T-O (am): 0.395 (08:59:00)
Last updated: 16:59
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 03 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 2,445.21 | -190.86 | -197.86 | -8.1% | 0.00 | -7.41 | 70.3% | 25.6% | 14.3% | 19.7% | ||||||||
| 05 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 1,435.99 | -190.94 | -173.09 | -12.1% | 0.00 | -7.60 | 3.7% | 19.2% | 37.7% | 30.5% | ||||||||
| 05 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 1,491.12 | -135.38 | -125.67 | -8.4% | 0.00 | -5.52 | 16.9% | 22.2% | 75.4% | 29.4% | ||||||||
| 06 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 1,793.29 | -645.11 | -510.07 | -28.4% | 0.00 | -22.40 | 7.8% | 3.4% | 107.0% | 173.5% | ||||||||
| 06 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 1,946.04 | -378.39 | -246.42 | -12.7% | 0.00 | -10.82 | 9.4% | 0.8% | 1.0% | 343.4% | ||||||||
| 31 Jul 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 1,778.04 | -331.66 | -248.89 | -14.0% | 0.00 | -10.93 | 7.3% | 4.3% | 39.8% | 20.6% | ||||||||
| 02 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 1,917.66 | -213.69 | -178.03 | -9.3% | 0.00 | -7.82 | 3.3% | 2.7% | 4.5% | 20.8% | ||||||||
| 29 Jan 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 1,855.77 | -255.22 | -186.48 | -10.1% | 0.00 | -8.19 | 5.4% | 10.3% | 235.5% | 41.2% | ||||||||
| 26 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 1,961.06 | -67.51 | -55.58 | -2.8% | 0.00 | -2.44 | 5.5% | 17.4% | 82.3% | 84.4% | ||||||||
| 27 Jul 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 1,858.05 | -390.44 | -313.47 | -16.9% | 0.00 | -13.76 | 5.8% | 34.0% | 39.5% | 114.8% | ||||||||
| 27 Apr 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 1,971.30 | -286.39 | -224.76 | -11.4% | 0.00 | -9.87 | 4.7% | 28.6% | 29.1% | 316.1% | ||||||||
| 31 Jan 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 2,068.04 | -434.18 | -317.22 | -15.3% | 13.98 | -13.93 | 12.9% | 23.0% | 10.8% | 269.8% | ||||||||
| 28 Oct 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 2,374.69 | -463.49 | -355.50 | -15.0% | 0.00 | -15.61 | 15.7% | 6.2% | 143.6% | 827.8% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2,816.87 | -193.26 | -145.92 | -5.2% | 0.00 | -6.41 | 2.1% | 10.8% | 240.3% | 138.2% | ||||||||
| 28 Apr 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 2,759.48 | 105.80 | 104.00 | 3.8% | 0.00 | 4.57 | 2.8% | 16.6% | 44.3% | 76.4% | ||||||||
| 27 Jan 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 2,684.59 | 146.99 | 186.84 | 7.0% | 0.00 | 8.20 | 20.0% | 39.6% | 282.5% | 23.6% | ||||||||
| 28 Oct 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 2,236.65 | 148.12 | 48.84 | 2.2% | 18.00 | 2.14 | 12.0% | 15.3% | 87.2% | 38.0% | ||||||||
| 28 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 2,542.56 | 488.57 | 382.29 | 15.0% | 0.00 | 16.81 | 7.4% | 61.3% | 13.1% | 330.9% | ||||||||
| 28 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 2,367.09 | 567.11 | 440.00 | 18.6% | 0.00 | 19.36 | 23.1% | 61.9% | 191.1% | 358.7% | ||||||||
| 27 Jan 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 1,922.66 | 202.19 | 151.16 | 7.9% | 0.00 | 6.65 | 0.9% | 2.6% | 91.9% | 19.5% | ||||||||
| 28 Oct 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 1,940.59 | 98.36 | 78.77 | 4.1% | 0.00 | 3.47 | 23.1% | 10.4% | 11.2% | 13.7% | ||||||||
| 30 Jul 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 1,576.26 | 109.23 | 88.72 | 5.6% | 0.00 | 3.90 | 7.8% | 25.9% | 152.2% | 15.4% | ||||||||
| 30 Apr 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1,461.83 | -205.79 | -170.06 | -11.6% | 0.00 | -7.48 | 25.9% | 32.6% | 190.6% | 404.6% | ||||||||
| 30 Jan 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 1,973.88 | 142.36 | 187.75 | 9.5% | 0.00 | 8.26 | 8.9% | 15.5% | 105.7% | 1754.2% | ||||||||
| 31 Oct 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 2,166.99 | 133.66 | 91.30 | 4.2% | 0.00 | 4.02 | 1.9% | 4.8% | 12.9% | 71.0% | ||||||||
