ASTINO | ASTINO BHD

0.585 (-2.5%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ASTINO | ASTINO BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Mar 24 Q2 Jan 24 2 31 Jul 24 169.22 15.69 11.78 7.0% 0.00 2.41 2.2% 18.1% 37.5% 298.9%
29 Dec 23 Q1 Oct 23 1 31 Jul 24 165.64 11.51 8.57 5.2% 0.00 1.75 9.4% 1.5% 60.1% 17.1%
29 Sep 23 Q4 Jul 23 4 31 Jul 23 151.38 7.18 5.35 3.5% 0.00 1.09 2.9% 4.2% 57.9% 35.7%
23 Jun 23 Q3 Apr 23 3 31 Jul 23 155.87 16.41 12.71 8.2% 0.00 2.58 8.8% 0.4% 330.2% 8.1%
24 Mar 23 Q2 Jan 23 2 31 Jul 23 143.29 4.33 2.95 2.1% 0.00 0.61 14.8% 11.5% 59.6% 72.7%
30 Dec 22 Q1 Oct 22 1 31 Jul 23 168.16 9.86 7.32 4.3% 1.00 1.48 6.4% 23.2% 12.0% 58.4%
30 Sep 22 Q4 Jul 22 4 31 Jul 22 158.08 12.10 8.32 5.3% 0.00 1.69 1.0% 79.5% 29.2% 32.6%
24 Jun 22 Q3 Apr 22 3 31 Jul 22 156.49 14.38 11.76 7.5% 0.00 2.38 3.4% 0.0 8.5% 48.4%
25 Mar 22 Q2 Jan 22 2 31 Jul 22 161.95 14.43 10.83 6.7% 0.00 2.20 18.7% 7.6% 38.4% 36.6%
31 Dec 21 Q1 Oct 21 1 31 Jul 22 136.47 23.25 17.58 12.9% 0.00 3.56 55.0% 14.8% 42.4% 53.3%
30 Sep 21 Q4 Jul 21 4 31 Jul 21 88.06 15.27 12.35 14.0% 0.00 2.50 43.7% 30.7% 45.8% 69.1%
25 Jun 21 Q3 Apr 21 3 31 Jul 21 156.48 29.79 22.79 14.6% 0.00 8.46 10.7% 69.8% 33.4% 446.6%
26 Mar 21 Q2 Jan 21 2 31 Jul 21 175.29 20.92 17.09 9.8% 0.00 6.34 9.4% 17.4% 49.0% 154.3%
18 Dec 20 Q1 Oct 20 1 31 Jul 21 160.20 15.55 11.47 7.2% 0.00 4.25 26.1% 4.8% 57.0% 179.4%
29 Sep 20 Q4 Jul 20 4 31 Jul 20 127.05 9.63 7.30 5.8% 0.00 2.69 37.8% 16.9% 75.1% 31.7%
19 Jun 20 Q3 Apr 20 3 31 Jul 20 92.18 3.60 4.17 4.5% 0.00 1.53 38.2% 34.8% 38.0% 51.4%
20 Mar 20 Q2 Jan 20 2 31 Jul 20 149.29 9.24 6.72 4.5% 0.00 2.47 2.3% 0.5% 63.7% 5.3%
27 Dec 19 Q1 Oct 19 1 31 Jul 20 152.82 5.63 4.11 2.7% 0.00 1.51 0.0% 9.2% 26.0% 27.2%
27 Sep 19 Q4 Jul 19 4 31 Jul 19 152.86 7.33 5.55 3.6% 0.00 2.03 8.1% 19.3% 35.4% 130.8%
28 Jun 19 Q3 Apr 19 3 31 Jul 19 141.44 10.90 8.58 6.1% 0.00 3.15 5.7% 4.5% 34.5% 2.0%
29 Mar 19 Q2 Jan 19 2 31 Jul 19 149.98 9.57 6.38 4.2% 0.00 2.34 7.2% 3.9% 97.7% 21.8%
28 Dec 18 Q1 Oct 18 1 31 Jul 19 139.94 4.76 3.23 2.3% 0.00 1.18 9.2% 0.8% 34.3% 66.1%
28 Sep 18 Q4 Jul 18 4 31 Jul 18 128.12 3.02 2.40 1.9% 1.00 0.88 5.4% 2.6% 72.6% 52.5%
22 Jun 18 Q3 Apr 18 3 31 Jul 18 135.37 8.86 8.76 6.5% 0.00 3.21 6.2% 5.4% 7.4% 25.2%
23 Mar 18 Q2 Jan 18 2 31 Jul 18 144.32 11.99 8.16 5.7% 0.00 2.99 4.0% 7.8% 14.3% 32.5%
28 Dec 17 Q1 Oct 17 1 31 Jul 18 138.79 12.10 9.52 6.9% 0.00 3.48 11.2% 22.4% 88.1% 70.7%
29 Sep 17 Q4 Jul 17 4 31 Jul 17 124.82 7.06 5.06 4.0% 0.00 1.85 2.8% 11.6% 56.8% 40.0%
30 Jun 17 Q3 Apr 17 3 31 Jul 17 128.43 16.81 11.71 9.1% 0.00 4.28 4.1% 1.8% 3.1% 18.1%
24 Mar 17 Q2 Jan 17 2 31 Jul 17 133.91 15.36 12.09 9.0% 1.00 4.42 18.1% 12.3% 116.9% 74.7%
23 Dec 16 Q1 Oct 16 1 31 Jul 17 113.43 7.52 5.58 4.9% 0.00 2.04 1.4% 1.7% 33.9% 9.8%
30 Sep 16 Q4 Jul 16 4 31 Jul 16 111.88 10.18 8.44 7.5% 0.00 3.08 11.3% 13.5% 14.9% 1661.4%
17 Jun 16 Q3 Apr 16 3 31 Jul 16 126.18 11.72 9.92 7.9% 0.00 3.62 5.8% 8.3% 43.3% 60.1%
25 Mar 16 Q2 Jan 16 2 31 Jul 16 119.26 8.92 6.92 5.8% 0.00 2.53 3.3% 7.1% 36.3% 6.9%
01 Dec 15 Q1 Oct 15 1 31 Jul 16 115.41 6.78 5.08 4.4% 0.00 1.85 17.1% 4.7% 959.9% 10.9%
30 Sep 15 Q4 Jul 15 4 31 Jul 15 98.61 1.61 0.48 0.5% 1.95 0.18 28.4% 21.9% 92.3% 94.0%
30 Jun 15 Q3 Apr 15 3 31 Jul 15 137.66 7.51 6.20 4.5% 0.00 2.26 7.2% 8.5% 16.6% 40.5%
30 Mar 15 31/01/15 2 31/07/15 128.40 9.69 7.43 5.8% 2.91 2.71 6.1% 10.0% 30.4% 62.3%

