LBALUM | LB ALUMINIUM BHD
0.495 (-1.98%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Mar 24 | Q3 Jan 24 | 3 | 30 Apr 24 | 254.42 | 17.48 | 11.13 | 4.4% | 0.00 | 2.56 | 14.8% | 59.2% | 154.5% | 37.6% | ||||||||
| 06 Dec 23 | Q2 Oct 23 | 2 | 30 Apr 24 | 221.67 | 9.37 | 4.37 | 2.0% | 0.00 | 1.01 | 7.7% | 7.6% | 1.2% | 64.6% | ||||||||
| 27 Sep 23 | Q1 Jul 23 | 1 | 30 Apr 24 | 205.86 | 7.12 | 4.32 | 2.1% | 0.00 | 0.99 | 11.4% | 9.3% | 26.3% | 65.4% | ||||||||
| 28 Jun 23 | Q4 Apr 23 | 4 | 30 Apr 23 | 184.83 | 5.38 | 5.87 | 3.2% | 2.50 | 1.35 | 15.7% | 14.5% | 27.5% | 65.6% | ||||||||
| 29 Mar 23 | Q3 Jan 23 | 3 | 30 Apr 23 | 159.80 | 11.12 | 8.09 | 5.1% | 0.00 | 1.86 | 22.5% | 18.9% | 34.5% | 45.3% | ||||||||
| 06 Dec 22 | Q2 Oct 22 | 2 | 30 Apr 23 | 206.09 | 15.03 | 12.35 | 6.0% | 0.00 | 2.84 | 9.2% | 29.7% | 1.2% | 81.0% | ||||||||
| 27 Sep 22 | Q1 Jul 22 | 1 | 30 Apr 23 | 227.06 | 15.23 | 12.51 | 5.5% | 0.00 | 2.88 | 5.1% | 98.2% | 26.6% | 311.2% | ||||||||
| 28 Jun 22 | Q4 Apr 22 | 4 | 30 Apr 22 | 216.12 | 22.17 | 17.04 | 7.9% | 2.50 | 3.92 | 9.7% | 49.2% | 15.2% | 28.5% | ||||||||
| 29 Mar 22 | Q3 Jan 22 | 3 | 30 Apr 22 | 197.11 | 17.28 | 14.79 | 7.5% | 0.00 | 3.40 | 24.1% | 36.6% | 116.7% | 0.6% | ||||||||
| 09 Dec 21 | Q2 Oct 21 | 2 | 30 Apr 22 | 158.84 | 8.55 | 6.83 | 4.3% | 0.00 | 1.57 | 38.7% | 27.0% | 124.5% | 26.9% | ||||||||
| 30 Sep 21 | Q1 Jul 21 | 1 | 30 Apr 22 | 114.54 | 3.25 | 3.04 | 2.6% | 0.00 | 0.70 | 20.9% | 1.4% | 77.1% | 29.7% | ||||||||
| 29 Jun 21 | Q4 Apr 21 | 4 | 30 Apr 21 | 144.84 | 17.23 | 13.26 | 9.2% | 2.50 | 5.34 | 0.4% | 90.5% | 10.9% | 246.1% | ||||||||
| 30 Mar 21 | Q3 Jan 21 | 3 | 30 Apr 21 | 144.30 | 15.06 | 14.88 | 10.3% | 0.00 | 5.99 | 15.3% | 15.1% | 59.4% | 248.4% | ||||||||
| 08 Dec 20 | Q2 Oct 20 | 2 | 30 Apr 21 | 125.09 | 12.13 | 9.33 | 7.5% | 0.00 | 3.76 | 10.7% | 3.8% | 115.8% | 128.3% | ||||||||
| 29 Sep 20 | Q1 Jul 20 | 1 | 30 Apr 21 | 112.97 | 5.82 | 4.32 | 3.8% | 0.00 | 1.74 | 48.6% | 10.9% | 147.7% | 5.7% | ||||||||
| 30 Jun 20 | Q4 Apr 20 | 4 | 30 Apr 20 | 76.04 | -8.76 | -9.07 | -11.9% | 1.00 | -3.65 | 39.3% | 32.7% | 312.5% | 441.0% | ||||||||
| 26 Mar 20 | Q3 Jan 20 | 3 | 30 Apr 20 | 125.35 | 5.37 | 4.27 | 3.4% | 0.00 | 1.72 | 3.6% | 11.0% | 4.5% | 5.9% | ||||||||
| 05 Dec 19 | Q2 Oct 19 | 2 | 30 Apr 20 | 129.98 | 4.40 | 4.09 | 3.1% | 0.00 | 1.65 | 2.5% | 9.3% | 10.9% | 44.4% | ||||||||
| 30 Sep 19 | Q1 Jul 19 | 1 | 30 Apr 20 | 126.81 | 5.68 | 4.59 | 3.6% | 0.00 | 1.85 | 12.2% | 6.5% | 72.3% | 71.8% | ||||||||
| 27 Jun 19 | Q4 Apr 19 | 4 | 30 Apr 19 | 113.03 | 3.30 | 2.66 | 2.4% | 1.50 | 1.07 | 19.8% | 7.3% | 34.0% | 778.8% | ||||||||
| 28 Mar 19 | Q3 Jan 19 | 3 | 30 Apr 19 | 140.90 | 4.90 | 4.03 | 2.9% | 0.00 | 1.62 | 1.7% | 3.2% | 42.4% | 230.8% | ||||||||
| 11 Dec 18 | Q2 Oct 18 | 2 | 30 Apr 19 | 143.29 | 4.03 | 2.83 | 2.0% | 0.00 | 1.14 | 5.6% | 12.9% | 6.0% | 69.4% | ||||||||
