 3 30 Jun 20 25.20 9.11 7.70 30.6% 0.00 3.80 29.3% 1.6% 461.5% 447.5%
21 Feb 20 Q2 Dec 19 2 30 Jun 20 19.48 2.02 1.37 7.0% 0.00 0.70 19.4% 28.2% 42.8% 5.1%
15 Nov 19 Q1 Sep 19 1 30 Jun 20 24.17 3.39 2.40 9.9% 0.00 1.20 6.5% 15.1% 19.2% 13.3%
22 Aug 19 Q4 Jun 19 4 30 Jun 19 25.84 4.22 2.97 11.5% 0.00 1.50 4.2% 1.0% 111.1% 49.1%
26 Jul 19 Q3 Mar 19 3 30 Jun 19 24.80 2.15 1.41 5.7% 0.00 0.70 8.7% 9.0% 7.8% 169.4%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 27.16 1.73 1.30 4.8% 5.00 0.70 4.6% 3.5% 38.4% 13.9%
23 Nov 18 Q1 Sep 18 1 30 Jun 19 28.45 2.83 2.12 7.4% 0.00 1.10 9.0% 13.7% 63.7% 108.4%
24 Aug 18 Q4 Jun 18 4 30 Jun 18 26.11 6.21 5.83 22.3% 0.00 2.90 14.7% 1.6% 388.0% 576.9%
30 May 18 Q3 Mar 18 3 30 Jun 18 22.76 -1.39 -2.02 -8.9% 0.00 -1.00 13.3% 12.2% 233.8% 141.4%
12 Feb 18 Q2 Dec 17 2 30 Jun 18 26.24 2.44 1.51 5.8% 0.00 0.80 4.8% 2.3% 106.0% 84.0%
24 Nov 17 Q1 Sep 17 1 30 Jun 18 25.03 -24.03 -25.28 -101.0% 0.00 -12.60 2.6% 27.0% 1967.3% 270.7%
25 Aug 17 Q4 Jun 17 4 30 Jun 17 25.70 -0.07 -1.22 -4.8% 5.00 -0.60 0.8% 27.4% 45.8% 129.7%
25 May 17 Q3 Mar 17 3 30 Jun 17 25.92 -0.72 -0.84 -3.2% 0.00 -0.40 3.5% 20.7% 108.8% 165.6%
16 Feb 17 Q2 Dec 16 2 30 Jun 17 26.86 10.74 9.48 35.3% 0.00 4.70 21.7% 26.7% 36.0% 248.7%
18 Nov 16 Q1 Sep 16 1 30 Jun 17 34.30 15.47 14.81 43.2% 0.00 7.40 3.0% 8.0% 259.8% 87.8%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 35.38 5.07 4.12 11.6% 4.50 2.10 8.2% 4.8% 221.8% 24.9%
12 May 16 Q3 Mar 16 3 30 Jun 16 32.69 2.71 1.28 3.9% 0.00 0.60 10.8% 8.8% 53.0% 44.7%
28 Jan 16 Q2 Dec 15 2 30 Jun 16 36.65 3.83 2.72 7.4% 0.00 1.40 1.7% 3.3% 65.5% 36.3%
19 Nov 15 Q1 Sep 15 1 30 Jun 16 37.27 9.09 7.89 21.2% 0.00 3.90 0.3% 5.1% 139.3% 89.7%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 37.17 3.68 3.30 8.9% 4.50 1.60 3.7% 11.7% 42.6% 5.7%
15 May 15 Q3 Mar 15 3 30 Jun 15 35.85 3.72 2.31 6.5% 0.00 1.20 5.4% 0.9% 45.8% 73.6%
11 Feb 15 31/12/14 2 30/06/15 37.90 5.79 4.27 11.3% 0.00 2.10 3.5% 4.4% 2.6% 63.5%