Historical Dividends

Financial Ratios

EPS 7.78 sen
Trailing PE (Sector Median: 14.8) 7.5
PEG 0.07
Altman Z 1.9
Beaver 0.387
Current Ratio 10.05
Debt-Equity (DE) Ratio 0.09
FCF Yield 6.77 %
Revenue QoQ 2.16 %
Revenue YoY 18.09%
Profit QoQ 37.52 %
Profit YoY 298.88 %
Profit Margin (Sector Median: 2.8) 5.98 %
ROE (ROIC: 6.93) 7.06 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 7.02)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.78
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 40.03
Expected Revenue (M) 554.45
Expected Growth (%) 8.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR NG HUNG WENG added 200000.0 units announced on 30 Jun 2023 at ~RM0.5

MR NG HUNG WENG added 52900.0 units announced on 26 Jun 2023 at ~RM0.49

MR NG BACK TENG added 30000.0 units announced on 02 Jun 2023 at ~RM0.48

MR NG BACK TENG added 40000.0 units announced on 31 Mar 2023 at ~RM0.495

MR NG BACK TENG added 86000.0 units announced on 28 Mar 2023 at ~RM0.47

MR NG HUNG WENG reduced 82060.0 units announced on 27 Jul 2021 at ~RM0.705

DR CHEAH SOO JIN reduced 100000.0 units announced on 19 Apr 2021 at ~RM1.32

DR CHEAH SOO JIN reduced 100000.0 units announced on 01 Apr 2021 at ~RM1.02

MR NG HUNG WENG reduced 949000.0 units announced on 24 Dec 2020 at ~RM0.84

DR CHEAH SOO JIN reduced 60000.0 units announced on 14 Oct 2020 at ~RM0.715

Summary


Market Cap: 288 M.

Number of Shares: 493 M.

Adjusted Float: 63.6%.

Stock highly correlated with

SPSETIA (85%)

KIMLUN (83%)

SIMEPROP (83%)

FBMMSCAP (82%)

Astino Berhad, an investment holding company. Along with its subsidiaries it is engaged in the manufacture and sale of metal roof sheets, steel pipes and other building related products in Malaysia. It offers step roofing, long run roofing, and insulated metal roofing products for industrial, commercial, and domestic applications. The company is also engaged in trading of polyvinyl chloride panels, doors, and frames used in houses, condominiums, apartments, shop houses, and industrial buildings. In addition, Astino manufactures and sells polyethylene insect screens, and is engaged in the trade of piping. The company was incorporated in 2000 and is based in Seberang Perai Selatan, Malaysia.

Sectors: Industrial Products, Building Materials, Industrial Products & Services, Steel

Code: 7162

Website: http://www.astino.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 03-Nov-2022

Shareholder % Value (M)
Seavision Sdn. Bhd. 31.09% 89.74
Ng Back Teng 7.99% 23.05
Ng Hung Seh 5.3% 15.3
Yeoman 3-Rights Value Asia Fund 3.66% 10.56
Ng Hun Chew 2.31% 6.67
Ng Fong Soo 1.92% 5.54
Goh Choon Kim 1.5% 4.33
Ng Bak Hiong 1.49% 4.3
CSC Steel Holdings Berhad 1.33% 3.84
Siew Quek Lan 1.14% 3.29
Chuah Cheng Boey 0.98% 2.83
Liau Keen Yee 0.92% 2.66
Khor Soo Kiang 0.74% 2.14
Ensign Peak Advisors Inc 0.67% 1.93
Koh Kwee Hooi 0.66% 1.91
Liau Choon Hwa & Sons Sdn. Bhd. 0.58% 1.67
Lai Kam Keong 0.54% 1.56
Tan Kim Kee @ Tan Kee 0.54% 1.56
Eo Seng Chong 0.52% 1.5
Lim Khuan Eng 0.47% 1.36
Keng Chin Eng 0.47% 1.36
Ng Hung Weng 0.46% 1.33
Cheah Swi Chun 0.45% 1.3
Addeen Trading Sdn. Bhd. 0.45% 1.3
Zulkifli Bin Hussain 0.44% 1.27
Lim Mee Hwa 0.4% 1.15
Wong Chui Sing 0.38% 1.1
Acadian Emerging Markets Micro-Cap Equity Master Fund 0.36% 1.04
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.