| 28 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 135.65 | 3.23 | 2.67 | 2.0% | 0.00 | 1.07 | 11.3% | 9.0% | 781.1% | 25.8% | ||||||||
| 28 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 121.91 | 0.15 | -0.39 | -0.3% | 1.00 | -0.16 | 10.7% | 2.1% | 132.2% | 128.4% | ||||||||
| 29 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 136.52 | 1.11 | 1.22 | 0.9% | 0.00 | 0.49 | 7.5% | 20.3% | 27.1% | 78.5% | ||||||||
| 11 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 126.94 | 2.31 | 1.67 | 1.3% | 0.00 | 0.67 | 2.0% | 7.3% | 53.5% | 71.1% | ||||||||
| 29 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 124.42 | 4.06 | 3.60 | 2.9% | 0.00 | 1.45 | 0.1% | 13.4% | 160.3% | 29.7% | ||||||||
| 30 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 124.54 | 5.84 | 1.38 | 1.1% | 2.50 | 0.56 | 9.8% | 14.1% | 75.7% | 76.4% | ||||||||
| 30 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 113.47 | 6.08 | 5.68 | 5.0% | 0.00 | 2.29 | 4.1% | 0.9% | 1.7% | 8.9% | ||||||||
| 08 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 118.28 | 7.11 | 5.78 | 4.9% | 0.00 | 2.32 | 7.8% | 3.9% | 12.9% | 102.9% | ||||||||
| 29 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 109.69 | 6.46 | 5.12 | 4.7% | 0.00 | 2.06 | 0.5% | 2.2% | 12.7% | 184.0% | ||||||||
| 23 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 109.16 | 4.13 | 5.86 | 5.4% | 2.00 | 2.36 | 4.7% | 6.5% | 12.4% | 123.3% | ||||||||
| 25 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 114.49 | 6.09 | 5.21 | 4.5% | 0.00 | 2.10 | 0.6% | 1.8% | 83.1% | 160.4% | ||||||||
| 10 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 113.86 | 4.09 | 2.85 | 2.5% | 0.00 | 1.15 | 6.1% | 2.5% | 58.0% | 13.5% | ||||||||
| 29 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 107.31 | 2.00 | 1.80 | 1.7% | 0.00 | 0.73 | 8.1% | 2.5% | 31.3% | 65.8% | ||||||||
| 26 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 116.77 | 2.79 | 2.62 | 2.2% | 2.00 | 1.06 | 0.2% | 9.5% | 31.1% | 57.5% | ||||||||
| 27 Mar 15 | 31/01/15 | 3 | 30/04/15 | 116.59 | 2.30 | 2.00 | 1.7% | 0.00 | 0.81 | 5.0% | 20.7% | 39.1% | 59.0% |
Historical Dividends
Financial Ratios
| EPS | 5.91 sen |
| Trailing PE (Sector Median: 17.0) | 8.4 |
| PEG | 0.08 |
| Altman Z | 2.0 |
| Beaver | 0.071 |
| Current Ratio | 2.04 |
| Debt-Equity (DE) Ratio | 1.1 |
| FCF Yield | 11.07 % |
| Revenue QoQ | 14.78 % |
| Revenue YoY | 59.21% |
| Profit QoQ | 154.48 % |
| Profit YoY | 37.62 % |
| Profit Margin (Sector Median: 3.1) | 2.96 % |
| ROE (ROIC: 5.27) | 6.4 % |
| Dividend Per Share (DPS) | 2.5 sen |
| Dividend Yield (DY) | 5.05 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: 5.22) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.92 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 30.61 |
| Expected Revenue (M) | 720.24 |
| Expected Growth (%) | 13.0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 215 M.