Historical Dividends

Financial Ratios

EPS 3.11 sen
Trailing PE (Sector Median: 18.0) 34.7
PEG 34.7
Altman Z 0.4
Beaver -0.025
Current Ratio 22.63
Debt-Equity (DE) Ratio 0.02
FCF Yield -0.9 %
Revenue QoQ 5.09 %
Revenue YoY -12.62%
Profit QoQ 3.06 %
Profit YoY -26.43 %
Profit Margin (Sector Median: 2.8) 11.8 %
ROE (ROIC: 1.48) 1.48 %
Dividend Per Share (DPS) 5.0 sen
Dividend Yield (DY) 4.63 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 1.48)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.09
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.68
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 33.45
Expected Revenue (M) 205.95
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 216 M.

Number of Shares: 200 M.

Adjusted Float: 69.8%.

Stock highly correlated with

SDRED (95%)

UEMS (95%)

CGB (93%)

ICAP (93%)

Hexza Corporation Berhad, an investment holding company, is engaged in the manufacture and distribution of synthetic resins and industrial glues, as well as a range of urea-formaldehyde and phenol-formaldehyde products in Malaysia. It offers urea-formaldehyde, phenol formaldehyde, melamine-formaldehyde, melamine-urea formaldehyde, and phenol resorcinol formaldehyde resins under the Norphen, Noramin, Norres, and Normel trademarks to the plywood, medium density fiber, chipboard, furniture, paper laminates, and insulation industries. The company also involves in the manufacture of alcoholic and non-alcoholic beverages; and marketing and distribution of consumer products and industrial chemicals. It offers ethanol, ethanol absolute, liquefied carbon dioxide, and kaoliang wine to the pharmaceutical companies, wine and beverage bottlers, paint and consumable products manufacturers, and industrial users; natural fermented vinegar to the sauces, flavoring, and other food industries; and Enchante cooler, which is a light alcoholic, carbonated fruit flavored drink. In addition, the company develops residential and commercial properties. It was formerly known as Norsechem (M) Sdn. Bhd. and changed its name to Hexza Corporation Berhad in July 1986. The company was incorporated in 1969 and is based in Ipoh, Malaysia.

Sectors: Industrial Products, Chemicals, Industrial Products & Services

Code: 3298

Website: http://www.hexza.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Summit Holdings Sdn Bhd 30.23% 65.3
UOB Kay Hian Pte Ltd 1.99% 4.3
Dr. Foong Weng Cheong 1.33% 2.87
Ch'Ng Ai Lee 1.15% 2.48
Yap Chooi Wah 0.95% 2.05
Sing Kong Hum 0.88% 1.9
Sumivest Holdings Sdn Bhd 0.82% 1.77
OCBC Securities Pte. Ltd. 0.62% 1.34
Liau Keen Yee 0.62% 1.34
Teo Tin Lun 0.6% 1.3
Surinder Singh A/L Wassan Singh 0.6% 1.3
Xiang Ling Capital Sdn Bhd 0.57% 1.23
Datuk Dr. Foong Weng Sem @ Foong Weng Sum 0.54% 1.17
Cgs-Cimb Securities (Singapore) Pte Ltd 0.48% 1.04
Lim Ah Choo 0.45% 0.97
Chee Sai Mun 0.43% 0.93
Seraya Makmur Sdn Bhd 0.39% 0.84
Lee Chan Investments Sdn Bhd 0.35% 0.76
Grand Terrace Sdn Bhd 0.34% 0.73
Phillip Securities Pte. Ltd. 0.34% 0.73
Ooi Hoe Hean 0.33% 0.71
On Thiam Chai 0.31% 0.67
Chin Kiam Hsung 0.3% 0.65
Leong Siew Mun 0.3% 0.65
Chong Yoke Seng 0.29% 0.63
Loh Ching Lin 0.27% 0.58
Ang Jwee Lee 0.27% 0.58
Lee Soon Mui 0.26% 0.56
Lao Chok Keang 0.26% 0.56
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.