LEESK | LEE SWEE KIAT GROUP BHD

0.650 (-34.34%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LEESK | LEE SWEE KIAT GROUP BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 36.04 4.63 3.79 10.5% 0.00 2.35 5.3% 21.4% 8.2% 10.2%
27 Feb 24 Q4 Dec 23 4 31 Dec 23 34.21 5.20 4.12 12.1% 3.50 2.55 4.6% 3.2% 19.5% 8.6%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 32.71 4.43 3.45 10.6% 0.00 2.14 5.2% 3.1% 30.7% 42.0%
21 Aug 23 Q2 Jun 23 2 31 Dec 23 31.10 3.24 2.64 8.5% 0.00 1.64 4.7% 0.9% 23.1% 15.3%
29 May 23 Q1 Mar 23 1 31 Dec 23 29.69 4.03 3.44 11.6% 0.00 2.13 16.0% 2.9% 9.6% 6.8%
21 Feb 23 Q4 Dec 22 4 31 Dec 22 35.35 4.24 3.80 10.8% 3.50 2.35 11.4% 8.4% 56.3% 132.6%
21 Nov 22 Q3 Sep 22 3 31 Dec 22 31.72 3.09 2.43 7.7% 0.00 1.50 1.0% 63.6% 22.0% 124.4%
22 Aug 22 Q2 Jun 22 2 31 Dec 22 31.39 3.71 3.12 9.9% 0.00 1.93 2.7% 19.1% 15.4% 73.5%
23 May 22 Q1 Mar 22 1 31 Dec 22 30.57 4.38 3.68 12.1% 0.00 2.28 6.3% 16.4% 125.6% 20.0%
21 Feb 22 Q4 Dec 21 4 31 Dec 21 32.62 2.05 1.63 5.0% 2.50 1.01 68.2% 8.4% 50.8% 27.0%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 19.39 1.25 1.08 5.6% 0.00 0.67 26.4% 34.5% 39.7% 71.8%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 26.36 2.11 1.80 6.8% 0.00 1.11 0.3% 79.7% 41.5% 1081.6%
24 May 21 Q1 Mar 21 1 31 Dec 21 26.27 3.64 3.07 11.7% 0.00 1.90 12.7% 19.8% 138.8% 139.4%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 30.10 2.39 1.29 4.3% 2.50 0.79 1.7% 3.0% 66.5% 55.5%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 29.61 4.38 3.84 13.0% 0.00 2.37 101.8% 17.9% 2427.0% 161.8%
24 Aug 20 Q2 Jun 20 2 31 Dec 20 14.67 0.16 0.15 1.0% 0.00 0.08 33.1% 35.5% 88.2% 90.2%
12 Jun 20 Q1 Mar 20 1 31 Dec 20 21.93 1.38 1.28 5.8% 0.00 0.78 25.0% 10.8% 55.6% 42.0%
24 Feb 20 Q4 Dec 19 4 31 Dec 19 29.22 4.04 2.89 9.9% 2.50 1.77 16.4% 12.8% 97.1% 13.6%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 25.11 1.59 1.47 5.8% 0.00 0.90 10.3% 9.7% 5.9% 48.2%
26 Aug 19 Q2 Jun 19 2 31 Dec 19 22.76 1.69 1.56 6.8% 0.00 0.96 7.4% 1.1% 29.5% 22.7%
27 May 19 Q1 Mar 19 1 31 Dec 19 24.57 2.40 2.21 9.0% 0.00 1.36 5.1% 5.3% 33.9% 7.3%
25 Feb 19 Q4 Dec 18 4 31 Dec 18 25.89 4.23 3.35 12.9% 2.50 2.05 6.9% 13.4% 18.2% 10.7%
23 Nov 18 Q3 Sep 18 3 31 Dec 18 27.80 3.05 2.83 10.2% 0.00 1.74 20.9% 39.1% 40.4% 72.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 23.00 2.18 2.02 8.8% 0.00 1.24 1.4% 30.7% 2.2% 119.1%
28 May 18 Q1 Mar 18 1 31 Dec 18 23.33 2.28 2.06 8.8% 0.00 1.26 2.2% 60.8% 31.8% 363.1%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 22.83 3.69 3.02 13.2% 1.50 1.84 14.2% 39.6% 83.7% 28.4%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 19.99 1.67 1.65 8.2% 0.00 0.98 13.6% 36.6% 78.9% 37.9%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 17.60 1.01 0.92 5.2% 0.00 0.55 21.4% 0.7% 106.7% 5.5%
25 May 17 Q1 Mar 17 1 31 Dec 17 14.51 0.47 0.45 3.1% 0.00 0.26 11.3% 7.8% 81.1% 52.4%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 16.36 2.35 2.35 14.4% 1.00 1.40 11.8% 14.0% 97.2% 2.5%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 14.64 1.29 1.19 8.2% 0.00 0.71 16.2% 12.2% 22.6% 43.5%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 17.47 1.08 0.97 5.6% 0.00 0.58 11.1% 19.5% 4.2% 182.3%
24 May 16 Q1 Mar 16 1 31 Dec 16 15.73 0.97 0.94 5.9% 0.00 0.56 17.3% 30.4% 61.3% 31.6%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 19.02 2.41 2.42 12.7% 0.00 1.44 14.2% 14.3% 190.3% 26.0%
12 Nov 15 Q3 Sep 15 3 31 Dec 15 16.66 0.88 0.83 5.0% 0.00 0.50 13.9% 8.4% 141.2% 21.8%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 14.62 0.43 0.34 2.4% 0.00 0.21 35.3% 17.8% 74.7% 35.1%
28 May 15 Q1 Mar 15 1 31 Dec 15 22.61 1.43 1.37 6.0% 0.00 0.81 1.9% 34.0% 28.7% 127.3%
25 Feb 15 31/12/14 4 31/12/14 22.19 2.45 1.92 8.6% 0.00 1.14 22.0% 42.9% 80.2% 698.8%