Number of Shares: 434 M.
Adjusted Float: 62.4%.
Stock highly correlated with
ASIAPAC (80%)
EIB (80%)
QES (80%)
KEINHIN (76%)
LB Aluminium Berhad is engaged in the manufacture, marketing, and trade of aluminium extrusion and ceiling metal tee products primarily in Malaysia. It manufactures a range of aluminum extrusions used for finished products, including window and door frames for housing, curtain wall cladding for building and high rises, grilles, ceiling, and curtain railing for renovation works. The company also supplies extruded products, including heat sinks, heat exchangers, and other components for the electronic sector; television aerials, telecommunication parts, electrical tubes, and piping for the electrical industry; extrusion products for furniture and interior decoration; extrusions profiles for body frames of buses, trucks, and commercial vehicles; and aluminium profiles for conveyor systems, ventilation louvers blades, vending machines, exhibition poles, shower screen systems, and picture frames. In addition, LB Aluminium Berhad manufactures expanded mesh for use in various applications, such as security grilles for windows and doors, decorative main door, protective barriers, gates, fencing, sunscreens industrial floor decking, and drain covers. Further, it offers aluminum sheets/coils, including coiled sheets, tread plates, and flat sheets; and tee ceiling suspension systems for commercial buildings, shopping centers, hotels, and residential and institutional buildings. Additionally, the company provides hardware, accessories, and fittings for various applications. LB Aluminium Berhad also exports its products to Sri Lanka, Mauritius, Singapore, the United Kingdom, Australia, Hong Kong, New Zealand, Pakistan, Philippines, the United States, and Canada. The company was incorporated in 1985 and is headquartered in Semenyih, Malaysia.
Sectors: Industrial Products, Aluminium, Metals, Industrial Products & Services, Penny Stocks
Code: 9326
Website: http://www.lbalum.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Jul-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri Datuk Leow Chong Howa | 15.17% | 32.65 |
| Bank of Singapore Ltd | 15.0% | 32.29 |
| Leow Sok Hoon | 7.39% | 15.91 |
| Leow Wei Sen | 3.0% | 6.46 |
| Lim Choo Hong | 2.3% | 4.95 |
| Leow Keng Soon | 2.01% | 4.33 |
| Mark Wing Kong | 1.47% | 3.16 |
| Leow Sok Hong | 1.45% | 3.12 |
| Tang Lean See | 1.01% | 2.17 |
| Lim Khuan Eng | 0.95% | 2.04 |
| Ng Beng Hoo | 0.95% | 2.04 |
| Toh Su See | 0.86% | 1.85 |
| Yeoh Ooi Chat | 0.79% | 1.7 |
| Wong Choy Fong | 0.72% | 1.55 |
| Ta Kin Yan | 0.6% | 1.29 |
| Lim Kian Huat | 0.5% | 1.08 |
| Gee Hin Engineering Sdn Bhd | 0.48% | 1.03 |
| Lim Pei Tiam @ Liam Ahat Kiat | 0.48% | 1.03 |
| Chin Chee Wah | 0.44% | 0.95 |
| Tay Ying Lim @ Tay Eng Lim | 0.43% | 0.93 |
| Ong Ken Sim | 0.35% | 0.75 |
| Yap Chee Woon | 0.34% | 0.73 |
| Macrovention Sdn Bhd | 0.3% | 0.65 |
| Soh Choh Piau | 0.29% | 0.62 |
| Lee Leong Thai | 0.28% | 0.6 |
| Teh Chong Jin | 0.26% | 0.56 |
| Melodi Ragam Sdn Bhd | 0.25% | 0.54 |
| Cheah Eng Guan | 0.23% | 0.5 |