| 31 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 2,127.15 | 138.19 | 104.85 | 4.9% | 0.00 | 4.61 | 2.0% | 3.9% | 87.8% | 57.1% | ||||||||
| 29 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 2,170.00 | 89.13 | 55.83 | 2.6% | 0.00 | 2.46 | 7.1% | 2.5% | 451.4% | 85.2% | ||||||||
| 30 Jan 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 2,336.97 | -23.43 | 10.13 | 0.4% | 17.00 | 0.45 | 2.7% | 15.9% | 96.8% | 95.6% | ||||||||
| 31 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 2,275.54 | 358.82 | 315.02 | 13.8% | 0.00 | 13.86 | 2.8% | 28.1% | 29.0% | 177.3% | ||||||||
| 30 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 2,214.26 | 299.83 | 244.20 | 11.0% | 0.00 | 10.74 | 4.6% | 35.4% | ||||||||||
| 30 Jan 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 2,117.29 | 381.91 | 378.15 | 17.9% | 23.00 | 16.64 | 5.0% | 64.2% | ||||||||||
| 26 Oct 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 2,016.17 | 244.89 | 230.31 | 11.4% | 0.00 | 10.42 | 13.5% | 102.7% | ||||||||||
| 31 Jul 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 1,776.28 | 127.40 | 113.62 | 6.4% | 0.00 | 6.58 |
| EPS | -43.54 sen |
| Trailing PE (Sector Median: 13.2) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | -0.083 |
| Current Ratio | 1.28 |
| Debt-Equity (DE) Ratio | 1.51 |
| FCF Yield | -188.35 % |
| Revenue QoQ | 70.28 % |
| Revenue YoY | 25.65% |
| Profit QoQ | -14.31 % |
| Profit YoY | 19.71 % |
| Profit Margin (Sector Median: 3.8) | -14.05 % |
| ROE (ROIC: -5.77) | -11.92 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.8) | |
| ROE (ROIC: -6.13) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 3.71 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -235.56 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 760.54 |
| Expected Revenue (M) | 7824.45 |
| Expected Growth (%) | 8.0 |
TAN SRI DATUK DR RAFIAH BINTI SALIM added 10000.0 units announced on 24 Feb 2023 at ~RM1.43
TAN SRI DATUK DR RAFIAH BINTI SALIM added 20000.0 units announced on 16 Feb 2023 at ~RM1.38
TAN SRI DATUK DR RAFIAH BINTI SALIM added 10000.0 units announced on 15 Feb 2023 at ~RM1.36
TAN SRI DATUK DR RAFIAH BINTI SALIM added 10000.0 units announced on 14 Feb 2023 at ~RM1.36
TAN SRI DATUK DR RAFIAH BINTI SALIM reduced 470.0 units announced on 03 Jun 2021 at ~RM3.15
Market Cap: 901 M.
Market Cap Class: Middlers
Number of Shares: 2312 M.
Adjusted Float: 24.1%.
Stock highly correlated with
HEVEA (94%)
KESM (94%)
MKH (94%)
SMCAP (94%)
Lotte Chemical Titan Holding Berhad founded in 1991. The company is based in Kuala Lumpur, Malaysia. The main product of the company is based on resin product (Polyethylene,PE and Polypropylene,PP) and olefins & derivatives (Ethylene, Propylene, Butadiene, tert-Butyl Alcoho, Benzene, Toluene).
Sectors: Chemicals, Industrial Products & Services, Penny Stocks
Code: 5284
Website: http://www.lottechem.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Feb-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Lotte Chemical Corporation | 75.86% | 684.13 |
| Amanah Saham Bumiputera | 1.36% | 12.3 |
| Vanguard Group | 1.05% | 9.45 |
| Amanah Saham Malaysia | 0.98% | 8.81 |
| KWAP | 0.74% | 6.66 |
| Yayasan Islam Terengganu | 0.45% | 4.01 |
| Tabung Haji | 0.4% | 3.56 |
| Polunin Emerging Markets Small Cap Fund, LLC | 0.33% | 2.93 |
| Quek See Kui | 0.26% | 2.37 |
| Cartaban Nominees (Asing) Sdn Bhd | 0.25% | 2.28 |
| Chua Kee Tee | 0.23% | 2.09 |
| Yong Koy | 0.22% | 1.99 |
| Toh Ean Hai | 0.22% | 1.97 |
| Lee See Jin | 0.22% | 1.95 |
| Pua Lai Hwa | 0.19% | 1.7 |
| Teoh Choo Ee | 0.17% | 1.5 |
| Wong Tung Ann | 0.16% | 1.46 |
| Toh Hooi Hak | 0.14% | 1.23 |
| Employees Provident Fund Board | 0.1% | 0.86 |
| AmBank (M) Berhad | 0.09% | 0.83 |
| Dual Matrix Sdn Bhd | 0.09% | 0.8 |
| Yew Ah Kow | 0.09% | 0.78 |
| Toh Lay Fan | 0.09% | 0.78 |