Historical Dividends

Financial Ratios

EPS 8.39 sen
Trailing PE (Sector Median: 13.5) 7.7
PEG 3.7
Altman Z 2.5
Beaver 0.01
Current Ratio 2.09
Debt-Equity (DE) Ratio 0.52
FCF Yield -1.5 %
Revenue QoQ 5.35 %
Revenue YoY 21.39%
Profit QoQ -8.17 %
Profit YoY 10.25 %
Profit Margin (Sector Median: 5.5) 10.45 %
ROE (ROIC: 17.01) 17.44 %
Dividend Per Share (DPS) 3.5 sen
Dividend Yield (DY) 5.38 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.5)
ROE (ROIC: 17.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.5
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.79
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 22.03
Expected Revenue (M) 265.36
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 108 M.

Number of Shares: 167 M.

Adjusted Float: 61.2%.

Stock highly correlated with

MCEHLDG (93%)

YTLREIT (91%)

AMWAY (90%)

IDEAL (89%)

Lee Swee Kiat Group Berhad, an investment holding company, is engaged in the manufacture, trading, distribution, and marketing of mattresses, bedding accessories, laminated foam, polyurethane foam, natural latex foam, and other related products in Malaysia. The company is based in Klang, Malaysia.

Sectors: Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)

Code: 8079

Website: http://www.lsk.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Mar-2023

Shareholder % Value (M)
Lee Swee Kiat & Sons Sdn Bhd 55.78% 60.55
Lee Kong Sim 7.36% 7.99
Ultimate Arrow Sdn Bhd 4.56% 4.95
Maple Rainbow Sdn Bhd 2.98% 3.23
Dato' Lee Kong Sim 2.54% 2.76
Lee Ah Bah @ Lee Swee Kiat 1.86% 2.02
Goh Kok Thai 1.77% 1.92
Harmony Effective Sdn Bhd 1.0% 1.09
Aminah binti Mohd Taib 0.93% 1.01
Lee Kong Yam 0.89% 0.97
Yap Koon Teck 0.8% 0.87
Chong Ah Kaim 0.8% 0.87
Affin Hwang Aiiman Quantum Fund 0.77% 0.84
Hoe Kian Choon 0.77% 0.84
Teh Lay Koon 0.63% 0.68
Chai Mooi Chong 0.37% 0.4
Ratnadewi A/P Bahwandi @ Fan Chern Hui 0.33% 0.36
Ooi Ewe Choon 0.31% 0.34
Tan Chu Chin 0.31% 0.34
Ling Chin Tong 0.29% 0.31
Phillip Capital Management Sdn Bhd 0.28% 0.3
Damansara Realty Berhad 0.28% 0.3
Lim Kean Khoon 0.26% 0.28
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.